Renasant Corporation Announces Increase in Third Quarter Earnings


TUPELO, Miss., Oct. 17, 2006 (PRIMEZONE) -- Renasant Corporation (Nasdaq:RNST) (the "Company") today announced results for the third quarter of 2006. Basic earnings per share for the third quarter of 2006 were $.43, up 5%, and diluted earnings per share were $.42, up 5%, compared to basic earnings per share of $.41 and diluted earnings per share of $.40, respectively, for the third quarter of 2005. Net income for the third quarter of 2006 was $6,632,000, up 5%, or $307,000, from the third quarter of 2005. Prior period per share amounts have been restated for the 3 for 2 stock split issued during the third quarter of 2006.

"We are pleased with our Company's third quarter results as we continue to meet our goals," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. "Our Company's success has enabled us to increase our cash dividend and also to effect a 3 for 2 stock split for our shareholders during the third quarter."

Total assets as of September 30, 2006 were approximately $2.5 billion, an increase of 6% from September 30, 2005. Total loans grew 10% to approximately $1.8 billion at the end of the third quarter of 2006 from $1.6 billion at September 30, 2005, while total deposits grew 9% to approximately $2.0 billion during the same period.

During the third quarter of 2006, the Company continued to realize significant loan growth within its tri-state footprint as loans grew by over $32 million, from the end of second quarter 2006 to the end of third quarter 2006.

At the end of the third quarter of 2006, approximately 72% of loans and 60% of deposits are held in what the Company considers to be key growth markets.

Net interest income grew 10% to $21,703,000 for the third quarter of 2006 as compared to $19,739,000 for the third quarter of 2005 while net interest margin increased from 3.94% to 4.02% over the same period. Net interest income for the third quarter of 2006 included $527,000 in interest income associated with certain loans accounted for under AICPA Statement of Position (SOP) 03-3. The additional interest income from these loans increased net interest margin for the third quarter of 2006 by 9 basis points. The Company did not record additional interest income associated with certain loans accounted for under SOP 03-3 during the third quarter of 2005.

"Through high level service and the delivery of quality financial products, we continue to experience strong growth in service charges on deposits, loan fees, and the sale of mortgage loans," stated McGraw.

Noninterest income increased 14% to $11,713,000 for the third quarter of 2006 from $10,244,000 for the same period in 2005. Noninterest income represented 35% of the Company's total revenue for the third quarter of 2006 as compared to 34% for the third quarter of 2005.

Noninterest expense was $23,045,000 for the third quarter of 2006 as compared to $20,564,000 for the third quarter of 2005. Salary and employee benefits were up 11% for the third quarter of 2006 as compared to the same period for 2005. Much of this increase was due to new hires resulting from the addition of new full service banking locations in Oxford, East Memphis and Collierville, the expansion of the Company's mortgage operations, and an increase in incentive and performance benefits.

"During the third quarter of 2006, we expanded our mortgage operation in Birmingham and Montgomery, Alabama and Corinth, Mississippi. These expansions brought 3 offices along with 21 production and support staff employees to Renasant's already strong mortgage lending team to help us maintain as well as grow our mortgage lending market share in the communities we serve," commented McGraw.

The Company's credit quality remained strong during the third quarter of 2006. Annualized net charge-offs as a percentage of average loans were .13% for the third quarter of 2006, as compared to .11% for the third quarter of 2005. Non-performing loans as a percentage of total loans were .46% at September 30, 2006, as compared to .45% at September 30, 2005. The allowance for loan losses as a percentage of loans was 1.10% at September 30, 2006, as compared to 1.15% at September 30, 2005.

Conference Call Information

A live audio webcast of a conference call with analysts will be available beginning at 10:00 a.m. Eastern time on Wednesday, October 18, 2006, through the Company's website: www.renasant.com, and through Thompson/CCBN's individual investor center at www.fulldisclosure.com, or any of Thompson/CCBN's Investor Distribution Network websites. The event will be archived on the Company's website for 90 days. If Internet access is unavailable, the conference may also be heard live (listen-only) via telephone by dialing 866-825-3209 in the United States and entering the participant passcode 87293949. International participants should dial 617-213-8061 and enter the participant passcode 87293949.

About Renasant Corporation

Renasant Corporation is the parent of Renasant Bank and Renasant Insurance. Renasant Corporation has assets of approximately $2.5 billion and operates 63 banking, mortgage and insurance offices in 38 cities in Mississippi, Tennessee and Alabama.

The Renasant Corporation logo is available at http://www.primezone.com/newsroom/prs/?pkgid=2567

Note to Investors

This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.



 RENASANT CORPORATION
 --------------------
 (Unaudited)
 (Dollars in thousands, except per share data)

                                                  2006
                                   -----------------------------------
                                     Third       Second       First
                                    Quarter     Quarter      Quarter
  Statement of earnings            ----------  ----------   ----------
  --------------------- 
  Interest income
   - taxable equivalent
   basis                           $   40,916  $   38,437   $   36,632

 Interest income                   $   40,070  $   37,597   $   35,817
 Interest expense                      18,367      16,655       15,309
   Net interest income                 21,703      20,942       20,508

 Provision for
  loan losses                             900        (360)       1,068
   Net interest income
    after provision                    20,803      21,302       19,440

 Service charges on
  deposit accounts                      4,686       4,527        4,424
 Fees and commissions
  on loans and deposits                 3,662       3,659        3,003
 Insurance commissions
  and fees                                975         868          822
 Trust revenue                            630         630          630
 Gain (loss) on sale
  of securities                            67           4           21
 Gain on sale of
  mortgage loans                        1,029         674          760
 Other                                    664         671        1,773
  Total non-interest
   income                              11,713      11,033       11,433

 Salaries and employee
  benefits                             13,013      12,301       12,212
 Occupancy and
  equipment                             2,788       2,688        2,786
 Data processing                        1,122       1,053          982
 Amortization of
  intangibles                             398         414          431
 Other                                  5,724       5,603        5,480
  Total non-interest
   expense                             23,045      22,059       21,891

 Income before income
  taxes                                 9,471      10,276        8,982
 Income taxes                           2,839       3,233        2,481
                                   ----------  ----------   ----------
  Net income                       $    6,632  $    7,043   $    6,501
                                   ==========  ==========   ==========

 Basic earnings per share          $     0.43  $     0.45   $     0.42
 Diluted earnings per share              0.42        0.45         0.41

 Average basic shares
  outstanding                      15,529,002  15,513,356   15,480,536
 Average diluted shares
  outstanding                      15,904,213  15,731,567   15,672,631

 Common shares outstanding         15,531,611  15,521,611   15,496,004
 Cash dividend per
  common share                     $    0.160  $    0.153   $    0.153

 Performance ratios
 ------------------
 Return on average
  shareholders' equity                  10.70%      11.68%       11.00%
 Return on average
  shareholders' equity,
  excluding amortization
  expense                               11.09%      12.10%       11.44%
 Return on average assets                1.05%       1.14%        1.07%
 Return on average assets,
  excluding amortization
  expense                                1.08%       1.18%        1.12%

 Net interest margin (FTE)               4.02%       3.96%        3.99%
 Yield on earning assets (FTE)           7.29%       7.00%        6.86%
 Average earning assets
  to average assets                     88.46%      88.66%       88.16%
 Average loans to average deposits      86.76%      84.73%       85.04%

 Noninterest income (less
  securities gains/losses)
  to average assets                      1.84%       1.78%        1.88%
 Noninterest expense to
  average assets                         3.63%       3.56%        3.61%
 Net overhead ratio                      1.80%       1.78%        1.73%
 Efficiency ratio (FTE)                 67.26%      67.22%       66.83%

                                             2005
                        ----------------------------------------------
                          Fourth       Third      Second       First
                          Quarter     Quarter     Quarter     Quarter
 Statement of earnings  ----------  ----------  ----------  ----------
 ---------------------  
 Interest income
  - taxable equivalent
  basis                 $   35,620  $   33,249  $   32,718  $   30,146

 Interest income        $   34,777  $   32,417  $   31,900  $   29,295
 Interest expense           13,863      12,678      11,445       9,977
  Net interest income       20,914      19,739      20,455      19,318

 Provision for loan
  losses                       712         833         848         597
   Net interest income
    after provision         20,202      18,906      19,607      18,721

 Service charges on
  deposit accounts           4,377       4,358       4,167       3,874
 Fees and commissions
  on loans and deposits      2,865       2,853       2,965       2,505
 Insurance commissions
  and fees                     881         955         906         831
 Trust revenue                 644         613         611         625
 Gain (loss) on sale
  of securities                 --          --         (32)        102
 Gain on sale of
  mortgage loans               673         766         673         693
 Other                         678         699         661       1,273
   Total non-interest
    income                  10,118      10,244       9,951       9,903

 Salaries and employee
  benefits                  11,438      11,696      11,520      11,459
 Occupancy and equipment     2,785       2,220       2,222       2,605
 Data processing             1,056         966         962       1,044
 Amortization of
  intangibles                  543         557         571         586
 Other                       5,735       5,125       5,581       5,269
   Total non-interest
    expense                 21,557      20,564      20,856      20,963

 Income before income
  taxes                      8,763       8,586       8,702       7,661
 Income taxes                2,545       2,261       2,495       2,202
                        ----------  ----------  ----------  ----------
   Net income           $    6,218  $    6,325  $    6,207  $    5,459
                        ==========  ==========  ==========  ==========

 Basic earnings
  per share             $     0.40  $     0.41  $     0.40  $     0.35
 Diluted earnings
  per share                   0.40        0.40        0.40        0.35

 Average basic
  shares outstanding    15,495,607  15,573,273  15,577,024  15,582,937
 Average diluted
  shares outstanding    15,606,463  15,687,906  15,695,454  15,737,024

 Common shares
  outstanding           15,466,204  15,557,066  15,574,591  15,589,469
 Cash dividend per
  common share          $    0.147  $    0.147  $    0.147  $    0.140

 Performance ratios

 Return on average
  shareholders' equity       10.45%      10.57%      10.64%       9.53%
 Return on average
  shareholders' equity,
  excluding amortization
  expense                    11.01%      11.14%      11.25%      10.16%
 Return on average
  assets                      1.04%       1.07%       1.06%       0.95%
 Return on average
  assets, excluding
  amortization expense        1.09%       1.12%       1.12%       1.01%

 Net interest
  margin (FTE)                4.11%       3.94%       4.14%       3.99%
 Yield on earning
  assets (FTE)                6.73%       6.36%       6.36%       5.97%
 Average earning assets
  to average assets          88.18%      88.06%      88.10%      87.54%
 Average loans to
  average deposits           88.10%      88.59%      90.54%      90.75%

 Noninterest income
  (less securities
  gains/losses) to
  average assets              1.68%       1.73%       1.71%       1.70%
 Noninterest expense
  to average assets           3.59%       3.47%       3.57%       3.63%
 Net overhead ratio           1.90%       1.74%       1.86%       1.94%
 Efficiency ratio (FTE)      67.63%      66.73%      66.79%      69.71%

                            3rd Qtr 
                             2006 -        For the Nine Months
                            3rd Qtr         Ended September 30,
                              2005    --------------------------------
                             Percent                           Percent
 Statement of earnings      Variance     2006         2005     Variance
 ---------------------       ------   ----------   ----------  --------

 Interest income - taxable
  equivalent basis            23.06   $  115,985   $   96,113    20.68

 Interest income              23.61   $  113,484   $   93,612    21.23
 Interest expense             44.87       50,331       34,100    47.60
                             ------   ----------   ----------   ------
   Net interest income         9.95       63,153       59,512     6.12

 Provision for loan losses     8.04        1,608        2,278   (29.41)
                             ------   ----------   ----------   ------
   Net interest income
    after provision           10.03       61,545       57,234     7.53

 Service charges on
  deposit accounts             7.53       13,637       12,399     9.98
 Fees and commissions on
  loans and deposits          28.36       10,324        8,323    24.04
 Insurance commissions
  and fees                     2.09        2,665        2,692    (1.00)
 Trust revenue                 2.77        1,890        1,849     2.22
 Gain (loss) on sale
  of securities              100.00           92           70    31.43
 Gain on sale of
  mortgage loans              34.33        2,463        2,132    15.53
 Other                        (5.01)       3,108        2,633    18.04
                             ------   ----------   ----------   ------
   Total non-interest income  14.34       34,179       30,098    13.56

 Salaries and employee
  benefits                    11.26       37,526       34,675     8.22
 Occupancy and equipment      25.59        8,262        7,047    17.24
 Data processing              16.15        3,157        2,972     6.22
 Amortization of intangibles (28.55)       1,243        1,714   (27.48)
 Other                        11.69       16,807       15,975     5.21
                             ------   ----------   ----------   ------
   Total non-interest
    expense                   12.06       66,995       62,383     7.39

 Income before income taxes   10.31       28,729       24,949    15.15
 Income taxes                 25.56        8,553        6,958    22.92
                             ------   ----------   ----------   ------
     Net income                4.85   $   20,176   $   17,991    12.14
                             ======   ==========   ==========   ======
 Basic earnings per share      4.88   $     1.30   $     1.16    12.07
 Diluted earnings per share    5.00         1.27         1.15    10.43

 Average basic
  shares outstanding          (0.28)  15,508,589   15,576,609    (0.44)
 Average diluted
  shares outstanding           1.38   15,841,620   15,688,985     0.97

 Common shares outstanding    (0.16)  15,531,611   15,557,066    (0.16)
 Cash dividend per
  common share                 9.09   $    0.467   $    0.433     7.69

 Performance ratios
 ------------------
 Return on average
  shareholders' equity                     11.08%       10.25%
 Return on average
  shareholders' equity,
  excluding amortization
  expense                                  11.50%       10.85%
 Return on average assets                   1.08%        1.03%
 Return on average assets,
  excluding amortization expense            1.13%        1.09%

 Net interest margin (FTE)                  3.99%        4.02%
 Yield on earning assets (FTE)              7.05%        6.24%
 Average earning assets to
  average assets                           88.45%       87.90%
 Average loans to average deposits         85.52%       90.27%

 Noninterest income (less
  securities gains/losses) to
  average assets                            1.83%        1.71%
 Noninterest expense to
  average assets                            3.60%        3.56%
 Net overhead ratio                         1.77%        1.85%
 Efficiency ratio (FTE)                    67.11%       67.73%


 RENASANT CORPORATION
 --------------------
 (Unaudited)
 (Dollars in thousands, except per share data)

                                                 2006
                                 ------------------------------------
                                    Third       Second        First
 Average balances                  Quarter      Quarter      Quarter
 ----------------                ----------   ----------   ----------
 Total assets                    $2,517,189   $2,485,527   $2,456,602
 Earning assets                   2,226,598    2,203,677    2,165,821
 Securities                         446,098      448,905      412,670
 Loans, net of unearned           1,770,135    1,721,426    1,689,106
 Intangibles                         98,955       99,359       99,854

 Non-interest bearing deposits      269,051      258,886      256,548
 Interest bearing deposits        1,732,532    1,733,865    1,689,671
    Total deposits                2,001,583    1,992,751    1,946,219
 Other borrowings                   239,295      225,201      245,093
 Shareholders' equity               245,946      241,841      239,771

 Asset quality data
 ------------------
 Nonaccrual loans                $    6,264   $    5,978   $    2,509
 Loans 90 past due or more            1,798        1,745        1,546
                                 ----------   ----------   ----------
 Non-performing loans                 8,062        7,723        4,055
 Other real estate
  owned and repossessions             3,502        3,697        3,922
                                 ----------   ----------   ----------
 Non-performing assets           $   11,564   $   11,420   $    7,977
                                 ==========   ==========   ==========

 Net loan charge-offs
  (recoveries)                   $      590   $     (877)  $      958
 Allowance for loan losses           19,300       18,990       18,473

 Non-performing
  loans/total loans                    0.46%        0.45%        0.24%
 Non-performing
  assets/total assets                  0.46%        0.46%        0.32%
 Allowance for loan
  losses/total loans                   1.10%        1.10%        1.11%
 Allowance for loan
  losses/non-performing loans        239.39%      245.89%      455.56%
 Annualized net loan
  charge-offs/average loans            0.13%      -0.20%         0.23%

 Balances at period end
 ----------------------
 Total assets                    $2,530,892   $2,503,333   $2,509,220
 Earning assets                   2,245,428    2,208,320    2,205,706
 Securities                         438,287      434,567      429,169
 Mortgage loans held for sale        32,134       36,519       34,099
 Loans, net of unearned           1,761,842    1,729,861    1,664,479
 Intangibles                         98,760       99,159       99,575

 Non-interest bearing deposits   $  257,764   $  272,686   $  272,672
 Interest bearing deposits        1,727,650    1,710,780    1,759,073
    Total deposits                1,985,414    1,983,466    2,031,745
 Other borrowings                   264,983      252,671      214,054
 Shareholders' equity               250,622      241,043      239,418

 Market value per common share   $    28.07   $    26.90   $    24.63
 Book value per common share          16.14        15.53        15.45
 Tangible book value
  per common share                     9.78         9.14         9.02
 Shareholders' equity
  to assets (actual)                   9.90%        9.63%        9.54%
 Tangible capital ratio                6.24%        5.90%        5.80%
 Leverage ratio                        8.93%        8.85%        8.72%

 Detail of Loans by Category
 ---------------------------
 Commercial, financial,
  agricultural                   $  231,361   $  230,890   $  206,914
 Lease financing                      4,617        5,284        6,548
 Real estate - construction         234,667      229,969      196,228
 Real estate - 1-4 family
  mortgages                         614,143      593,174      578,931
 Real estate - commercial
  mortgages                         599,314      594,121      595,589
 Installment loans to
  individuals                        77,740       76,423       80,269
                                 ----------   ----------   ----------
    Loans, net of unearned       $1,761,842   $1,729,861   $1,664,479
                                 ==========   ==========   ==========

                                             2005
                        ----------------------------------------------
                          Fourth       Third      Second       First
 Average balances         Quarter     Quarter     Quarter     Quarter
 ----------------       ----------  ----------  ----------  ----------
 Total assets           $2,382,811  $2,353,914  $2,340,597  $2,339,201
 Earning assets          2,101,218   2,072,762   2,062,124   2,047,770
 Securities                404,882     408,161     420,463     452,818
 Loans, net of unearned  1,661,546   1,640,121   1,611,143   1,576,877
 Intangibles               100,657     101,323     101,385     101,453

 Non-interest
  bearing deposits         244,384     235,611     234,946     229,638
 Interest bearing
  deposits               1,602,674   1,573,085   1,515,318   1,483,677
    Total deposits       1,847,058   1,808,696   1,750,264   1,713,315
 Other borrowings          274,922     289,849     333,710     371,855
 Shareholders' equity      236,015     237,386     233,908     232,348

 Asset quality data
 ------------------
 Nonaccrual loans       $    3,984  $    3,803  $    4,157  $    3,807
 Loans 90 past due
  or more                    2,306       3,398       2,292       3,002
                        ----------  ----------  ----------  ----------
 Non-performing loans        6,290       7,201       6,449       6,809
 Other real estate
  owned and
  repossessions              4,299       6,646       7,114       7,232
                        ----------  ----------  ----------  ----------
 Non-performing assets  $   10,589  $   13,847  $   13,563  $   14,041
                        ==========  ==========  ==========  ==========
 Net loan charge-offs
  (recoveries)          $      813  $      465  $      780  $    1,186
 Allowance for loan
  losses                    18,363      18,448      18,080      18,012

 Non-performing
  loans/total loans           0.38%       0.45%       0.40%       0.43%
 Non-performing
  assets/total assets         0.44%       0.58%       0.58%       0.61%
 Allowance for loan
  losses/total loans          1.12%       1.15%       1.14%       1.14%
 Allowance for loan
  losses/non-performing
  loans                     291.94%     256.19%     280.35%     264.53%
 Annualized net loan
  charge-offs/average
  loans                       0.19%       0.11%       0.19%       0.31%

 Balances at period end
 ----------------------
 Total assets           $2,397,702  $2,379,793  $2,353,385  $2,320,164
 Earning assets          2,105,281   2,073,678   2,075,244   2,041,307
 Securities                399,034     400,786     415,193     425,196
 Mortgage loans held
  for sale                  33,496      42,865      32,792      32,623
 Loans, net of unearned  1,646,223   1,608,697   1,592,391   1,572,103
 Intangibles               100,832     100,766     101,528     101,406

 Non-interest bearing
  deposits              $  250,270  $  244,086  $  233,095  $  238,651
 Interest bearing
  deposits               1,618,181   1,574,232   1,531,082   1,502,350
    Total deposits       1,868,451   1,818,318   1,764,177   1,741,001
 Other borrowings          266,505     299,076     334,952     324,330
 Shareholders' equity      235,440     237,211     235,454     230,892

 Market value per
  common share          $    21.09  $    21.10  $    20.51  $    20.73
 Book value per
  common share               15.22       15.25       15.12       14.81
 Tangible book value
  per common share            8.70        8.77        8.60        8.31
 Shareholders' equity
  to assets (actual)          9.82%       9.97%      10.00%       9.95%
 Tangible capital ratio       5.86%       5.99%       5.95%       5.84%
 Leverage ratio               8.60%       8.79%       8.67%       8.59%

 Detail of Loans
  by Category
 ---------------
 Commercial, financial,
  agricultural          $  226,203  $  224,673  $  228,371  $  228,305
 Lease financing             7,469       8,143       9,576      10,763
 Real estate
  - construction           169,543     162,694     159,798     159,155
 Real estate - 1-4
  family mortgages         566,455     558,616     547,307     531,347
 Real estate
  - commercial
  mortgages                597,273     570,849     556,694     537,800
 Installment loans
  to individuals            79,280      83,722      90,645     104,733
                        ----------  ----------  ----------  ----------
    Loans, net of
     unearned           $1,646,223  $1,608,697  $1,592,391  $1,572,103
                        ==========  ==========  ==========  ==========

                        3rd Qtr 2006 -        For the Nine Months
                           3rd Qtr            Ended September 30,
                             2005     ---------------------------------
                           Percent                             Percent
Average balances           Variance      2006         2005     Variance
----------------           --------   ----------   ----------  --------
 Total assets                  6.94   $2,486,841   $2,344,625     6.07
 Earning assets                7.42    2,199,584    2,060,977     6.73
 Securities                    9.29      436,673      426,984     2.27
 Loans, net of unearned        7.93    1,727,189    1,609,675     7.30
 Intangibles                  (2.34)      99,415      101,387    (1.95)

 Non-interest bearing
  deposits                    14.19      261,626      233,420    12.08
 Interest bearing deposits    10.14    1,718,653    1,525,390    12.67
    Total deposits            10.66    1,980,279    1,758,810    12.59
 Other borrowings            (17.44)     236,508      331,504   (28.66)
 Shareholders' equity          3.61      243,372      234,566     3.75

 Asset quality data

 Nonaccrual loans             64.71   $    6,264   $    3,803    64.71
 Loans 90 past due or more   (47.09)       1,798        3,398   (47.09)
                                      ----------   ----------
 Non-performing loans         11.96        8,062        7,201    11.96
 Other real estate owned
  and repossessions          (47.31)       3,502        6,646   (47.31)
                                      ----------   ----------
 Non-performing assets       (16.49)  $   11,564   $   13,847   (16.49)
                                      ==========   ==========
 Net loan charge-offs
  (recoveries)                26.88   $      671   $    2,431   (72.40)
 Allowance for loan losses     4.62       19,300       18,448     4.62

 Non-performing loans/total
  loans                                     0.46%        0.45%
 Non-performing assets/total
  assets                                    0.46%        0.58%
 Allowance for loan
  losses/total loans                        1.10%        1.15%
 Allowance for loan
  losses/non-performing
  loans                                   239.39%      256.19%
 Annualized net loan
  charge-offs/average loans                 0.05%        0.20%

 Balances at period end
 ----------------------
 Total assets                         $2,530,892   $2,379,793     6.35
 Earning assets                        2,245,428    2,073,678     8.28
 Securities                              438,287      400,786     9.36
 Mortgage loans held for sale             32,134       42,865   (25.03)
 Loans, net of unearned                1,761,842    1,608,697     9.52
 Intangibles                              98,760      100,766    (1.99)

 Non-interest bearing
  deposits                            $  257,764      244,086     5.60
 Interest bearing deposits             1,727,650    1,574,232     9.75
   Total deposits                      1,985,414    1,818,318     9.19
 Other borrowings                        264,983      299,076   (11.40)
 Shareholders' equity                    250,622      237,211     5.65

 Market value per common
  share                               $    28.07   $    21.10    33.03
 Book value per common share               16.14        15.25     5.83
 Tangible book value per
  common share                              9.78         8.77    11.48
 Shareholders' equity to
  assets (actual)                           9.90%        9.97%
 Tangible capital ratio                     6.24%        5.99%
 Leverage ratio                             8.93%        8.79%

 Detail of Loans by Category
 ---------------------------
 Commercial, financial,
  agricultural                        $  231,361   $  224,673     2.98
 Lease financing                           4,617        8,143   (43.30)
 Real estate - construction              234,667      162,694    44.24
 Real estate - 1-4 family
  mortgages                              614,143      558,616     9.94
 Real estate - commercial
  mortgages                              599,314      570,849     4.99
 Installment loans to
  individuals                             77,740       83,722    (7.15)
                                      ----------   ----------
   Loans, net of unearned             $1,761,842   $1,608,697     9.52
                                      ==========   ==========

 Share and per share amounts have been restated to reflect the
 three-for-two stock split issued August 28, 2006


            

Contact Data