Sequential Quarter Deposit Growth of 6 Percent or $56 Million
RIVERSIDE, Calif., April 24, 2007 (PRIME NEWSWIRE) -- Provident Financial Holdings, Inc. ("Company") (Nasdaq:PROV), the holding company for Provident Savings Bank, F.S.B. ("Bank"), today announced third quarter earnings for the fiscal year ending June 30, 2007.
For the quarter ended March 31, 2007, the Company reported net income of $2.54 million, or $0.39 per diluted share (on 6.51 million weighted-average shares outstanding), compared to net income of $3.40 million, or $0.49 per diluted share (on 6.88 million weighted-average shares outstanding), in the comparable period a year ago. The decrease in weighted-average shares outstanding primarily reflects repurchases of stock through the Company's stock repurchase programs. The decline in net income in the quarter ended March 31, 2007 was primarily attributable to a decrease in net interest income, a decrease in gain on sale of loans and an increase in compensation expense.
"The operating environment for community banks and thrifts remains very challenging," said Craig G. Blunden, Chairman, President and Chief Executive Officer of the Company. "The slightly inverted yield curve and highly competitive loan and deposit pricing implies ongoing pressure to net interest margins."
Mr. Blunden went on to say, "The mortgage banking environment has changed dramatically since the collapse of the sub-prime market and increased regulatory scrutiny of non-traditional mortgage products, resulting in poorer loan sale execution. It may take another three to six months for the mortgage banking environment to stabilize."
Return on average assets for the third quarter of fiscal 2007 was 0.58 percent, compared to 0.89 percent for the same period of fiscal 2006. Return on average stockholders' equity for the third quarter of fiscal 2007 was 7.60 percent, compared to 10.17 percent for the comparable period of fiscal 2006.
On a sequential quarter basis, net income for the third quarter of fiscal 2007 increased by $1.04 million, or 70 percent, to $2.54 million from $1.50 million in the second quarter of fiscal 2007; and diluted earnings per share increased $0.17, or 77 percent, to $0.39 from $0.22 in the second quarter of fiscal 2007. Return on average assets increased 23 basis points to 0.58 percent for the third quarter of fiscal 2007 from 0.35 percent in the second quarter of fiscal 2007 and return on average equity for the third quarter of fiscal 2007 was 7.60 percent, compared to 4.40 percent for the second quarter of fiscal 2007.
For the nine months ended March 31, 2007, net income was $9.29 million, a decrease of 44 percent from net income of $16.72 million for the comparable period ended March 31, 2006; and diluted earnings per share for the nine months ended March 31, 2007 decreased $1.03, or 42 percent, to $1.40 from $2.43 for the comparable period last year. The decrease in net income for the nine months ended March 31, 2007 was primarily attributable to the specific loan loss reserve of $2.46 million (approximately $1.43 million net of statutory taxes) on 23 individual construction loans recognized in the quarter ended December 31, 2006 and the $6.28 million gain on sale of real estate (approximately $3.64 million net of statutory taxes) recognized in the quarter ended December 31, 2005 (not replicated in fiscal 2007). Return on average assets for the nine months ended March 31, 2007 decreased 68 basis points to 0.73 percent from 1.41 percent for the nine-month period a year earlier. Return on average stockholders' equity for the nine months ended March 31, 2007 was 9.12 percent, compared to 17.28 percent for the nine-month period a year earlier.
Net interest income before provision for loan losses decreased by $524,000, or five percent, to $10.67 million in the third quarter of fiscal 2007 from $11.19 million for the same period in fiscal 2006. Non-interest income decreased $539,000, or 13 percent, to $3.68 million in the third quarter of fiscal 2007 from $4.22 million in the comparable period of fiscal 2006. Non-interest expense increased $550,000, or seven percent, to $8.59 million in the third quarter of fiscal 2007 from $8.04 million in the comparable period in fiscal 2006.
The average balance of loans outstanding increased by $234.9 million to $1.49 billion in the third quarter of fiscal 2007 from $1.26 billion in the same quarter of fiscal 2006, and the average yield increased by 25 basis points to 6.36 percent in the third quarter of fiscal 2007 from an average yield of 6.11 percent in the same quarter of fiscal 2006. The increase in the average loan yield was primarily attributable to higher interest rates on newly originated loans and the repricing of existing adjustable rate loans in the loans held for investment portfolio. Total loans originated for investment in the third quarter of fiscal 2007 were $79.8 million (including $29.3 million of loans purchased for investment), which consisted primarily of single-family, multi-family and commercial real estate. This compares to total loans originated for investment of $146.5 million (including $63.0 million of loans purchased for investment) in the third quarter of fiscal 2006. The outstanding balance of "preferred loans" (multi-family, commercial real estate, construction and commercial business loans) increased by $156.5 million, or 40 percent, to $547.2 million at March 31, 2007 from $390.7 million at March 31, 2006. The ratio of preferred loans to total loans held for investment increased to 39 percent at March 31, 2007 compared to 32 percent at March 31, 2006. Loan prepayments in the third quarter of fiscal 2007 were $97.3 million, compared to $107.3 million in the same quarter of fiscal 2006.
Average deposits increased by $40.3 million to $955.3 million and the average cost of deposits increased by 102 basis points to 3.42 percent in the third quarter of fiscal 2007, compared to an average balance of $915.0 million and an average cost of 2.40 percent in the same quarter last year. Transaction account balances (core deposits) decreased by $66.2 million, or 15 percent, to $364.9 million at March 31, 2007 from $431.1 million at March 31, 2006. The decrease is primarily attributable to a $46.7 million, or 23 percent, decline in savings account balances. Time deposits increased by $116.6 million, or 23 percent, to $617.7 million at March 31, 2007 as compared to $501.1 million at March 31, 2006. The increase in time deposits is primarily attributable to the Company's time deposit marketing campaigns and depositors switching from savings deposits to time deposits.
The average balance of borrowings, which primarily consists of Federal Home Loan Bank ("FHLB") of San Francisco advances, increased $179.3 million to $636.1 million and the average cost of advances increased 48 basis points to 4.74 percent in the third quarter of fiscal 2007, compared to an average balance of $456.8 million and an average cost of 4.26 percent in the same quarter of fiscal 2006. The increase in the average cost of borrowings was primarily the result of higher interest rates on short-term advances.
The net interest margin during the third quarter of fiscal 2007 decreased 50 basis points to 2.50 percent from 3.00 percent during the same quarter last year. On a sequential quarter basis, the net interest margin in the third quarter of fiscal 2007 decreased one basis point from 2.51 percent in the second quarter of fiscal 2007.
During the third quarter of fiscal 2007, the Company recorded a loan loss provision of $1.19 million, down $116,000, or nine percent, from $1.30 million during the same period of fiscal 2006. The loan loss provision in the third quarter of fiscal 2007 was primarily attributable to a $14.0 million sequential quarter increase in preferred loans held for investment, a $361,000 specific loan loss reserve established on eight non-performing loans and an increase in classified assets. Classified assets at March 31, 2007 were $38.5 million, comprised of $12.7 million in the special mention category and $25.8 million in the substandard category. Classified assets increased by $19.4 million from December 31, 2006 when classified assets were $19.1 million, comprised of $3.0 million in the special mention category and $16.1 million in the substandard category.
Non-performing assets increased to $14.7 million, or 0.83 percent of total assets, at March 31, 2007, compared to $13.7 million, or 0.78 percent of total assets at December 31, 2006 and $1.5 million, or 0.10 percent of total assets, at March 31, 2006. The non-performing assets at March 31, 2007 were comprised of 15 single-family loans ($6.2 million), one commercial real estate loan ($2.1 million), 23 construction loans ($2.5 million), 13 single-family loans repurchased from, or unable to sell to, investors ($3.0 million) and three single-family properties acquired in the settlement of loans ($932,000).
The allowance for loan losses was $15.7 million at March 31, 2007, or 1.12 percent of gross loans held for investment, compared to $10.6 million, or 0.87 percent of gross loans held for investment at March 31, 2006. The allowance for loan losses at March 31, 2007 includes $3.2 million of specific loan loss reserves, compared to $239,000 of specific loan loss reserves at March 31, 2006. Management believes that the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment.
The decrease in non-interest income in the third quarter of fiscal 2007 compared to the same period of fiscal 2006 was primarily the result of a decrease in the gain on sale of loans. The gain on sale of loans declined by $349,000, or 13 percent, to $2.31 million for the quarter ended March 31, 2007 from $2.66 million in the comparable quarter last year. The average loan sale margin for mortgage banking was 71 basis points for the quarter ended March 31, 2007, down 30 basis points from 101 basis points in the comparable quarter last year. The decrease in the loan sale margin was primarily attributable to the more competitive mortgage banking environment and the recent volatility in the secondary market caused by the well-publicized collapse of the sub-prime loan market.
The volume of loans originated for sale increased to $306.2 million in the third quarter of fiscal 2007 from $254.4 million during the same period last year. Total loan originations (including loans originated for investment, loans purchased for investment and loans originated for sale) were $386.0 million in the third quarter of fiscal 2007, a decrease of $15.0 million, or four percent, from $401.0 million in the same quarter of fiscal 2006. The decrease in loan originations was primarily attributable to a decrease in loans purchased for investment.
In the third quarter of fiscal 2007, the fair-value adjustment of derivative financial instruments pursuant to Statement of Financial Accounting Standards ("SFAS") No. 133 on the Consolidated Statements of Operations was a gain of $133,000, compared to a loss of $54,000 in the same period last year. The fair-value adjustment for SFAS No. 133 is derived from changes in the market value of commitments to extend credit on loans to be held for sale, forward loan sale agreements and option contracts. The SFAS No. 133 adjustment is relatively volatile and results in timing differences in the recognition of income, which may have an adverse impact on future earnings.
The increase in non-interest expense was primarily the result of an increase in compensation expense, the result of lower deferred compensation attributable to the application of SFAS No. 91, which was partly offset by lower incentive compensation expenses. On July 1, 2006, the Bank lowered the SFAS No. 91 deferred compensation allocated to each loan originated after completing the annual review and analysis of SFAS No. 91.
The Company's efficiency ratio increased to 60 percent in the third quarter of fiscal 2007 from 52 percent in the third quarter of fiscal 2006.
The effective income tax rate for the third quarter of fiscal 2007 was 44.5 percent, as compared to 43.9 percent in the same quarter last year. The Company believes that the effective income tax rate applied in the third quarter of fiscal 2007 reflects its current income tax obligations.
The Company repurchased 194,580 shares of its common stock during the quarter ended March 31, 2007 at an average cost of $27.62 per share. During the quarter, the Company completed the May 2006 Stock Repurchase Program and repurchased 49 percent of the shares authorized by the January 2007 Stock Repurchase Program, leaving 168,491 shares available for future repurchase activity.
The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire). Provident Bank Mortgage operates 13 loan production offices located throughout Southern California and one loan production office located in Northern California.
The Company will host a conference call for institutional investors and bank analysts on Wednesday, April 25, 2007 at 9:00 a.m. (Pacific Time) to discuss its financial results. The conference call can be accessed by dialing (800) 288-8967 and requesting the Provident Financial Holdings Earnings Release Conference Call. An audio replay of the conference call will be available through Wednesday, May 2, 2007 by dialing (800) 475-6701 and referencing access code number 869379.
For more financial information about the Company please visit the website at www.myprovident.com and click on the "Investor Relations" section.
Safe-Harbor Statement
Certain matters in this News Release and the conference call noted above may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to, among others, expectations of the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, potential future credit experience, and statements regarding the Company's mission and vision. These forward-looking statements are based upon current management expectations, and may, therefore, involve risks and uncertainties. The Company's actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide range of factors including, but not limited to, the general business environment, interest rates, the California real estate market, competitive conditions between banks and non-bank financial services providers, regulatory changes, and other risks detailed in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2006.
PROVIDENT FINANCIAL HOLDINGS, INC. Consolidated Statements of Financial Condition (Unaudited - Dollars In Thousands) March 31, June 30, 2007 2006 --------------------------------------------------------------------- Assets Cash and due from banks $ 12,468 $ 13,558 Federal funds sold 3,800 2,800 --------------------------------------------------------------------- Cash and cash equivalents 16,268 16,358 Investment securities - held to maturity (fair value $27,741 and $49,914, respectively) 28,031 51,031 Investment securities - available for sale at fair value 137,009 126,158 Loans held for investment, net of allowance for loan losses of $15,737 and $10,307, respectively 1,390,457 1,262,997 Loans held for sale, at lower of cost or market 34,854 4,713 Receivable from sale of loans 94,500 99,930 Accrued interest receivable 7,785 6,774 Real estate held for investment, net -- 653 Real estate owned, net 932 -- FHLB - San Francisco stock 43,314 37,585 Premises and equipment, net 6,946 6,860 Prepaid expenses and other assets 9,938 9,411 --------------------------------------------------------------------- Total assets $1,770,034 $1,622,470 --------------------------------------------------------------------- Liabilities and Stockholders' Equity Liabilities: Non interest-bearing deposits $ 46,990 $ 48,776 Interest-bearing deposits 935,567 868,806 --------------------------------------------------------------------- Total deposits 982,557 917,582 Borrowings 636,933 546,211 Accounts payable, accrued interest and other liabilities 18,956 22,467 --------------------------------------------------------------------- Total liabilities 1,638,446 1,486,260 Stockholders' equity: Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding) -- -- Common stock, $.01 par value (15,000,000 shares authorized; 12,426,922 and 12,376,972 shares issued, respectively; 6,543,993 and 6,991,842 shares outstanding, respectively) 124 124 Additional paid-in capital 68,849 66,798 Retained earnings 148,688 142,867 Treasury stock at cost (5,882,929 and 5,385,130 shares, respectively) (86,507) (72,524) Unearned stock compensation (289) (644) Accumulated other comprehensive income (loss), net of tax 723 (411) --------------------------------------------------------------------- Total stockholders' equity 131,588 136,210 --------------------------------------------------------------------- Total liabilities and stockholders' equity $1,770,034 $1,622,470 --------------------------------------------------------------------- PROVIDENT FINANCIAL HOLDINGS, INC. Consolidated Statements of Operations (Unaudited - In Thousands, Except Earnings Per Share) Quarter Ended Nine Months Ended March 31, March 31, ----------------- ----------------- 2007 2006 2007 2006 --------------------------------------------------------------------- Interest income: Loans receivable, net $23,725 $19,214 $68,684 $57,250 Investment securities 1,828 1,676 5,381 5,214 FHLB - San Francisco stock 597 483 1,704 1,345 Interest-earning deposits 14 33 51 126 --------------------------------------------------------------------- Total interest income 26,164 21,406 75,820 63,935 Interest expense: Checking and money market deposits 369 310 1,066 908 Savings deposits 724 741 2,039 2,483 Time deposits 6,963 4,361 19,227 12,450 Borrowings 7,441 4,803 21,562 14,967 --------------------------------------------------------------------- Total interest expense 15,497 10,215 43,894 30,808 --------------------------------------------------------------------- Net interest income, before provision for loan losses 10,667 11,191 31,926 33,127 Provision for loan losses 1,185 1,301 5,568 1,339 --------------------------------------------------------------------- Net interest income, after provision for loan losses 9,482 9,890 26,358 31,788 Non-interest income: Loan servicing and other fees 462 503 1,426 1,937 Gain on sale of loans, net 2,306 2,655 8,717 10,404 Deposit account fees 525 542 1,557 1,586 Gain on sale of real estate 18 52 2,358 6,335 Other 368 466 1,289 1,322 --------------------------------------------------------------------- Total non-interest income 3,679 4,218 15,347 21,584 Non-interest expense: Salaries and employee benefits 5,641 5,105 16,416 15,286 Premises and occupancy 801 655 2,330 2,166 Equipment 444 439 1,221 1,244 Professional expenses 305 354 847 991 Sales and marketing expenses 247 242 724 716 Other 1,154 1,247 3,529 3,561 --------------------------------------------------------------------- Total non-interest expense 8,592 8,042 25,067 23,964 --------------------------------------------------------------------- Income before taxes 4,569 6,066 16,638 29,408 Provision for income taxes 2,031 2,666 7,347 12,692 --------------------------------------------------------------------- Net income $ 2,538 $ 3,400 $ 9,291 $16,716 --------------------------------------------------------------------- Basic earnings per share $ 0.40 $ 0.51 $ 1.42 $ 2.54 Diluted earnings per share $ 0.39 $ 0.49 $ 1.40 $ 2.43 Cash dividends per share $ 0.18 $ 0.15 $ 0.51 $ 0.43 --------------------------------------------------------------------- PROVIDENT FINANCIAL HOLDINGS, INC. Consolidated Statements of Financial Condition - Sequential Quarter (Unaudited - Dollars In Thousands) March 31, December 31, 2007 2006 --------------------------------------------------------------------- Assets Cash and due from banks $ 12,468 $ 17,891 Federal funds sold 3,800 4,100 --------------------------------------------------------------------- Cash and cash equivalents 16,268 21,991 Investment securities - held to maturity (fair value $27,741 and $37,570, respectively) 28,031 38,031 Investment securities - available for sale at fair value 137,009 143,496 Loans held for investment, net of allowance for loan losses of $15,737 and $14,555, respectively 1,390,457 1,389,858 Loans held for sale, at lower of cost or market 34,854 8,579 Receivable from sale of loans 94,500 101,392 Accrued interest receivable 7,785 7,855 Real estate owned, net 932 720 FHLB - San Francisco stock 43,314 42,707 Premises and equipment, net 6,946 6,900 Prepaid expenses and other assets 9,938 8,816 --------------------------------------------------------------------- Total assets $1,770,034 $1,770,345 --------------------------------------------------------------------- Liabilities and Stockholders' Equity Liabilities: Non interest-bearing deposits $ 46,990 $ 43,993 Interest-bearing deposits 935,567 882,878 --------------------------------------------------------------------- Total deposits 982,557 926,871 Borrowings 636,933 689,443 Accounts payable, accrued interest and other liabilities 18,956 20,173 --------------------------------------------------------------------- Total liabilities 1,638,446 1,636,487 Stockholders' equity: Preferred stock, $.01 par value (2,000,000 shares authorized; none issued and outstanding) -- -- Common stock, $.01 par value (15,000,000 shares authorized; 12,426,922 and 12,385,372 shares issued, respectively; 6,543,993 and 6,697,023 shares outstanding, respectively) 124 124 Additional paid-in capital 68,849 67,988 Retained earnings 148,688 147,353 Treasury stock at cost (5,882,929 and 5,688,349 shares, respectively) (86,507) (81,677) Unearned stock compensation (289) (403) Accumulated other comprehensive income, net of tax 723 473 --------------------------------------------------------------------- Total stockholders' equity 131,588 133,858 --------------------------------------------------------------------- Total liabilities and stockholders' equity $1,770,034 $1,770,345 --------------------------------------------------------------------- PROVIDENT FINANCIAL HOLDINGS, INC. Consolidated Statements of Operations - Sequential Quarter (Unaudited - In Thousands, Except Earnings Per Share) Quarter Ended --------------------------- March 31, December 31, 2007 2006 -------------------------------------------------------------------- Interest income: Loans receivable, net $23,725 $23,001 Investment securities 1,828 1,857 FHLB - San Francisco stock 597 593 Interest-earning deposits 14 18 -------------------------------------------------------------------- Total interest income 26,164 25,469 Interest expense: Checking and money market deposits 369 361 Savings deposits 724 671 Time deposits 6,963 6,437 Borrowings 7,441 7,497 -------------------------------------------------------------------- Total interest expense 15,497 14,966 -------------------------------------------------------------------- Net interest income, before provision for loan losses 10,667 10,503 Provision for loan losses 1,185 3,746 -------------------------------------------------------------------- Net interest income, after provision for loan losses 9,482 6,757 Non-interest income: Loan servicing and other fees 462 488 Gain on sale of loans, net 2,306 2,919 Deposit account fees 525 510 Gain on sale of real estate, net 18 27 Other 368 330 -------------------------------------------------------------------- Total non-interest income 3,679 4,274 Non-interest expense: Salaries and employee benefits 5,641 5,359 Premises and occupancy 801 745 Equipment 444 384 Professional expenses 305 278 Sales and marketing expenses 247 216 Other 1,154 1,259 -------------------------------------------------------------------- Total non-interest expense 8,592 8,241 -------------------------------------------------------------------- Income before taxes 4,569 2,790 Provision for income taxes 2,031 1,295 -------------------------------------------------------------------- Net income $ 2,538 $ 1,495 -------------------------------------------------------------------- Basic earnings per share $ 0.40 $ 0.23 Diluted earnings per share $ 0.39 $ 0.22 Cash dividends per share $ 0.18 $ 0.18 -------------------------------------------------------------------- PROVIDENT FINANCIAL HOLDINGS, INC. Financial Highlights (Unaudited - Dollars in Thousands, Except Share Information) Quarter Ended Nine Months Ended March 31, March 31, --------------------- --------------------- 2007 2006 2007 2006 --------- --------- --------- --------- SELECTED FINANCIAL RATIOS: Return on average assets 0.58% 0.89% 0.73% 1.41% Return on average stockholders' equity 7.60% 10.17% 9.12% 17.28% Stockholders' equity to total assets 7.43% 8.76% 7.43% 8.76% Net interest spread 2.18% 2.71% 2.29% 2.68% Net interest margin 2.50% 3.00% 2.56% 2.89% Efficiency ratio 59.89% 52.19% 53.03% 43.80% Average interest-earning assets to average interest-bearing liabilities 107.37% 108.92% 107.95% 108.04% SELECTED FINANCIAL DATA: Basic earnings per share $ 0.40 $ 0.51 $ 1.42 $ 2.54 Diluted earnings per share $ 0.39 $ 0.49 $ 1.40 $ 2.43 Book value per share $ 20.11 $ 19.31 $ 20.11 $ 19.31 Shares used for basic EPS computation 6,392,172 6,644,639 6,523,556 6,591,691 Shares used for diluted EPS computation 6,506,369 6,881,384 6,648,504 6,882,974 Total shares issued and outstanding 6,543,993 7,089,006 6,543,993 7,089,006 ASSET QUALITY RATIOS: Non-performing loans to loans held for investment, net 0.99% 0.13% Non-performing assets to total assets 0.83% 0.10% Allowance for loan losses to non-performing loans 114.47% 681.34% Allowance for loan losses to gross loans held for investment 1.12% 0.87% REGULATORY CAPITAL RATIOS: Tangible equity ratio 7.15% 8.24% Tier 1 (core) capital ratio 7.15% 8.24% Total risk-based capital ratio 11.65% 14.12% Tier 1 risk-based capital ratio 10.55% 13.01% LOANS ORIGINATED FOR SALE: Retail originations $ 77,669 $ 77,054 $ 237,102 $ 297,538 Wholesale originations 228,523 177,395 701,021 648,568 --------- --------- --------- --------- Total loans originated for sale $ 306,192 $ 254,449 $ 938,123 $ 946,106 LOANS SOLD: Servicing released $ 273,382 $ 254,985 $ 899,253 $ 952,740 Servicing retained 446 3,213 2,629 17,707 --------- --------- --------- --------- Total loans sold $ 273,828 $ 258,198 $ 901,882 $ 970,447 PROVIDENT FINANCIAL HOLDINGS, INC. Financial Highlights (Unaudited) (Dollars in Thousands) As of March 31, -------------------------------------- 2007 2006 ------------------ ------------------ Balance Rate Balance Rate ---------- ------ ---------- ------ INVESTMENT SECURITIES: Held to maturity: U.S. government sponsored enterprise debt securities $ 28,029 3.05% $ 51,027 2.83% U.S. government agency mortgage-backed securities ("MBS") 2 8.97 3 9.35 Certificates of deposit -- -- 100 4.00 ---------- ---------- Total investment securities held to maturity 28,031 3.05 51,130 2.83 Available for sale (at fair value): U.S. government sponsored enterprise debt securities 14,650 3.08 24,221 2.86 U.S. government agency MBS 50,144 4.68 41,421 4.09 U.S. government sponsored enterprise MBS 66,465 5.01 66,784 4.03 Private issue collateralized mortgage obligations 4,882 4.28 5,784 3.64 Freddie Mac common stock 357 366 Fannie Mae common stock 21 20 Other common stock 490 539 ---------- ---------- Total investment securities available for sale 137,009 4.63 139,135 3.80 ---------- ---------- Total investment securities $ 165,040 4.36% $ 190,265 3.54% LOANS HELD FOR INVESTMENT: Single-family (1 to 4 units) $ 846,132 5.86% $ 809,132 5.59% Multi-family (5 or more units) 337,430 6.69 175,629 6.12 Commercial real estate 151,531 7.17 130,347 6.85 Construction 80,350 9.35 145,134 8.73 Commercial business 11,742 8.52 13,571 8.26 Consumer 472 12.49 741 10.13 Other 9,663 9.96 20,902 9.18 ---------- ---------- Total loans held for investment 1,437,320 6.44% 1,295,456 6.23% Undisbursed loan funds (36,573) (82,669) Deferred loan costs 5,447 2,857 Allowance for loan losses (15,737) (10,554) ---------- ---------- Total loans held for investment, net $1,390,457 $1,205,090 Purchased loans serviced by others included above $ 170,223 6.92% $ 106,090 6.93% DEPOSITS: Checking accounts - non interest-bearing $ 46,991 --% $ 53,913 --% Checking accounts - interest-bearing 129,531 0.76 135,833 0.65 Savings accounts 160,239 1.91 206,896 1.39 Money market accounts 28,093 1.98 34,446 1.21 Time deposits 617,703 4.81 501,135 3.95 ---------- ---------- Total deposits $ 982,557 3.49% $ 932,223 2.57% Note: The interest rate or yield/cost described in the rate or yield/cost column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item. PROVIDENT FINANCIAL HOLDINGS, INC. Financial Highlights (Unaudited - Dollars in Thousands) As of March 31, ---------------------------------- 2007 2006 --------------- --------------- Balance Rate Balance Rate --------------- --------------- BORROWINGS: Overnight $ 31,000 5.48% $ 76,000 4.91% Six months or less 257,150 4.99 15,000 3.17 Over six to twelve months 52,000 4.27 10,000 2.60 Over one to two years 70,000 3.94 87,000 3.73 Over two to three years 52,000 3.98 55,000 3.56 Over three to four years 93,000 4.88 52,000 3.98 Over four to five years 60,000 4.75 93,000 4.88 Over five years 21,783 4.68 81,819 4.73 -------- -------- Total borrowings $636,933 4.71% $469,819 4.29% Quarter Ended Nine Months Ended March 31, March 31, ---------------------- ---------------------- SELECTED AVERAGE 2007 2006 2007 2006 BALANCE SHEETS: Balance Balance Balance Balance ---------- ---------- ---------- ---------- Loans receivable, net (a) $1,492,046 $1,257,084 $1,441,320 $1,277,199 Investment securities 172,503 195,457 180,112 208,972 FHLB - San Francisco stock 43,004 38,638 40,889 38,397 Interest-earning deposits 1,099 3,089 1,306 4,472 ---------- ---------- ---------- ---------- Total interest-earning assets $1,708,652 $1,494,268 $1,663,627 $1,529,040 Deposits $ 955,313 $ 915,042 $ 928,222 $ 935,781 Borrowings 636,073 456,809 612,833 479,508 ---------- ---------- ---------- ---------- Total interest-bearing liabilities $1,591,386 $1,371,851 $1,541,055 $1,415,289 Quarter Ended Nine Months Ended March 31, March 31, ----------------------- ----------------------- 2007 2006 2007 2006 Yield/Cost Yield/Cost Yield/Cost Yield/Cost ---------- ---------- ---------- ---------- Loans receivable, net (a) 6.36% 6.11% 6.35% 5.98% Investment securities 4.24% 3.43% 3.98% 3.33% FHLB - San Francisco stock 5.55% 5.00% 5.56% 4.67% Interest-earning deposits 5.10% 4.27% 5.21% 3.76% Total interest- earning assets 6.13% 5.73% 6.08% 5.58% Deposits 3.42% 2.40% 3.20% 2.26% Borrowings 4.74% 4.26% 4.69% 4.16% Total interest- bearing liabilities 3.95% 3.02% 3.79% 2.90% (a) Includes loans held for investment, loans held for sale and receivable from sale of loans. Note: The interest rate or yield/cost described in the rate or yield/cost column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.