Summit State Bank Reports Fourth Quarter and Year-end Earnings


SANTA ROSA, Calif., Jan. 30, 2007 (PRIME NEWSWIRE) -- Summit State Bank (Nasdaq:SSBI) today reported net income of $2,808,000 or $0.69 per diluted share for the year ended December 31, 2006, as compared to $3,131,000 or $0.93 per diluted share for the prior year. Net income was $641,000 or $0.13 per diluted share for the fourth quarter ended December 31, 2006. This compares to net income of $920,000 or $0.27 per diluted share for the fourth quarter of 2005. Earnings and dividends per share information for all periods presented give effect to the 2-for-1 stock split issued in June 2006.

On August 16, 2006, SSB completed an underwritten public offering of 1,432,700 shares of common stock. These shares increased the diluted weighted average shares outstanding for the year and fourth quarter ending December 31, 2006 over the same periods in 2005 by 21% and 43%, respectively. The $0.24 decline in diluted earnings per share for the annual periods was comprised of a $0.10 decline attributable to the decline in net income and $0.14 decline attributable to the increase in diluted weighted average shares outstanding. The diluted earnings per share decline in the fourth quarter of $0.14 as compared to the prior year was comprised of a decline of $0.08 attributable to the decline in net income and $0.06 decline attributable to the increase in diluted weighted average shares outstanding.

Total shareholders' equity was $47,812,000 at December 31, 2006 compared to $27,043,000 at December 31, 2005. At December 31, 2006 there were 4,794,720 common shares outstanding with a per share book value of $9.97 compared to 3,361,430 shares outstanding at December 31, 2005 with a per share book value of $8.05.

For the year-ended December 31, 2006, the return on average assets was .92%, return on average equity was 7.64% and return on average tangible equity was 8.60% compared to return on average assets of 1.06%, return on average equity of 11.86% and return on average tangible equity of 14.05% for the year-ended December 31, 2005. Annualized return on average assets was .82% for the three months ended December 31, 2006 compared to 1.05% for the fourth quarter of 2005. Annualized return on average equity was 5.32% and on average tangible equity was 5.82% for the fourth quarter of 2006, compared to a return on average equity of 13.17% and return on average tangible equity of 15.47% for the fourth quarter of 2005.

The Bank experienced a decline in net income during the fourth quarter and for the year of 2006 when compared to the same periods in 2005, primarily attributable to both a decline in noninterest income and an increase in salaries and employee benefits, which was partially offset by an increase in net interest income for the year ended December 31, 2006.

Net Interest Income

Net interest income increased $646,000 or 6% to $11,032,000 for the year-ended December 31, 2006 compared to $10,386,000 for the year-ended December 31, 2005, resulting in a net interest margin of 3.87% for 2006 compared to 3.76% for 2005.

Net interest income declined $79,000 or 3% to $2,712,000 during the fourth quarter of 2006 compared to $2,791,000 for the same quarter of 2005. The net interest margin increased to 3.71% for the fourth quarter of 2006, compared to 3.38% for the fourth quarter of 2005.

Noninterest Income

Total noninterest income for the year decreased $539,000 to $1,320,000 compared to $1,859,000 in 2005. The decline was primarily due to a $347,000 decline in net gains on SBA guaranteed loan sales and a $253,000 decline in service charge income which occurred primarily due to the discontinuation of a deposit product line in June 2005 which also had high processing expenses related to it.

For the fourth quarter 2006, total noninterest income was $317,000, as compared to $402,000 for the fourth quarter of 2005. The decline was primarily due to lower gains on the sale of SBA guaranteed loans which were $37,000 for the fourth quarter of 2006, compared to $101,000 for the fourth quarter of 2005.

Noninterest Expense

Total noninterest expense increased $757,000 or 12% to $7,238,000 for 2006 in comparison with 2005. Salaries and employee benefits increased $620,000 or 20% and occupancy and equipment costs increased $136,000 or 11%. Occupancy costs increased due to increased insurance, taxes and amortization expense of improvements related to the Bank owned head office building.

For the fourth quarter of 2006, noninterest expense increased $381,000 or 25% to $1,888,000, compared to the same quarter in 2005. Salaries and employee benefits increased $208,000 or 27% to $979,000. Other operating expenses increased $150,000 or 37% between the fourth quarters as a result of increased marketing expense and costs related to the management of the higher number of loan and deposit accounts.

The increase in salaries and employee benefits for the quarterly and annual periods in 2006 compared to 2005 was primarily the result of increased staffing and training in order to position the Bank for future growth. The Bank has been able to attract experienced personnel from other local institutions which have enhanced the Bank's marketing and operating efforts.

Loan and Deposit Activity

Total loans as of December 31, 2006 were $256,596,000, an increase of $16,771,000 or 7%, compared to total loans of $239,825,000 at December 31, 2005.

Total deposits were $232,974,000 at December 31, 2006, compared to $301,754,000 at December 31, 2005. The decrease in total deposits since December 31, 2005 was, primarily, the result of scheduled withdrawals of an extraordinarily large $86 million tax deferred exchange transaction, which by its nature, was a temporary deposit.

Total assets were $312,950,000 at December 31, 2006, a decline of $32,838,000 or 9%, compared to $345,788,000 at December 31, 2005. The decline was the result of fluctuations in deposits from the Real Estate 1031 Exchange program as described above.

Nonperforming Assets

Loans on nonaccrual were $2,383,000 or 0.9% of gross loans at December 31, 2006. This was a $1,316,000 increase over the nonaccrual loan total of $1,067,000 at September 30, 2006. One loan, comprising 62% of the nonaccrual balances, was placed on nonaccrual status in the fourth quarter and is collateralized by a mortgage on commercial real property. The total nonaccrual amount at December 31, 2006 consisted of five loans. The Small Business Administration (SBA) guarantees back $435,000 of the nonaccrual loan balances.

There was no provision for loan losses for the fourth quarter of 2006 compared to $111,000 in the fourth quarter of 2005. The decrease in the provision reflects the determination of the adequacy of the allowance for loan losses. At December 31, 2006, the allowance for loan losses to gross loans was 1.46% and the allowance for loan losses to nonaccrual loans was 157% at December 31, 2006.

Other Events

An application to open a branch office in Petaluma, California was filed with the Bank's regulators. FDIC approval of the application has been received and management anticipates the opening of the branch in the second quarter of 2007. Petaluma is the second largest city in Sonoma County which is the Bank's primary service area.

About Summit State Bank

Summit State Bank had total assets of $313 million and total equity of $48 million at December 31,2006. It provides diverse financial products and services which are marketed through Sonoma County, California with offices located in Santa Rosa, Rohnert Park and Windsor. Summit State Bank stock is traded on the Nasdaq Global Market under the symbol SSBI.

Forward-looking Statements

Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the "safe harbor" provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are subject to risks and uncertainties. Actual results may differ materially from those set forth in or implied by forward-looking statements. These risks are described from time to time in Summit State Bank's filings with the Federal Deposit Insurance Corporation, including its Registration Statement on Form 10 and quarterly reports on Form 10-Q. Summit State Bank disclaims any intent or obligation to update these forward-looking statements.



                    SUMMIT STATE BANK AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF INCOME
                  For the Three and Twelve Months Ended 
                 December 31, 2006 and December 31, 2005
            (In thousands except for earnings per share data)

                           Three Months Ended    Twelve Months Ended
                           ------------------    -------------------
                              December 31,          December 31,
                            2006      2005         2006       2005
                          ---------  ---------   ---------  ---------
                              (Unaudited)       (Unaudited)
 Interest income:
  Interest and fees on 
   loans                  $   4,912  $   4,046   $  18,507  $  14,455
  Interest on Federal 
   funds sold                    25        620         297      1,131
  Interest on investment
   securities and deposits 
   in banks                     430        332       1,536      1,025
  Dividends on FHLB stock        41         10         114         57
                          ---------  ---------   ---------  ---------
    Total interest income     5,408      5,008      20,454     16,668
                          ---------  ---------   ---------  ---------
 Interest expense:
  Deposits                    2,354      2,079       8,040      5,497
  Securities sold under 
   repurchase agreements          2          2          13         13
  FHLB Advances                 340        136       1,370        772
                          ---------  ---------   ---------  ---------
    Total interest expense    2,696      2,217       9,423      6,282
                          ---------  ---------   ---------  ---------
    Net interest income 
     before provision for 
     loan losses              2,712      2,791      11,031     10,386
 Provision for loan losses       --        111         253        444
                          ---------  ---------   ---------  ---------
    Net interest income 
     after provision for 
     loan losses              2,712      2,680      10,778      9,942
                          ---------  ---------   ---------  ---------
 Non-interest income:
  Service charges                74         92         337        590
  Office leases                 177        147         658        558
  Gains on sales of loans        37        101          99        446
  Real estate exchange fees       6         16          42        109
  Loan servicing                 19         21          65         71
  Other income                    4         25         120         85
                          ---------  ---------   ---------  ---------
    Total non-interest 
     income                     317        402       1,321      1,859
                          ---------  ---------   ---------  ---------
 Non-interest expense:
  Salaries and employee 
   benefits                     979        771       3,675      3,055
  Occupancy and equipment       354        331       1,350      1,214
  Other expenses                555        405       2,213      2,212
                          ---------  ---------   ---------  ---------
    Total non-interest 
     expense                  1,888      1,507       7,238      6,481
                          ---------  ---------   ---------  ---------
    Income before 
     provision for income 
     taxes                    1,141      1,575       4,861      5,320
 Provision for Income taxes     500        655       2,053      2,189
                          ---------  ---------   ---------  ---------
    Net income            $     641  $     920   $   2,808  $   3,131
                          =========  =========   =========  =========
 Basic earnings per share $    0.13  $    0.27   $    0.70  $    0.93
                          =========  =========   =========  =========
 Diluted earnings per 
  share                   $    0.13  $    0.27   $    0.69  $    0.93
                          =========  =========   =========  =========
 Basic Weighted average 
  shares of common stock 
   outstanding            4,794,720  3,361,430   4,029,839  3,361,430
                          =========  =========   =========  =========
 Diluted Weighted average 
  shares of common stock 
  outstanding             4,839,045  3,377,930   4,074,164  3,377,930
                          =========  =========   =========  =========


                    SUMMIT STATE BANK AND SUBSIDIARY
                       CONSOLIDATED BALANCE SHEETS
                             (In thousands)

                                                     December 31,
                                                    2006       2005
                                                  --------   --------
                                                (Unaudited)

                ASSETS
 
 Cash and due from banks                         $  10,606  $   2,186
 Federal funds sold                                     --     63,370
                                                  --------   --------
    Total cash and cash equivalents                 10,606     65,556

 Time deposits in banks                                457      1,635
 Available-for-sale investment securities - at
  fair value                                        25,829     19,547
 Held-to-maturity investment securities              5,000      5,000
 Loans, less allowance for loan losses of $3,736
  in 2006 and $3,617 in 2005                       252,860    236,208
 Bank premises and equipment, net                    8,175      8,652
 Investment in Federal Home Loan Bank stock,
  at cost                                            1,699      1,451
 Goodwill                                            4,119      4,119
 Accrued interest receivable and other assets        4,205      3,620
                                                  --------   --------

    Total assets                                 $ 312,950  $ 345,788
                                                  ========   ========

        LIABILITIES AND
      SHAREHOLDERS' EQUITY

 Deposits:
  Demand - non interest-bearing                  $  11,842  $  11,291
  Demand - interest-bearing                         11,957     14,247
  Savings                                           19,331    112,398
  Money market                                      47,143     53,867
  Certificates of deposit, $100,000 and over        79,863     59,187
  Other certificates of deposit                     62,838     50,764
                                                  --------   --------
    Total deposits                                 232,974    301,754

 Securities sold under repurchase agreements           257        175
 Federal Home Loan Bank (FHLB) advances             31,460     15,200
 Accrued interest payable and other liabilities        447      1,616
                                                  --------   --------

    Total liabilities                              265,138    318,745
                                                  --------   --------

 Shareholders' equity
  Common stock                                      36,698     17,395
  Retained earnings                                 11,256      9,914
  Accumulated other comprehensive loss,
   net of taxes                                       (142)      (266)
                                                  --------   --------

    Total shareholders' equity                      47,812     27,043
                                                  --------   --------

    Total liabilities and shareholders' equity   $ 312,950  $ 345,788
                                                  ========   ========


                           Earnings Summary
                            (In Thousands)

                               Three Months Ended  Twelve Months Ended
                              ----------------------------------------
                                  December 31,        December 31,
                                  2006    2005       2006     2005
                                -------  -------   --------  --------
                                  (Unaudited)   (Unaudited)
 Statement of Income Data:
 Net interest income            $ 2,712  $ 2,791   $ 11,032  $ 10,386
 Provision for loan losses            0      111        253       444
 Noninterest income                 317      402      1,320     1,859
 Noninterest expense              1,888    1,507      7,238     6,481
 Provision for income taxes         500      655      2,053     2,189
                                -------  -------   --------  --------
 Net income                     $   641  $   920   $  2,808  $  3,131
                                =======  =======   ========  ========

 Selected per Share Data:
 Basic earnings per share       $  0.13  $  0.27   $   0.70  $   0.93
 Diluted earnings per share     $  0.13  $  0.27   $   0.69  $   0.93
 Book value per share           $  9.97  $  8.05   $   9.97  $   8.05

 Selected Ratios: (1)
 Return on average assets          0.82%    1.05%      0.92%     1.06%
 Return on average equity          5.32%   13.17%      7.64%    11.86%
 Return on average tangible
  equity                           5.82%   15.47%      8.60%    14.05%
 Efficiency ratio                 62.33%   47.20%     58.60%    52.93%
 Net interest margin               3.71%    3.38%      3.87%     3.76%
 Dividend payout ratio            69.23%   33.33%     51.43%    38.71%
 Average equity to average
  assets                          15.42%    8.00%     12.10%     8.96%
 Nonperforming loans to
  total loans                      0.93%    0.30%      0.93%     0.30%
 Allowance for loan losses to
  total loans                      1.46%    1.51%      1.46%     1.51%

(1) All ratios in the table are annualized with the exception of
    efficiency ratio, dividend payout ratio, and average equity to
    average assets.


            

Contact Data