Medicis Reports Third Quarter 2006 Financial Results


SCOTTSDALE, Ariz., Nov. 8, 2006 (PRIMEZONE) -- Medicis (NYSE:MRX) today announced revenue for the three months ended September 30, 2006 of approximately $90.0 million, compared to $83.3 million for the three months ended September 30, 2005. Net loss computed in accordance with U.S. generally accepted accounting principles ("GAAP") for the three months ended September 30, 2006 was $20.7 million, or ($0.38) per share, compared to GAAP net income of $12.5 million, or $0.20 per diluted share for the three months ended September 30, 2005.

Non-GAAP "if-converted" net income for the three months ended September 30, 2006 was approximately $19.4 million, or $0.28 per diluted share, compared to non-GAAP "if-converted" net income of $19.6 million, or $0.28 per diluted share for the three months ended September 30, 2005. Non-GAAP net income for the three months ended September 30, 2006 is adjusted for the write-off of long-lived assets described below ($52.6 million pre-tax; $33.5 million net of tax), and FAS 123R share-based compensation expense ($6.6 million pre-tax; $4.8 million net of tax). Total adjustments from GAAP net loss to non-GAAP net income is $59.2 million pre-tax and $38.4 million net of tax.

"We are pleased to announce another strong quarter," said Jonah Shacknai, Chairman and Chief Executive Officer of Medicis. "We have reached a stage in our Company's evolution where we are able to arm our highly regarded sales team with effective, sophisticated products with appropriate intellectual property protection. As we move forward, we remain committed to the quality and scientific strength of our research and development program, and the continued recognition of Medicis as a leading research, sales and marketing organization."

Due to the Company's GAAP net loss during the three months ended September 30, 2006, a calculation of diluted earnings per share is not required. For the three months ended September 30, 2006, potentially dilutive securities consisted of restricted stock and stock options convertible into 1,716,419 shares in the aggregate, and 5,822,894 and 7,324,819 shares of common stock, issuable upon conversion of the Old and New Convertible Notes, respectively. The Old and New Convertible Notes are more fully described in the Company's 10-Q ending September 30, 2006.

During the quarter ended September 30, 2006, long-lived assets related primarily to LOPROX(R) and ESOTERICA(R) were determined to be impaired based on the Company's analysis of the long-lived assets' carrying value and projected future cash flows from continuing sales of the products. As a result of the impairment analysis, the Company recorded a noncash write-down of approximately $52.6 million ($33.5 million net of tax) related to these long-lived assets.

Factors affecting the future cash flows of the LOPROX(R) long-lived asset included pressures in the marketplace from generic competition and the cancellation of the development plan to support future forms of LOPROX(R). Factors affecting the future cash flows of the ESOTERICA(R) long-lived asset included a notice of proposed rulemaking by the U.S. Food and Drug Administration ("FDA") for a New Drug Application ("NDA") to be required for continued marketing of hydroquinone products, such as ESOTERICA(R). ESOTERICA(R) is currently an over-the-counter product line, and the Company does not plan to invest in obtaining an approved NDA for this product line if this proposed rule is made final without change.

Medicis provides non-GAAP financial information which has been adjusted for certain special items. Balances adjusted for these special items are referred to as "non-GAAP." Further discussion of the non-GAAP financial information, as well as a reconciliation of the non-GAAP financial results and Medicis' GAAP financial results can be found below.

For the quarter ended September 30, 2006, revenues increased $6.7 million as compared to the quarter ended September 30, 2005. In addition, gross profit margins for the quarter ended September 30, 2006 increased 4.9 percentage points as compared to 85.6% for the quarter ended September 30, 2005. The year over year increase in revenue and gross profit for the September 2006 quarter was primarily due to the rapid acceptance and market share attainment of SOLODYN(TM) launched in July 2006 to dermatologists and the continued strong growth of RESTYLANE(R). Core brand revenue for the quarter ended September 30, 2006 represented approximately 92% of total revenue, compared to core brand revenue of approximately 86% of total revenue for the quarter ended September 30, 2005. The Company believes its future growth drivers to be the RESTYLANE(R), PERLANE(R), SOLODYN(TM), VANOS(TM) and ZIANA(TM) franchises. PERLANE(R) is not currently approved for use by the FDA in the U.S. At the end of the September 2006 quarter, the Company's core brands included OMNICEF(R), RESTYLANE(R), SOLODYN(TM), TRIAZ(R) and VANOS(TM).

GAAP selling, general and administrative (SG&A) expenses for the three months ended September 30, 2006 were $53.6 million, compared to $41.5 million for the same period last year. Absent special items, non-GAAP SG&A expenses for the three months ended September 30, 2006 were approximately $47.5 million, or 52.7% of total revenue, compared to non-GAAP SG&A expenses of approximately $33.6 million, or 40.4% of total revenue, for the same period last year. The increase in non-GAAP SG&A expenses compared to the same period last year is primarily due to an increase in promotional spending behind the launch of SOLODYN(TM), costs associated with RESTYLANE(R) promotional programs and an increase in reserves for legal settlements.

GAAP research and development (R&D) expenses for the three months ended September 30, 2006 were $9.0 million, compared to $5.1 million for the same period last year. Absent the special items discussed below, non-GAAP R&D expenses for the three months ended September 30, 2006 were approximately $8.5 million, or 9.5% of total revenue, compared to non-GAAP R&D expenses of approximately $4.5 million, or 5.5% of total revenue, for the same period last year. The increase in R&D expenses compared to the same period last year is primarily due to ongoing R&D related to the development of RELOXIN(R).

For the nine months ended September 30, 2006, the Company reported revenues of $250.2 million and a GAAP net loss of $93.7 million, or ($1.72) per share. This is compared to revenues for the nine months ended September 30, 2005 of $279.0 million and GAAP net income of $56.2 million, or $0.88 per diluted share.

Due to the Company's net loss during the nine months ended September 30, 2006, a calculation of diluted earnings per share is not required. For the nine months ended September 30, 2006, potentially dilutive securities consisted of restricted stock and stock options convertible into 1,989,589 shares in the aggregate, and 5,822,894 and 7,324,819 shares of common stock, issuable upon conversion of the Old Notes and New Notes, respectively.

In addition, gross profit margins for the nine months ended September 30, 2006 increased 2.4 percentage points to 88.0%, compared to 85.6% for the nine months ended September 30, 2005. The year over year increase in gross profit margins as a percentage of total net revenue for the nine months ended September 2006 was primarily due to the rapid acceptance and market share attainment of SOLODYN(TM) launched in July 2006 to dermatologists. Core brand revenue for the nine months ended September 30, 2006 represented approximately 89% of total revenue, compared to core brand revenue of approximately 78% of total revenue for the nine months ended September 30, 2005. At the end of the nine months ended September 2006, the Company's core brands included OMNICEF(R), RESTYLANE(R), SOLODYN(TM), TRIAZ(R) and VANOS(TM).

GAAP SG&A expenses for the nine months ended September 30, 2006 were $155.9 million, or approximately 62.3% of revenue, compared to $110.9 million, or approximately 39.8% of revenue, for the same period last year. The increase in SG&A expenses compared to the same period last year is primarily due to FAS 123R share-based compensation expense, an increase in promotional spending behind the launch of SOLODYN(TM), costs associated with RESTYLANE(R) promotional programs and an increase in reserves for legal settlements.

GAAP R&D expenses for the nine months ended September 30, 2006 were approximately $150.0 million, or approximately 60% of revenue, compared to $25.6 million, or approximately 9% of revenue, for the same period last year. The $124.4 million increase in R&D expenses is primarily due to costs associated with the acquisition of the product rights and ongoing R&D relating to RELOXIN(R).

2006 Guidance Update

Based upon information available currently to the Company, the Company's financial guidance is as follows:



                            Calendar 2006
               (in millions, except per share amounts)

                                                      Fourth Quarter
                                                         (12/31/06)
                                                       Estimated (a)
                                                   -------------------

 Current Revenue Objective                                  $ 105

 Current GAAP diluted earnings per share objectives         $0.27

 Current non-GAAP diluted earnings per share 
  objectives (b)                                            $0.33

 (a) Includes revenue associated with PERLANE(R) and initial sales of
     ZIANA(TM)

 (b) Excludes special charges associated with FAS 123R share-based
     compensation expense and R&D development milestone or contract
     payments

The current revenue and earnings per share estimates above represent the approximate median of Medicis' guidance range, including R&D expenses associated with the RELOXIN(R) project, promotional spending for RESTYLANE(R), expected launch costs associated with ZIANA(TM) and the potential approval of PERLANE(R) and the expected costs associated with hiring in excess of 60 aesthetic sales representatives in anticipation of the potential PERLANE(R) launch. The above non-GAAP earnings per share guidance does not include FAS 123R share-based compensation expense. FAS 123R share-based compensation expense is estimated to be approximately $6.0 million pre-tax, or approximately $0.06 per diluted share for the fourth quarter of 2006.

For the fourth quarter of 2006, the Company anticipates the following:



 --  gross profit margins of approximately 88-89% of revenue primarily
     due to higher margin products such as RESTYLANE(R), SOLODYN(TM)
     and VANOS(TM) contributing to a greater percentage of revenue
     than in previous quarters and years;

 --  SG&A expenses to be approximately 46%-48% of revenue;

 --  R&D expenses, including expenses related to the development of
     RELOXIN(R), to be approximately 10% of revenue;

 --  depreciation and amortization to be approximately $6.0 million;

 --  the effective tax rate to be approximately 30%; and

 --  approximately 70 million fully diluted if-converted shares
     outstanding.

2007 Guidance Update

The Company's previously announced anticipated guidance for 2007 remains unchanged as follows:



 --  revenue in excess of $400 million;

 --  non-GAAP diluted earnings per share objectives of approximately
     $1.30-$1.40, excluding FAS 123R share-based compensation expense
     of approximately $0.22 per share; and

 --  GAAP diluted earnings per share objectives of approximately
     $1.08-$1.18, which includes FAS 123R share-based compensation
     expense of approximately $0.22 per share.

The above revenue and earnings per share guidance for 2007 excludes business development milestone or contract payments. The above revenue and non-GAAP earnings per share guidance for 2007 includes:



 --  the FDA approval of PERLANE(R);

 --  costs associated with the launches of PERLANE(R) and ZIANA(TM);

 --  completed sales force expansion as noted above;

 --  direct-to-consumer spending at levels similar to 2006;

 --  costs associated with RELOXIN(R) development; and

 --  approximately 71 million fully diluted if-converted shares
     outstanding.

The Company expects to provide more comprehensive 2007 guidance most likely in the fourth quarter of 2006 or first quarter of 2007.

At the time of this disclosure, Medicis believes these objectives are attainable based upon information currently available to the Company.

"If-Converted" Net Income and Diluted Earnings Per Share

If-converted net income and diluted earnings per share amounts are calculated using the "if-converted" method of accounting in accordance with GAAP regardless of whether the outstanding 2.5% Convertible Senior Notes ("Old Notes") and 1.5% Convertible Senior Notes ("New Notes") meet the criteria for conversion and regardless of whether the bondholders actually convert their bonds into shares.

Use of Non-GAAP Financial Information

To the extent that the Company has provided non-GAAP financial information in this press release, it has done so in order to provide meaningful supplemental information regarding its operational performance and to enhance its investors' overall understanding of its core financial performance. Management measures the Company's performance using non-GAAP financial measures such as those that are disclosed in this press release. This information facilitates management's internal comparisons to the Company's historical core operating results, comparisons to competitors' core operating results and is a basis for financial decision making. Management believes that Medicis' investors benefit from seeing the Company's results on the same basis as management, in addition to the GAAP presentation. In our view, the non-GAAP adjustments are informative to investors, allowing them to focus on the ongoing operations and the core results of Medicis' business. Historically, Medicis has reported similar non-GAAP information to its investors and believes that the inclusion of comparative numbers provides consistency in the Company's financial disclosures. This information is not in accordance with, or an alternative for, information prepared using GAAP in the United States. It excludes items, such as special charges for R&D, FAS 123R share-based compensation expense, the impairment of long-lived assets, and litigation reserves that may have a material effect on the Company's net income and diluted net income per common share calculated in accordance with GAAP. The Company excludes such charges and the related tax benefits when analyzing its financial results as the items are distinguishable events and have no impact to the Company's ongoing results of operations. Management believes that by viewing the Company's results of operations excluding these charges, investors are given an indication of the ongoing results of the Company's operations.

About Medicis

Medicis is the leading independent specialty pharmaceutical company in the United States focusing primarily on the treatment of dermatological and aesthetic conditions. The Company is dedicated to helping patients attain a healthy and youthful appearance and self-image. Medicis has leading branded prescription products in a number of therapeutic and aesthetic categories. The Company's products have earned wide acceptance by both physicians and patients due to their clinical effectiveness, high quality and cosmetic elegance.

The Company's products include the prescription brands RESTYLANE(R), DYNACIN(R) (minocycline HCl), LOPROX(R) (ciclopirox), OMNICEF(R) (cefdinir), PLEXION(R) (sodium sulfacetamide/sulfur), SOLODYN(TM) (minocycline HCl, USP) Extended Release Tablets, TRIAZ(R) (benzoyl peroxide), LIDEX(R) (fluocinonide) Cream, 0.05%, VANOS(TM) (fluocinonide) Cream, 0.1%, SYNALAR(R) (fluocinolone acetonide), ZIANA(TM) (clindamycin phosphate 1.2% and tretinoin 0.025%) Gel, BUPHENYL(R) (sodium phenylbutyrate) and AMMONUL(R) (sodium phenylacetate/sodium benzoate), prescription products indicated in the treatment of Urea Cycle Disorder, and the over-the-counter brand ESOTERICA(R). For more information about Medicis, please visit the Company's website at www.medicis.com.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Securities Litigation Reform Act. All statements included in this press release that address activities, events or developments that Medicis expects, believes or anticipates will or may occur in the future are forward-looking statements, including Medicis' future prospects, revenue and earnings guidance, business development activities, potential settlement of the government's investigation relating to the False Claims Act, the successful launches of PERLANE(R) and ZIANA(TM) Gel and our expectations relating to our product development pipeline. These statements are based on certain assumptions made by Medicis based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. No assurances can be given, however, that these activities, events or developments will occur or that such results will be achieved. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Medicis.

The Company's business is subject to all risk factors outlined in the Company's most recent annual report on Form 10-K/T for the transition year ended December 31, 2005 and other documents we file with the Securities and Exchange Commission. At the time of this press release, the Company cannot, among other things, assess the likelihood, timing or forthcoming results of R&D projects and the risks associated with the FDA approval process, risks associated with significant competition within the Company's industry, nor can the Company validate its assumptions of the full impact on its business of the approval of competitive generic versions of the Company's core brands, in particular, the recent approval of a generic LOPROX(R) Cream and LOPROX(R) TS, or a substitutable DYNACIN(R) Tablet form, and any future competitive product approvals that may affect the Company's brands. Additionally, Medicis may acquire and/or license products or technologies from third parties to enter into new strategic markets. The Company periodically makes up-front, non-refundable payments to third parties for R&D work which has been completed and periodically makes additional non-refundable payments for the achievement of various milestones. There can be no certainty in which periods these potential payments could be made, nor if any payments such as these will be made at all. Any estimated future guidance does not include among other things the potential payments associated with any such transactions. Also, there are a number of additional important factors that could cause actual results to differ materially from those projected, including the anticipated size of the markets for Medicis' products, the availability of product supply and the receipt of required regulatory approvals, the risks and uncertainties normally incident to the pharmaceutical and medical device industries including product liability claims, the introduction of federal and/or state regulations relating to the Company's business, dependence on sales of key products, the uncertainty of future financial results and fluctuations in operating results, dependence on Medicis' strategy (including the uncertainty of license payments and/or other payments due from third parties), the timing and success of new product development by Medicis or third parties, competitive product introductions, the risks of pending and future litigation or government investigations and other risks described from time to time in Medicis' SEC filings including its Annual Report on Form 10-K/T for the transition year ended December 31, 2005, and other documents we file with the Securities and Exchange Commission. Forward-looking statements represent the judgment of Medicis' management as of the date of this release, and Medicis disclaims any intent or obligation to update any forward-looking statements contained herein, which speak as of the date hereof.

NOTE: Full prescribing information for any Medicis prescription product is available by contacting the Company. OMNICEF(R) is a registered trademark of Abbott Laboratories, Inc. under a license from Fujisawa Pharmaceutical Co., Ltd. RESTYLANE(R) is a registered trademark of HA North American Sales AB, a subsidiary of Medicis Pharmaceutical Corporation. All other marks (or brands) and names are the property of Medicis or its Affiliates.



                  Medicis Pharmaceutical Corporation
                   Summary Statements of Operations
                   --------------------------------
                 (in thousands, except per share data)

                              Three months ended    Nine months ended
                                 September 30,        September 30,
                             -------------------   -------------------
                               2006       2005       2006       2005
                             -------------------   -------------------

 Revenues                    $ 89,987   $ 83,264   $250,176   $278,996
 Cost of revenues               8,518     12,024     30,116     40,201
                             --------   --------   --------   --------
   Gross Profit                81,469     71,240    220,060    238,795


 Operating expenses:
   Selling, general and
    administrative             53,641     41,487    155,929    110,905
   Impairment of
    long-lived assets          52,586        --      52,586        --
   Research and
    development                 8,983      5,053    149,968     25,590
   Depreciation and
    amortization                5,854      6,308     17,510     18,435
                             --------   --------   --------   --------

   Total operating
    expenses                  121,064     52,848    375,993    154,930

 Operating (loss)
  income                      (39,595)    18,392   (155,933)    83,865

 Interest income,
  net                          (5,262)    (1,450)   (14,229)   (2,528)

 Income tax (benefit)
  expense                     (13,656)     7,382    (48,003)    30,167
                             --------   --------   --------   --------
 Net (loss) income           $(20,677)  $ 12,460   $(93,701)  $ 56,226
                             ========   ========   ========   ========

 Basic net (loss)
  income per
  common share               $  (0.38)  $   0.23   $  (1.72)  $   1.04

 Diluted net (loss)
  income per
  common share               $  (0.38)  $   0.20   $  (1.72)  $   0.88

 Shares used in
  basic net (loss)
  income per share             54,747     54,310     54,536     54,275

 Shares used in
  diluted net (loss)
  income per
  common share                 54,747     69,850     54,536     69,513

 Cash flow from
  (used in)
  operations                 $ 25,706   $ 28,066   $(74,739)  $112,581



                 Medicis Pharmaceutical Corporation
           Unaudited Reconciliation of Non-GAAP Adjustments
                 (in thousands, except per share data)

                             Three months ended     Three months ended
                             September 30, 2006     September 30, 2005
                             -------------------   -------------------
                              Dollar      EPS       Dollar      EPS
                              Value      Impact     Value      Impact
                             --------   --------   --------   --------
 GAAP net (loss)
  income                     $(20,677)  $  (0.38)  $ 12,460
 Interest expense and
  associated bond
  offering costs (tax
  effected)                  $  1,680(a)           $  1,680(a)
                             --------              --------
 GAAP "if-converted"
  net (loss) income
  and diluted EPS            $(18,997)  $  (0.27)  $ 14,140   $   0.20

 Non-GAAP adjustments:

  Impairment of
   long-lived assets           52,586       0.76

  FAS 123R share-based
   compensation expense:
    Selling, general
     and
     administrative             6,177       0.09      7,184       0.10
    Research and
     development                  455       0.01        505       0.01

    Selling, general
     and
     administrative
     expense related
     to integration
     planning costs                --         --        691       0.01

    Income tax effects        (20,861)(b)  (0.30)    (2,874)     (0.04)
                             --------   --------   --------   --------
 Non-GAAP 
  "if-converted" 
  net income and
  diluted EPS                $ 19,360   $   0.28   $ 19,646   $   0.28
                             ========   ========   ========   ========


                                          2006                  2005
                                        --------              --------
 Shares used in basic
  net income (loss)
  per common share                        54,747                54,310

 Shares used in
  diluted net income
  per common share                        69,612                69,850

 (a) In order to determine "if-converted" net income, the tax effected
     net interest on the 2.5% and 1.5% contingent convertible notes
     and the associated bond offering costs of $1.7 million are added
     back to GAAP net income for the three months ended September 30,
     2006 and 2005, respectively.

 {b} Total tax effect for non-GAAP pre-tax adjustments and other
     income tax adjustments consisted of the following amount (in
     thousands):

    Tax effect for impairment of long-lived asset        $ 19,037
    Tax effect for FAS 123R share-based
     compensation adjustment                                1,824
                                                        ---------
                                                         $ 20,861
                                                        =========


 The following table represents a reconciliation of GAAP selling,
 general and administrative expenses to non-GAAP selling, general and
 administrative expenses. All numbers are shown in thousands and are
 not tax-effected.


                                                 Three Months Ended
                                                    September 30,
                                               -----------------------
                                                    2006        2005
                                               ----------- -----------

   GAAP selling, general and administrative       $ 53,641    $ 41,487
   Integration planning costs                           --        (691)
   FAS 123R share-based compensation expense        (6,177)     (7,184)
                                                  --------    --------
   Non-GAAP selling, general and
     administrative expenses                      $ 47,464    $ 33,612
                                                  ========    ========


 The following table represents a reconciliation of GAAP research and
 development expenses to non-GAAP research and development expenses.
 All numbers are shown in thousands and are not tax-effected.


                                                 Three Months Ended
                                                    September 30,
                                               -----------------------
                                                    2006        2005
                                               ----------- -----------
   GAAP research and development expenses         $  8,983    $  5,053
   FAS 123R share-based compensation expense          (455)       (505)
                                                  --------    --------
   Non-GAAP research and development expenses     $  8,528    $  4,548
                                                  ========    ========




                 Medicis Pharmaceutical Corporation
                            Balance Sheets

                                          September 30,    December 31,
                                               2006           2005
                                          -------------   ------------
 Assets
 Cash, cash equivalents &
  short-term investments                    $  578,269      $  742,532
 Accounts receivable, net                       20,972          46,697
 Inventory, net                                 20,084          19,076
 Other current assets                           34,330          24,979
                                            ----------      ----------
 Total current assets                          653,655         833,284
 Property & equipment, net                       6,438           5,416
 Intangible assets, net                        235,951         302,930
 Deferred tax asset                             44,058              --
 Long-term investments                          65,695              --
 Other assets                                    2,716           4,325
                                            ----------      ----------
 Total assets                               $1,008,513      $1,145,955
                                            ==========      ==========

 Liabilities and stockholders’
  equity
 Current liabilities                        $   78,225      $  140,831
 Contingent convertible senior
  notes 2.5%, due 2032                         169,155         169,155
 Contingent convertible senior
  notes 1.5%, due 2033                         283,910         283,910
 Deferred tax liability                            --            8,572
 Stockholders’ equity                          477,223         543,487
                                            ----------      ----------
 Total liabilities and
  stockholders’ equity                      $1,008,513      $1,145,955
                                            ==========      ==========
 Working capital                            $  575,430      $  692,453
                                            ==========      ==========


            

Contact Data