1Q Report January 1-March 31, 2007 for SwitchCore AB (publ) Corporate Identity Number 56541-8869 Summary * The Group's sales for 1Q totaled SEK 8.1 million (17.2), as budgeted. Sales calculated in USD amounted to 1.2 million (2.2). * Orders received between January and March 2007 exceeded billing and amounted to SEK 8.4 million (27,6). * The Group's operating loss for the period totaled SEK -8,8 million (-12.9). Loss after taxes amounted to SEK -8,8 million (-12.8). The loss per share totaled SEK -0,01 (-0.02). * Cash at hand stands at SEK 57,2 million (193.9). * Development of SwitchCore's third product generation, Xpeedium3 is progressing according to plan which means that the two main products will be developed by the end of the year. * R&D activities for Xpeedium 3 reached its peak during the first quarter 2007. Consequently, the number of consultants working in the R&D department will drop gradually starting the second quarter which will lower the company's costs going forward. * SwitchCore's sales dropped considerably in 2006 due to the phase-out of older products and pending income from Xpeedium 3. As previously announced, the company believes that lower income levels will persist throughout 2007. * SwitchCore has been in continous discussions with financial and industrial entities exploring possible partnership to strengthens the company capacity to to develop products and to broadening SwitchCore's range of products. As recently announced, these discussions have entered a more intensive phase and the company has engaged external advisors for the process. The outcome of these discussions will have a decisive impact in the expected success of Xpeedium 3 and the company as a whole. General information about the business: SwitchCore AB develops, markets and sells integrated network devices for data, voice and video communication based on the Ethernet standard. The core of SwitchCore's expertise is in its CXE technology, which allows for significantly higher network product capacity. Using SwitchCore's components, customers can develop network products that cost-efficiently manage and prioritize data, video and voice traffic for many demanding applications. Customers and partners are network equipment manufacturers and suppliers, including Intel, Allied Telesyn, Huawei/3Com, Alloptic, Corecess, Dasan, Radisys and World Wide Packets. The Group presently has about 66 employees and some 40 consultants involved in the company's Xpeedium3 development activities up until the end of April 2007. All development activities will be conducted in house starting May 2007. SwitchCore's headquarters is in Lund, Sweden. The Company also has offices in San Jose, USA, as well as Singapore and Shanghai in Asia and Rotterdam in Europe. The Company is listed on OMX Nordic Exchange in Stockholm under Smaller Companies under the SCOR ticker. For more information visit http://www.switchcore.com/ Footnote: The figures in parenthesis (xx) correspond to the figures for the same period last year. Comments by the CEO"The lower sales figures reported for the first quarter 2007 are fully in line with our budget. Many of our customers have reached the end of their product lifecycle using the first generation of SwitchCore's products and the second generation has not reached the level we originally predicted. Orders booked between January and March 2007 exceeded the quarter's billing and totaled SEK 8.4 million."Our operating loss of SEK 8,8 million is also on par with budget with unchanged high gross margin. Starting the second quarter, we will reduce the number of consultants as the products within the Xpeedium3 family are being completed. This will lower costs going forward . High R&D costs and lower sales figures have had a negative impact on the first quarter's cash flow."Very intensive R&D activities related to Xpeedium3 characterized the first quarter. This work is progressing according to plan and we expect that the first products in the Xpeedium3 family will be completed by the end of 2007". Sales and results for the period * The Group's net sales for the period amounted to SEK 8,1 million (17.2). Billing in USD reached 1,2 million (2.2). OEM sales to Intel made up 7 percent (27) of the total sales. SwitchCore complies with IAS1 as of January 1, 2005. This means the Group will separately account for capitalized development costs among the Group's earnings, in total SEK 27,6 million (14.8). The sum is not included in the above net sales. * The gross profit margin for the period was 53 percent (53). * The Group's operating loss was SEK -8,8 million (-12.9). A total of SEK 0 million (5.9) for R&D costs brought forward were depreciated in 1Q. * Since all billing is in USD, and since much of the Group's operating expenses are in USD, net exposure in net operating income is marginal. * The loss after tax was SEK -8,8 million (-12.8). * Loss per share totaled SEK -0,01 (-0.02). Financing and liquidity Stockholders' equity stood at SEK 181,6 million (256.6) on March 31, 2007 and equity per share was SEK 0,29 (0.41). Cash flow for current operations during the first quarter was SEK -39,2 million. Liquid funds at the end of the period totaled SEK 57,2 million (193.9). The company has a utilized credit facility of USD 0,8 million (0.8). Liquidity has been negatively affected by the decline in 1Q sales and heavy investments in Xpeedium3. Capital stock amounts to SEK 123 880 039 with the number of stock totaling 619 400 196. Parent company * The parent company's sales during the first quarter amounted to SEK 8,1 million (17.2). * The parent company's loss after net income/expense was SEK -8,8 million (0.4). The market SwitchCore's products address applications based on the Gigabit Ethernet standard, a communication technology that is ten times faster than its predecessor, Fast Ethernet. Underlying growth potential for the Gigabit Ethernet market is large but falling prices prevent the market from increasing in value. The next connection rate is 10 Gigabit Ethernet, which is expected to gain momentum in 2008/2009. This leads SwitchCore to predict sound growth for the next generation products. SwitchCore has joined Metro Ethernet Forum, a consortium of system and component vendors and industry experts whose mission is to accelerate Worldwide Adoption of Carrier class Ethernet Networks and Services. SwitchCore will play a key role in the advancement of Metro Ethernet standards with its expertise in developing Ethernet Switch technology for enterprise, metro and access networks. SwitchCore will partner with other Forum members to demonstrate advanced applications for Metro Ethernet Networks. Sales SwitchCore's customer segments consist of companies that develop advanced network equipment (network switches) for enterprise and access networks based on the Ethernet standard. Products developed by SwitchCore's customers cost-effectively manage and prioritize data, video and voice traffic for many different applications. The company estimates that there are about 500 potential customers for its products, concentrated to North America and Asia (mainly China, Korea and Japan). The European market is expected to evolve at the same rate as the demand for access networks grows. SwitchCore has about 115 design wins and some 65 customers by the end of 1Q. A design win is when a customer decides to develop a switch or router based on SwitchCore's CXE products. SwitchCore is looking for partners to promote the sales of both present-day and next generation products. The company has excellent experience of this type of partnership through is longstanding, successful relationship with Intel. The task of finding a partner to promote sales of the Xpeedium2 family, as well as the pending Xpeedium3 product generation is in progress. Our partnership with Fujitsu Microelectronic Europe is a result of these efforts. The reference design was completed and launched at the German Nürnberg Trade show in mid-February 2007, according to plan. North America Original Equipment Manufacturing (OEM) sales to Intel answered for about 7% of SwitchCore's total sales. Based on Intel's forecasts, the company finds that Intel's demands for SwitchCore's devices will continue also in 2007, albeit at lower volumes. Other major North American customers include Alloptic, Allied Telesyn, Calix, and Radisys. North America is an important market for SwitchCore and represented about 60 % of total sales during the first quarter. Asia The Chinese company Huawei and customers on the Korean market are presently at the end of the Xpeedium product lifecycle which means that sales are declining. During the first quarter the Asian market represented about 30 % of total sales. Europe and Africa The market in Europe and Africa is important to SwitchCores Xpeedium 2 and Xpeedium2pro and this product family represents most of the design wins in Europe. During the first quarter these markets represented about 7 % of total sales. Products Xpeedium is the common name for SwitchCore's products and the first generation of products answers for most of our sales today. The OEM contract with Intel includes the Xpeedium products. The company expects there will be a market for this product family up until 2010. Xpeedium2 and Xpeedium2Pro are the second generation product family from SwitchCore in full production. This product family has not advanced as the company expected, SwitchCore has some 15 design wins with this product family, which is unchanged compared to previous quarter. Our partnership with Fujitsu Microelectronic Europe comprises this product and is progressing according to plan, the reference design that resulted from thos cooperation was launched at the Nürnberg Trade Show mid-February 2007. SwitchCore is now developing its third-generation product family, Xpeedium3. Xpeedium3 consists of a number of Systems on Silicon for advanced next-generation enterprise and access network systems. The new architecture solution allows faster data transfer and integrates many functions. SwitchCore's technology enables customers to cost-efficiently develop a complete product range from a basic platform. SwitchCore completed the first stage of the process - the design of a Network Search Engine (NSE) - at the start of 2007. The product will be marketed to several selected customers. Xpeedium3 is designed to attract more market segments than SwitchCore's products do today, making it easier to grow on the total switching device market. Xpeedium3 follows the original time schedule. Organization and employees The SwitchCore organization consists of a parent company, SwitchCore AB, first-tier subsidiaries SwitchCore Options AB, SwitchCore Singapore Private Limited, SwitchCore Intellectual Property AB, Eroc Technology AB, SwitchCore Taiwan AB (dormant) and SwitchCore in Stockholm AB (dormant), and the second-tier subsidiary SwitchCore Corporation (a wholly-owned subsidiary of SwitchCore Options AB). At the close of the period, the distribution of the Group's employees was as follows: The Group had 66 (51) employees of whom 59 (45) in Sweden and the rest in Europe, 5 (4) in the US and 2 (2) in Asia. Of the employees, 18 (20) percent are female and 82 (80) percent are male. The average age is 40 (38) years. Anders Widesjö has been engaged by SwitchCore as CFO and will be a member of the company's management group. He previously worked for several large and small Swedish companies.. Investments The Group's investments in tangible fixed assets totaled SEK 0 million (0,5), of which SEK 0 million (0.5) was in the parent company. In addition, investments have been reported in capitalized development costs for a total of SEK 27,6 million (14.8) of which about 26% consists of personnel and the remaining portion is external costs such as consultancy, tools and licenses. Previously capitalized expenses were depreciated by SEK 0 million (5.9). In total, the change in capitalized development costs is SEK 27,6 million (8.9). These investments all relate to Xpeedium3. Patents SwitchCore's patent strategy is built on creating a patent portfolio where the most important parts of the CXE technology are protected. The functions of future products are earmarked at an early stage for possible patenting. In total SwitchCore owns 14 patented inventions spread over 31 registrations; 7 in Sweden, 11 in the US, 2 in Taiwan, 2 in China and 9 in other countries. At present, 1 patent application has been submitted for review, 1 in the USA. Outlook SwitchCore's sales dropped considerably in 2006 and the company believes that the weak demand will continue in 2007. The company is actively working to develop partnerships with industrial and financial partners to accelerate growth. SwitchCore's stock The company's stocks are quoted on OMX Nordic Exchange in Stockholm. The average daily turnover of stocks for the January 1-March 31, 2007 period was SEK 1 889 268. During the same period, the average number of traded stocks was 5 639 569 per day. The total number of stocks in the company at the end of the period was 619 400 196. Annual General Meeting As previously announced, the Board found it prudent to postpone the 2007 Annual General Meeting in light of ongoing discussions with potential industrial partners. The Annual General Meeting, originally scheduled for May 2, will instead be held on Thursday, June 14. The invitation to attend the Annual General Meeting will be distributed to the company's stockholders around May 15, 2007. Reports 2007 2Q Report January 1-June 30, 2007 July 19, 2007 3Q Report January 1-September 30, 2007 October 18, 2007 Financial statement January 1-December 31, 2007 January 24, 2008 Annual General Meeting June 14, 2007 Accounting principles This interim report was prepared according to the IFRS and is the seventh financial report that SwitchCore presents in line with the IFRS, meaning that the report complies with IAS 34. The conversion to IFRS had no effect on SwitchCore. However, there are some areas where IFRS will have an influence on the Group's income statement and balance sheet as of January 1, 2005: Reporting and evaluation of Financial Instruments (IAS 32 and IAS 39): In accordance with IAS 39, all derivative instruments such as futures are to be reported in the balance sheet and evaluated at actual value. Since SwitchCore did not have any futures or other financial instruments on January 1, 2005 the impact of the opening balances was zero according to IAS 39. IAS 39 did not have any impact on the closing balance. Translation of foreign companies accounts (IAS 21): All businesses abroad are classified as integrated, i.e. they have the same functional currency as the parent company. They have therefore been translated using the monetary method. Translation differences are reported in the consolidated statements. Stock Option Plan (IFRS 2): The parent company has issued stock options. The programs were issued before November 7, 2002 and are therefore not affected by IFRS 2. The Annual General Meeting held on May 4, 2006 resolved to introduce a stock option plan valid from 2006-2010. The plan has had a marginal effect on SwitchCore's earnings and position presented in this report. The same accounting principles and calculation methods used in the most recent Annual Report have been used in this report. Lund, Sweden April 19, 2007 Erwin Leichtle, Chief Executive Officer and President, SwitchCore AB (publ) The report has not been subject to review by the company's auditors. The entire report, including tables, can be downloaded at: http://reports.huginonline.com/xxxx For more information: SwitchCore will hold a phone conference for media and financial analysts today, April 19, 2007 at 10 a.m. A presentation is available at www.switchcore.com Phone: + 46 8 672 81 50 Register code SwitchCore Or contact: Erwin Leichtle, CEO SwitchCore Email: erwin.leichtle@switchcore.com Mobile: +46 703 389300 Anders Widesjö, CFO Email: anders.widesjo@switchcore.com Mobile: +46 702 68 7000
SwitchCore AB (publ): Investment rate in Xpeedium 3 stays high 1Q sales on par with budget
| Source: SwitchCore AB