Apria Healthcare Announces 2006 Third Quarter Financial Results

Revenues of $382.2 Million and Earnings Per Share of $0.45


LAKE FOREST, Calif., Oct. 26, 2006 (PRIMEZONE) -- Apria Healthcare Group Inc. (NYSE:AHG), the nation's leading home healthcare company, today announced its financial results for the quarter ended September 30, 2006. Revenues were $382.2 million in the third quarter of 2006 compared to $367.6 million in the third quarter of 2005. Net income for the third quarter of 2006 was $19.3 million or $0.45 per share (diluted). Net income for the third quarter of 2005 was also $19.3 million and net income per share (diluted) was $0.38. The net income per share difference reflects the Company's repurchase of approximately 7.3 million shares of its common stock in the fourth quarter of 2005. Further, the 2005 figures reflect a tax benefit of $2.3 million or $.05 per share taken in the third quarter of 2005 on settlement costs related to the qui tam lawsuit that were initially accrued in the second quarter of 2005.

Net revenue growth for the third quarter of 2006, when compared to the third quarter of 2005, was 4.0%. When adjusted by Medicare reimbursement reductions of $1.8 million, the growth was 4.5%. Gross margins were 65.7% in the third quarter of 2006, compared to 67.7% reported in the third quarter of last year. The decline in the margin is primarily attributable to the Medicare reimbursement reduction noted above, managed care pricing reductions and product mix shifts.

The provision for doubtful accounts as a percentage of net revenue was 2.4%, compared to 3.3% in the comparable period last year. This improvement is a direct result of increased cash collections resulting from initiatives to optimize billing processes and to increase patient co-payments.

Selling, distribution and administrative expenses were 53.0% of net revenues in the third quarter of 2006 compared to 54.8% of net revenues in the third quarter last year. Adjusted for Medicare reimbursement reductions, the 2006 percentage would have been 52.8%. This improvement is directly attributable to the realization of savings from cost control measures put into place in 2005 and in early 2006. The favorable variance in the percentages was reflected in all areas of operations, including labor and other operating expenses.

"We are pleased by our solid performance in the third quarter," said Lawrence M. Higby, Chief Executive Officer. "Our 2006 strategy of focusing on the basics began to show positive results in the second quarter with improvement in many of our operating metrics. In the third quarter, we continued to improve on the various operating metrics and we also saw an improvement in sales growth. We predicted that it would take two or three quarters to build momentum in the sales area, so we're on schedule. We are making progress and are pleased with the improving trend, but the work is not finished."

"The continued reduction in bad debt expense reflects the success of our billing and collection initiatives," Mr. Higby added. "This success is also reflected in our higher than expected free cash flow figures. The credit for our success in this quarter goes to the men and women of Apria who have answered the challenges we laid out in January and are doing a great job."

Earnings before interest, taxes, depreciation and amortization (EBITDA) was $72.5 million in the third quarter of 2006. EBITDA in the third quarter of 2005 was $69.0 million. EBITDA is presented as a supplemental performance measure and is not intended as an alternative to net income or any other measure calculated in accordance with generally accepted accounting principles. Further, EBITDA may not be comparable to similarly titled measures used by other companies. A table reconciling EBITDA to net income is presented at the end of the condensed consolidated financial statements included in this release.

Liquidity and Capital

Free cash flow was $36.6 million in the third quarter of 2006, up from $1.6 million in the third quarter of 2005, and $99.2 million for the nine months ended September 30, 2006, versus $36.0 million for the comparable period in 2005. The main drivers of the increases in free cash flow were strong cash collections of receivables; reduced income tax payments due to a favorable IRS ruling; and decreases in working capital requirements. The Company has utilized its free cash flow to reduce its revolving credit line balance by $40 million during the third quarter and $95 million year-to-date.

Free cash flow is defined as operating cash flow minus capital expenditures and does not include acquisitions or financing activities. It is presented as a supplemental performance measure and is not intended as an alternative to any other cash flow measure calculated in accordance with generally accepted accounting principles. Further, free cash flow may not be comparable to similarly titled measures used by other companies. A table reconciling free cash flow to cash provided by operating activities is presented at the end of the condensed consolidated financial statements included in this release.

Net purchases of patient service equipment in the third quarter of 2006 were 5.2% of net revenue versus 7.4% in the third quarter of 2005. Days sales outstanding (DSO) were 52 days at September 30, 2006, down from 57 days at December 31, 2005.

Apria completed one acquisition in the third quarter for $2.5 million. Annual revenues are estimated at $9.5 million and are predominantly respiratory.

Full Year Outlook

With expected solid revenues in the fourth quarter, management reaffirms its previous sales growth estimate of approximately 3% for the year. Management also reaffirms that net income per share should be within the $1.70 to $1.74 range.

Apria provides home respiratory therapy, home infusion therapy and home medical equipment through approximately 500 branches serving patients in all 50 states. With approximately $1.5 billion in annual revenues, it is the nation's leading homecare company.

This release may contain statements regarding anticipated future developments that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Results may differ materially as a result of the risk factors included in the Company's filings with the Securities and Exchange Commission and other factors over which the Company has no control.



                        APRIA HEALTHCARE GROUP INC.                   
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                     September 30,       December 31,
(dollars in thousands)                   2006                2005     
----------------------------------------------------------------------
                                      (unaudited)

                             ASSETS

 CURRENT ASSETS
 Cash and cash equivalents           $      14,057      $      23,304

 Accounts receivable, net of 
   allowance for doubtful accounts         222,425            226,478

 Inventories, net                           40,862             42,571

 Other current assets                       58,402             51,648
                                      -------------      -------------
           TOTAL CURRENT ASSETS            335,746            344,001

 PATIENT SERVICE EQUIPMENT, NET            214,074            225,575

 PROPERTY, EQUIPMENT & IMPROVEMENTS, NET    46,634             46,087

 OTHER ASSETS, NET                         561,827            570,235
                                       ------------       ------------
           TOTAL ASSETS                 $1,158,281         $1,185,898
                                        ===========        ===========
  



           LIABILITIES & STOCKHOLDERS' EQUITY

 CURRENT LIABILITIES
 Accounts payable and 
   accrued liabilities                $    148,540       $    166,326

 Current portion of long-term debt           6,842              4,465
                                     --------------     --------------
           TOTAL CURRENT LIABILITIES       155,382            170,791


 LONG-TERM DEBT, net of 
   current portion                         546,658            640,855

 OTHER NON-CURRENT LIABILITIES              68,188             47,088
                                      -------------      -------------

           TOTAL LIABILITIES               770,228            858,734

 STOCKHOLDERS' EQUITY                      388,053            327,164
                                       ------------       ------------

           TOTAL LIABILITIES AND
           STOCKHOLDERS' EQUITY         $1,158,281         $1,185,898
                                        ==========         ==========



           
                      APRIA HEALTHCARE GROUP INC.              

              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (unaudited)

                           Three Months Ended      Nine Months Ended
                              September 30,          September 30, 
                           ------------------      -----------------   
(dollars in thousands,
except per share data)       2006       2005        2006        2005  
----------------------------------------------------------------------
Respiratory therapy        $ 258,134  $ 249,847   $ 767,571  $ 763,248
Infusion therapy              69,980     65,893     202,983    192,158
Home medical 
  equipment/other             54,100     51,875     155,795    159,003
                           ---------   --------   ---------  ---------

          NET REVENUES       382,214    367,615   1,126,349  1,114,409

          GROSS PROFIT       251,120    248,921     739,311    756,360

Provision for doubtful 
  accounts                     9,168     12,160      29,073     39,410
Selling, distribution 
  and administrative 
  expenses                   202,661    201,354     598,706    596,057
Qui tam settlement and 
  related costs                 -          -           -        20,000
Amortization of intangible 
  assets                       1,082      2,047       4,024      5,176
                             -------    -------      ------   --------

          OPERATING INCOME    38,209     33,360     107,508     95,717
Interest expense, net          7,862      5,262      23,165     14,894
                             -------    -------     -------   --------
          INCOME BEFORE 
            TAXES             30,347     28,098      84,343     80,823
Income tax expense            11,041      8,843      30,456     33,382
                             -------    -------     -------    -------

          NET INCOME       $  19,306  $  19,255   $  53,887  $  47,441
                           =========  =========   =========  =========
Income per common share
  -- assuming dilution       $  0.45    $  0.38     $  1.26    $  0.95
                           =========    ========   =========   ========
Weighted average number 
  of common shares 
  outstanding                 42,787     50,465      42,843     50,111



                                    
                       APRIA HEALTHCARE GROUP INC.                    
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS           
                              (unaudited)


                                                 Nine Months Ended
                                                  September 30,
                                           --------------------------       
(dollars in thousands)                        2006              2005  
---------------------------------------------------------------------
OPERATING ACTIVITIES
Net income                                 $  53,887        $  47,441

Items included in net income not 
  requiring cash:
    Provision for doubtful accounts           29,073           39,410

    Depreciation and amortization            105,077          104,999

    Deferred income taxes and other           27,277           (4,154)

Changes in operating assets and liabilities, 
  exclusive of effects of acquisitions       (25,377)         (59,555)
                                            ---------         --------
       NET CASH PROVIDED BY OPERATING 
        ACTIVITIES                           189,937          128,141
                                            ---------        ---------



INVESTING ACTIVITIES

Purchases of patient service equipment and 
  property, equipment and improvements, 
  exclusive of effects of acquisitions       (90,717)         (92,121)

Proceeds from disposition of assets              722              685

Cash paid for acquisitions, including 
  payments of deferred consideration          (7,794)        (101,907)
                                            ---------        ---------
      NET CASH USED IN INVESTING ACTIVITIES  (97,789)        (193,343)
                                            ---------        ---------

FINANCING ACTIVITIES

Net debt (payments) proceeds                (100,228)          24,544

Capitalized debt issuance costs               (1,119)             (15)

Outstanding checks included in accounts 
  payable                                     (3,261)          (6,776)

Issuances of common stock                      3,213           20,490
                                             -------          --------
       NET CASH (USED IN) PROVIDED BY 
         FINANCING ACTIVITIES               (101,395)          38,243
                                            ---------         --------
NET DECREASE IN CASH AND CASH EQUIVALENTS     (9,247)         (26,959)

Cash and cash equivalents at 
  beginning of period                         23,304           39,399
                                            ---------         --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $  14,057        $  12,440
                                           ==========       ==========



     
                         APRIA HEALTHCARE GROUP INC.                  

                 CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                              RECONCILIATIONS
                                (unaudited)


                         Three Months Ended         Nine Months Ended
                            September 30,             September 30,
                         ------------------         -----------------
(dollars in thousands)    2006         2005        2006          2005 
---------------------------------------------------------------------
Reconciliation – EBITDA:
  Reported net income   $ 19,306   $ 19,255     $ 53,887    $  47,441
  Add back: Interest 
    expense, net           7,862      5,262       23,165       14,894
  Add back: Income 
    tax expense           11,041      8,843       30,456       33,382
  Add back: Depreciation  33,163     33,552      101,053       99,823
  Add back: Amortization 
    of intangible assets   1,082      2,047        4,024        5,176
                         -------   --------     --------     --------
Adjusted EBITDA        $  72,454  $  68,959    $ 212,585    $ 200,716
                       =========  =========    =========    =========


Reconciliation – Free Cash Flow:

  Net cash provided 
    by operating 
    activities         $  61,038  $  31,822     $ 189,937   $ 128,141
  Less: Purchases of 
    patient service 
    equipment and
    property, equipment 
    and improvements, 
    exclusive of effects 
    of acquisitions      (24,453)   (30,271)      (90,717)    (92,121)
                        ---------  ---------     ---------  ----------
Free cash flow         $  36,585 $    1,551     $  99,220   $  36,020
                       ========= ==========     =========   =========


            

Contact Data