Education Realty Trust Provides Initial 2007 Financial Guidance and Updates Range for 2006 FFO Estimates


MEMPHIS, Tenn., Dec. 21, 2006 (PRIME NEWSWIRE) -- Education Realty Trust, Inc. (NYSE:EDR), one of America's largest owners and operators of collegiate student housing, today announced financial guidance for the year ending December 31, 2007.

Based on management's current judgment, FFO per potentially dilutive share/unit is expected to be in the range of $0.88 to $0.92 for the year ending December 31, 2007.

The 2007 outlook represents expected growth of 7.3 percent to 9.5 percent in per share FFO over an updated 2006 FFO range of $0.82 to $0.84 per potentially dilutive share/unit.

The reduced 2006 FFO range includes the impact of lower straight-line revenue as reported in the third quarter due to a change in lease ending dates, slower-than-expected recognition of certain development fee revenues, the loss of projected third-party management revenue following the sale of a managed community early in the fourth quarter, higher utility costs in the second half of the year and reserves for higher-than-anticipated real estate tax assessments, which may be reversed or mitigated through appeals.

A reconciliation of projected 2007 net income with projected 2007 per share FFO and a reconciliation of the updated per share FFO range with previous 2006 guidance are included in the financial tables included in this release. Looking ahead to 2007, EDR affirmed expectations of a solid operating performance based on strong occupancy rates at its communities and higher rental rates across its portfolio of 43-owned and 17-managed communities, sustained growth in development and third-party management revenues, and higher rents forecast for the start of the 2007-2008 academic year.

The company's 2007 guidance is based on the following assumptions:


 * Projected revenues of $116.8 million to $122.7 million from student
   housing rentals, third-party development consulting services and
   third-party management services;

 * Projected expenses of $126.6 million to $128.2 million for student
   housing rental operations, selling, general and administrative
   costs, depreciation, amortization and interest;

 * Estimated corporate general & administrative expenses of $13.5
   million to $13.9 million;

 * Total acquisitions for the year in the range of $100.0 million to
   $150.0 million;

 * Reduction of corporate debt by $50.0 million by year-end.



                     Education Realty Trust, Inc.
          Reconciliation of Projected 2007 Net Income (Loss)
            to Projected 2007 FFO per Dilutive Share/Unit
         (In thousands, except for share and per share data)

                                 2007


 (in $000 except FFO per share)               Low Range    High Range
 ------------------------------               ---------    ----------

 Net Income (loss)                            $(10,100)    $ (6,500)

 Add (subtract):

   Minority interest                              (200)        (100)

   Real estate related depreciation
    and amortization                            35,400       37,200
                                              --------     --------

 FFO available to common stock and
  unit holders                                $ 25,100     $ 30,600
                                              ========     ========

 FFO per share of common stock and
  unit outstanding                            $   0.88     $   0.92
                                              ========     ========



                     Education Realty Trust, Inc.
      Reconciliation of Projected 2006 Diluted FFO per Share/Unit
         (In thousands, except for share and per share data)


                                              Low Range    High Range
                                              ---------    ----------

 Previous FFO per share/unit guidance            $0.87        $0.92
   Adjustment for lower Q3 straight-line
    revenue and earned development fees          (0.01)       (0.02)
   Adjustment for lower third-party
    management services revenue                  (0.01)       (0.02)
   Adjustment for higher property expenses
    (utilities and real estate tax
    assessments)                                 (0.03)       (0.04)
                                                 -----        -----

 Revised FFO per share/unit                      $0.82        $0.84
                                                 =====        =====


            

Contact Data