NGP Capital Resources Company Announces 3rd Quarter 2006 Financial Results


HOUSTON, Nov. 6, 2006 (PRIMEZONE) -- NGP Capital Resources Company (Nasdaq:NGPC) today announced financial results for the third quarter ending September 30, 2006.

Highlights for the quarter ending September 30, 2006:



 Stockholders' Equity:  $243.3 million
 Net Asset Value per share:  $13.99

 Operating Results:
 Net increase in stockholders' equity (net assets)
   from operations:  $5.3 million
 Net investment income:  $4.7 million
 Net increase in unrealized appreciation on
   portfolio securities:  $0.8 million

 Portfolio Investment Activity:
 Net portfolio investments added:  4
 Investments during the quarter:  $57.7 million
 Number of portfolio companies at September 30, 2006:  14

Portfolio and Investment Activity

During the three months ended September 30, 2006, we added five new companies to our portfolio. One company repaid its facility, resulting in a net increase of four portfolio companies for the quarter.

In July, we closed a $30 million senior secured credit facility with Rubicon Energy Partners, LLC, to acquire and develop oil and gas assets located in the Permian and Fort Worth Basins in Texas. Initial availability under the facility was $23 million, and as of September 30, 2006, $22 million was drawn. In addition to the facility, NGPC, through its wholly-owned subsidiary NGPC Asset Holdings II, LP, purchased 4,000 membership units of Rubicon for a total of $4 million. Also in July, Rabbit Island, LP repaid its fully drawn $25 million facility, $12.5 million net to NGPC, with the proceeds from the sale of certain of its oil and gas properties.

In August, we closed a $15 million senior secured credit facility with BSR Loco, LLC, to acquire and develop East Texas oil and gas assets. As part of the transaction, NGPC received warrants in the company and an overriding royalty interest in certain of its properties. Initial availability was $12 million, and as of September 30, 2006, approximately $2 million was drawn on the facility. Also in August, we closed a $15 million senior secured credit facility with BSR Alto, LLC, and received warrants in the company and an overriding royalty interest in certain of its East Texas properties. Initial availability was $8 million, and as of September 30, 2006, approximately $1.3 million was drawn on the facility. Also, we closed on a participation in the syndicate of an $82 million senior secured credit facility with Nighthawk Transport I LP, purchasing the notes from a private investment firm which acted as agent for the facility. NGPC's portion of the initial availability was $10 million, and as of September 30, 2006, approximately $9.5 million was drawn on the facility. As part of the transaction, NGPC received warrants in Nighthawk.

In September, NGPC participated in a $325 million second lien term loan for Energy XXI Gulf Coast, Inc. NGPC committed and funded $14 million in the syndicated term loan which will be used for acquisitions and to refinance existing indebtedness.

As of September 30, 2006, our portfolio was invested as follows: 30.8% in senior secured term loans, 24.2% in senior subordinated secured notes, 0.6% in participating convertible preferred stock, 5.0% in corporate notes, 1.2% in LLC units, 34.9% in U.S. Treasury Bills, and 3.3% in cash and cash equivalents. At September 30, 2006, the weighted average yield on targeted portfolio investments, exclusive of capital gains, was 12.5%. The weighted average yield of our corporate notes was 5.5%. The weighted average yield of our U.S. Treasury Bills and cash equivalents was 4.7%. The weighted average yield on our total capital invested at September 30, 2006 was 9.2%. Yields are computed using interest rates as of the balance sheet date and include amortization of loan discount points, original issue discount and market premium or discount, weighted by their respective costs when averaged.

Operating Results -- Quarter ended September 30, 2006

Investment income totaled $7.6 million for the quarter ended September 30, 2006, with $6 million attributable to our targeted investments and $1.6 million attributable to investments in cash equivalents and corporate notes. Operating expenses for the quarter were $2.8 million and included $1.1 million of investment advisory and management fees, and $0.9 million of general and administrative expenses and credit facility interest and fees of $0.8 million. The resulting net investment income was $4.7 million. For the quarter ended September 30, 2006, our portfolio experienced net unrealized appreciation of $0.8 million primarily attributable to changes in market prices of investments in corporate notes. Overall, we had a net increase in stockholders' equity (net assets) resulting from operations of $5.3 million, or $0.31 per share. After giving effect to the $0.25 per common share dividend declared during the quarter, stockholders' equity (net assets) per share as of September 30, 2006, was $13.99.

Operating Results -- Nine Months ended September 30, 2006

Investment income totaled $18.6 million for the nine months ended September 30, 2006, with $13.9 million attributable to our targeted investments and $4.7 million attributable to investments in cash equivalents and corporate notes. Operating expenses for the nine months ended totaled $6.9 million and included $3.4 million of investment advisory and management fees, $2.5 million of general and administrative expenses and $1 million of credit facility interest and fees. The resulting net investment income was $11.6 million. For the nine months ended September 30, 2006, our portfolio experienced net unrealized depreciation of ($1.7) million primarily attributable to changes in market prices of investments in corporate notes. Overall, we had a net increase in stockholders' equity (net assets) resulting from operations of $9.7 million, or $0.56 per share. After giving effect to the $0.59 per common share dividend declared during the nine month period, stockholders' equity (net assets) per share as of September 30, 2006, was $13.99.

Conference Call at 11:00 a.m. Eastern Time on November 6, 2006

NGPC invites all interested persons to participate in its conference call on Monday, November 6, 2006, at 11:00 am Eastern Time. The dial-in number for the call is (800) 946-0720. International callers should dial (719) 457-2646. The Company will maintain an audio replay of the call from 2:00 p.m. Eastern Time on November 6, 2006, through 11:59 p.m. Eastern Time on Monday, November 13, 2006. The replay dial-in number is (888) 203-1112. International callers should dial (719) 457-0820. The replay pass code is 7060064.



                      NGP CAPITAL RESOURCES COMPANY
                        CONSOLIDATED BALANCE SHEET

                                    Sept. 30, 2006       Dec. 31, 2005
                                      (unaudited)          (audited)
                                    --------------      --------------
 Assets:
  Investments in portfolio
   securities at fair value
   (cost:  $196,907,941 and
   $91,761,111, respectively)         $197,386,787       $ 92,847,043
  Investments in corporate
   notes at fair value (cost:
   $19,694,652 and $21,727,976,
   respectively)                        17,381,000         20,537,900
  Investments in U.S. treasury
   bills, at amortized cost
   which approximates fair value       121,092,487        121,518,196
                                      ------------       ------------
    Total investments                  335,860,274        234,903,139
                                      ------------       ------------

  Cash and cash equivalents, at
   cost which approximates
   fair value                           11,416,201         13,350,588
  Accounts receivable                       13,920             50,965
  Interest receivable                    1,132,786            609,545
  Prepaid assets                         1,316,424            576,029
                                      ------------       ------------
    Total assets                      $349,739,605       $249,490,266
                                      ============       ============

 Liabilities and stockholders'
  equity (net assets):
 Current Liabilities:
   Accounts payable                   $    916,528       $    407,580
   Management and incentive
    fees payable                         1,128,303            399,173
   Dividends payable                     4,350,025          4,785,028
                                      ------------       ------------
    Total current liabilities            6,394,856          5,591,781
                                      ------------       ------------
 Long-term debt                        100,000,000                 --
                                      ------------       ------------
 Total liabilities                     106,394,856          5,591,781
                                      ------------       ------------


 Stockholders' equity (net assets)
  Common stock, $.001 par
   value, 250,000,000 shares
   authorized; 17,400,100
   issued and outstanding                   17,400             17,400
  Paid-in capital in excess of
   par                                 244,309,260        244,309,260
  Undistributed net investment
   income (loss)                         1,027,296           (324,031)
  Undistributed net realized
   capital gain  (loss)                   (174,401)                --
  Net unrealized appreciation
   (depreciation) of portfolio
   securities and corporate
   notes                                (1,834,806)          (104,144)
                                      ------------       ------------
    Total stockholders' equity
     (net assets)                      243,344,749        243,898,485
                                      ------------       ------------
 Total liabilities and
  stockholders' equity (net
  assets)                             $349,739,605       $249,490,266
                                      ============       ============
 Net asset value per share            $      13.99       $      14.02
                                      ============       ============
 

                      
                     NGP CAPITAL RESOURCES COMPANY
                 CONSOLIDATED STATEMENT OF OPERATIONS

                       For the Three               For the Nine
                        Months Ended               Months Ended
                    Sept. 30,    Sept. 30,     Sept. 30,    Sept. 30,
                      2006         2005          2006         2005
                  (unaudited)  (unaudited)    (unaudited)  (unaudited)
                  ------------------------    ------------------------
  Investment
   income
    Interest
     income      $ 7,379,320   $ 4,338,322   $18,040,507   $12,183,087
    Dividend
     income               --            --        60,998            --
    Other income     177,634       101,000       451,261       101,000
                 -----------   -----------   -----------   -----------
                   7,556,954     4,439,322    18,552,766    12,284,087
                 -----------   -----------   -----------   -----------

 Operating expenses
  Management
   fees            1,128,304       900,000     3,363,428     2,700,000
  Organization
   costs                  --            --            --         1,111
  Professional
   fees              186,132       151,865       543,960       619,416
  Insurance
   expense           144,234       144,248       432,823       432,407
  Interest
   expense
   and fees          836,067        79,477       996,141       120,230
  General and
   administrative
   expenses          523,084       346,798     1,599,028     1,108,141
                 -----------   -----------   -----------   -----------
    Total
     operating
     expenses      2,817,821     1,622,388     6,935,380     4,981,305
                 -----------   -----------   -----------   -----------
 Net
  investment
  income           4,739,133     2,816,934    11,617,386     7,302,782


 Net realized
  capital gain
  (loss) on
  portfolio
  securities
  and corporate
  notes            (174,401)      173,081      (174,401)      316,651

 Net increase
  (decrease)
  in unrealized
  appreciation
  (depreciation)
  on portfolio
  securities
  and corporate
  notes              775,859       403,219    (1,730,662)     (983,221)
                 -----------   -----------   -----------   -----------

 Net increase
  in stockholders'
  equity (net
  assets) resulting
  from
  operations     $ 5,340,591   $ 3,393,234   $ 9,712,323   $ 6,636,212
                 ===========   ===========   ===========   ===========

 Net increase
  in stockholders'
  equity (net
  assets) resulting
  from operations
  per common
  share          $      0.31   $      0.20   $      0.56   $      0.38
                 ===========   ===========   ===========   ===========



 Per Share Data
                          For the Three             For the Nine
                          Months Ended              Months Ended
                     Sept. 30,    Sept. 30,      Sept. 30,    Sept. 30,
                       2006         2005           2006         2005
                    (unaudited)  (unaudited)   (unaudited)  (unaudited)
                    ------------------------   ------------------------
 Net asset value,
  beginning of period   $ 13.93     $ 13.96       $ 14.02      $ 14.03
                        -------     -------       -------      -------
 Net investment
  income                   0.28        0.16          0.67         0.42
 Net realized and
  unrealized (loss)
  on portfolio
  securities               0.03        0.04         (0.11)       (0.04)
                        -------     -------       -------      -------
 Net increase in
  stockholders'
  equity (net
  assets)
  resulting from
  operations               0.31        0.20          0.56         0.38
                        -------     -------       -------      -------
 Net asset value
  before dividends        14.24       14.16         14.58        14.41

 Dividends declared       (0.25)      (0.14)        (0.59)       (0.39)
                        -------     -------       -------      -------
 Net asset value,
  end of period         $ 13.99     $ 14.02       $ 13.99      $ 14.02
                        =======     =======       =======      =======

About NGP Capital Resources Company

NGP Capital Resources Company is a closed-end investment company that has elected to be treated as a business development company under the Investment Company Act of 1940. The Company's investment portfolio is principally invested in energy related private companies. From time to time, the Company may also invest in public companies. The Company invests primarily in senior secured and mezzanine loans in furtherance of its business plan and in some instances receives equity investments in portfolio companies in connection with such investments. NGP Capital Resources Company is managed by NGP Investment Advisor, LP, an affiliate of NGP Energy Capital Management. NGP Energy Capital Management, based in Irving, Texas, is a leading investment firm with over $3.6 billion of cumulative capital under management since inception, serving all sectors of the energy industry.

This press release may contain forward-looking statements. These forward-looking statements are subject to various risks and uncertainties, which could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with the timing of transaction closings, changes in interest rates, availability of transactions, the future operating results of our portfolio companies, changes in regional, national, or international economic conditions and their impact on the industries in which we invest, or changes in the conditions of the industries in which we invest, and other factors enumerated in our filings with the Securities and Exchange Commission.

We may use words such as "anticipates," "believes," "expects," "intends," "will," "should," "may" and similar expressions to identify forward-looking statements. Undue reliance should not be placed on such forward-looking statements as such statements speak only as of the date on which they are made. We do not undertake to update our forward-looking statements unless required by law.

Persons considering an investment in NGP Capital Resources Company should consider the investment objectives, risks, and charges and expenses of the company carefully before investing. Such information and other information about the company is available in our annual report on Form 10-K, in our quarterly reports on Form 10-Q and in prospectuses we issue from time to time in connection with our offering of securities. Such materials are filed with the SEC and copies are available on the SEC's website, www.sec.gov. Prospective investors should read such materials carefully before investing.



            

Contact Data