Keystone Automotive Industries Reports Fiscal 2007 Second Quarter Results

Same Store Sales Up 10.8 Percent; Net Income Up 18.8 Percent for Second Quarter


POMONA, Calif., Oct. 26, 2006 (PRIMEZONE) -- Keystone Automotive Industries, Inc. (Nasdaq:KEYS) today reported record earnings and sales for its fiscal 2007 second quarter ended September 29, 2006.

Net income for the second quarter climbed 18.8 percent to $3.4 million, or $0.21 per diluted share, from $2.9 million, or $0.18 per diluted share, a year ago. Operating income increased 33.9 percent to $5.4 million from $4.1 million a year ago, reflecting continued sales growth and operating leverage. Net sales for the second quarter climbed 15.5 percent to $160.8 million from $139.2 million last year. Same store sales growth for the second quarter was 10.8 percent.

Net income for the first half of fiscal 2007 climbed 25.3 percent to $9.5 million, or $0.58 per diluted share, from $7.6 million, or $0.47 per diluted share, a year ago. Operating income increased 37.5 percent to $15.5 million from $11.3 million a year ago, reflecting continued sales growth and operating leverage. Net sales for the same period climbed 15.7 percent to $328.5 million from $284.0 million last year.

Gross margin for the second quarter was 43.6 percent compared with 44.2 percent last year. As noted in the company's first fiscal quarter earnings announcement, Keystone is in the process of implementing a cross-dock strategy to enhance the delivery of product to its distribution centers and customers, which results in the elimination of certain expenses previously included in selling and distribution costs and replaced with costs included in cost of sales. Gross margin for the quarter was negatively impacted by approximately $1.4 million as result of the cross-dock implementation.

"Results for the quarter are consistent with the company's previously stated strategy to make investments that enhance infrastructure to support market share growth over the long term. Management is committed to a prudent return on investment approach, which does not necessarily flow proportionately between the company's traditionally stronger winter quarters and weaker summer period. Hence, investments in the company's weaker quarters have a larger percentage impact than during the historically stronger third and fourth quarters," said Richard L. Keister, president and chief executive officer.

The second quarter results were impacted by additional legal fees of approximately $1.3 million, primarily associated with the ongoing legal dispute related to an International Trade Commission ("ITC") investigation with respect to the importation and sale of certain aftermarket collision replacement parts for the Ford Motor Company's F-150 truck.

In addition, second quarter results also reflect the impact of start-up costs of approximately $0.5 million associated with the company's bumper operation in Mexico.

Keister indicated that results for the company's second quarter were supported by a 20.0 percent increase in the sale of automotive body parts, which includes fenders, hoods, headlights, radiators, grills and crash parts -- representing a sales increase of $13.8 million.

In October 2006, the company received a letter from Ford Global Technologies, LLC notifying the company that it held rights to over 150 patents on numerous models of Ford vehicles and that it also had over 100 pending non-public patent applications. Ten of the issued patents identified in Ford's letter are currently the subject of a pending proceeding before the ITC brought by Ford, as noted above, against the company, another U.S. distributor and four manufacturers, as described in the company's most recent 10-Q. Based upon a preliminary assessment, management estimates that during fiscal 2007, sales of parts currently offered by the company that potentially relate to vehicles to which Ford alleges its issued patents pertain are expected to account for less than 1.0 percent of total sales. The Certified Automotive Parts Association ("CAPA") recently informed certain aftermarket parts manufacturers that it is CAPA's policy not to certify a part that is protected by a car company's patent and requested the removal of certain parts from the CAPA certification program that are the subject of the ITC proceedings. While the near-term impact on the company's sales from Ford's actions does not appear to be material, over time such actions by Ford or other automobile manufacturers could be materially adverse to the company's business and financial results.

Teleconference and Web Cast

Richard L. Keister, president and chief executive officer, and Jeff Gray, chief financial officer, will host an investor conference call today at 11:00 a.m. Pacific Time to discuss the company's financial results and operations for the fiscal second quarter. The call will be open to all interested investors either through a live audio Web broadcast via the Internet at www.keystone-auto.com, or live by calling (877) 440-9648 (domestic) or (706) 679-0668 (international) with call ID number 8563109. For those who are not available to listen to the live broadcast, the call will be archived for two weeks on Keystone's website. A telephone playback of the conference call will also be available from 12:00 p.m. Pacific time Thursday, October 26 through 9:00 p.m. Monday, October 30 by calling (800) 642-1687 (domestic) or (706) 645-9291 (international) and using access code: 8563109.

About Keystone

Keystone Automotive Industries, Inc. distributes its products primarily to collision repair shops through its 136 distribution facilities, of which 22 serve as regional hubs, located in 38 states and Canada. Its product lines consist of automotive body parts, bumpers, and remanufactured alloy wheels, as well as paint and other materials used in repairing a damaged vehicle. These products comprise more than 19,000 stock keeping units that are sold to more than 25,000 repair shops throughout the United States and Canada.

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company's current expectations and beliefs concerning future developments and their potential effects on the company. There can be no assurance that future developments affecting the company will be those anticipated by the company. Actual results may differ from those projected in the forward-looking statements. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors, including but not limited to the ability to achieve the initiatives in place for fiscal 2007; the impact of increased competition and the aggressive actions being taken by certain car manufacturers to negatively impact the aftermarket collision replacement parts industry, including patenting vehicle parts sold by the aftermarket, instituting litigation relating to alleged trademark violations and lobbying state legislature to adopt legislation favoring the OEM's; the impact on the company as a result of actions which have been, or in the future may be, taken by insurance companies with respect to the use of aftermarket products in the repair of vehicles; the impact of moving the company's chief executive offices to Nashville; the effect of policies adopted by CAPA; and the costs of litigation. Reference is also specifically made to the "Risk Factors" section set forth in the company's Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) for the fiscal year ended March 31, 2006 and in Part II, Item 1A of its Form 10-Qs filed with the SEC thereafter for additional information on the risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.



                 KEYSTONE AUTOMOTIVE INDUSTRIES, INC.
              CONDENSED CONSOLIDATED STATEMENT OF INCOME
               (In thousands, except per share amounts)
                             (Unaudited)


                          Thirteen    Thirteen   Twenty-six  Twenty-six
                        Weeks Ended Weeks Ended Weeks Ended Weeks Ended
                          Sept. 29,   Sept. 30,   Sept. 29,   Sept. 30,
                            2006        2005        2006        2005
                        ----------- ----------- ----------- -----------
 Net Sales                 160,833    $139,221     328,506    $284,002

 Cost of Sales              90,707      77,677     184,312     158,305

                        ----------- ----------- ----------- -----------
 Gross Profit               70,126      61,544     144,194     125,697

 Operating Expenses:
  Selling & Distribution    47,825      44,098      96,253      87,597
  General & Administrative  16,860      13,382      32,453      26,836
                        ----------- ----------- ----------- -----------
 Operating Income            5,441       4,064      15,488      11,264

 Other Income                  355         701         685       1,381
 Interest Expense              (60)        (51)       (246)       (132)

                        ----------- ----------- ----------- -----------
 Income Before Income
  Taxes                      5,736       4,714      15,927      12,513

 Income Taxes                2,332       1,849       6,424       4,926

                        ----------- ----------- ----------- -----------

 Net Income               $  3,404    $  2,865    $  9,503    $  7,587
                        =========== =========== =========== ===========

 Per Common Share
  Income
    Basic:                $   0.21    $   0.18    $   0.59    $   0.48
                        =========== =========== =========== ===========
    Diluted:              $   0.21    $   0.18    $   0.58    $   0.47
                        =========== =========== =========== ===========
  Weighted average common
   shares outstanding:
    Basic:                  16,256      15,984      16,226      15,931
                        =========== =========== =========== ===========
    Diluted:                16,437      16,151      16,419      16,059
                        =========== =========== =========== ===========


 Note: The preliminary condensed consolidated statements of income have
 been prepared on a basis consistent with the company's previously
 prepared statements of income filed with the Securities and Exchange
 Commission for its prior quarter and annual reports, but do not
 include the footnotes required by generally accepted accounting
 principles for complete financial statements.


                 KEYSTONE AUTOMOTIVE INDUSTRIES, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)



                                                 Sept. 29,    March 31,
                                                   2006         2006
                                                ----------- -----------
                                                (Unaudited) (Unaudited)
                        ASSETS

 Current Assets:
  Cash and cash equivalents                      $  6,020     $  4,733
  Accounts receivable, net of allowance of
   $944 at September 2006 and $935 at
   March 2006                                      52,531       56,774
  Inventories, primarily finished goods           128,102      128,458
  Other current assets                             16,701       17,137
                                                 --------     --------
       Total current assets                       203,354      207,102
 Plant, property and equipment, net                35,861       33,713
 Goodwill                                          39,446       39,369
 Other intangibles, net of accumulated
  amortization of $1,757 at September 2006
  and $1,544 at March 2006                          1,189        1,402
 Other assets                                       7,581        7,107
                                                 --------     --------
     Total assets                                $287,431     $288,693
                                                 ========     ========

          LIABILITIES AND SHAREHOLDERS' EQUITY

 Current Liabilities:
  Credit facility                                $     --     $  9,544
  Accounts payable                                 29,657       35,310
  Accrued liabilities                              19,799       19,519
                                                 --------     --------
     Total current liabilities                     49,456       64,373
  Other long-term liabilities                       1,414        1,373
 Shareholders' Equity:
  Preferred stock, no par value:
   Authorized shares -- 3,000
   None issued and outstanding                         --           --
  Common stock, no par value:
   Authorized shares -- 50,000
   Issued and outstanding shares 16,291 at
    September 2006 and 16,188 at March 2006,
    at stated value                               100,524       97,956
   Restricted Stock                                    --        1,154
  Additional paid-in capital                       12,800       10,470
  Retained earnings                               122,862      113,359
  Accumulated other comprehensive loss                375            8
                                                 --------     --------
     Total shareholders' equity                   236,561      222,947
                                                 --------     --------
     Total liabilities and shareholders'
      equity                                     $287,431     $288,693
                                                 ========     ========


 Note: The preliminary condensed consolidated balance sheets have been
 prepared on a basis consistent with the company's previously prepared
 balance sheets filed with the Securities and Exchange Commission for
 its prior quarter and annual reports, but do not include the footnotes
 required by generally accepted accounting principles for complete
 financial statements.


            

Contact Data