Old National Reports First-Quarter Results




 * Continued Improvement In Credit Quality
 * Successful Integration Of St. Joseph Capital Corporation

EVANSVILLE, Ind., April 30, 2007 (PRIME NEWSWIRE) -- Old National Bancorp (NYSE:ONB) today announced first-quarter net income of $10.8 million, or $.16 per share.

"The first quarter of 2007 contained many significant events for Old National," noted Bob Jones, President and CEO of Old National Bancorp. "The successful acquisition and integration of St. Joseph Capital Corporation (St. Joseph) headquartered in Mishawaka, Indiana was one of the most significant achievements of the quarter. This is our first bank acquisition in seven years and leads our entry into the higher-growth markets of Northern Indiana. Our corporate cultures are strikingly similar, with an emphasis on quality customer service and corporate social responsibility. This, along with the proven strength of their management team and the introduction of Old National products and services, affords us many opportunities in these new markets.

"In conjunction with the acquisition, and as previously announced, we also completed several strategic initiatives during the quarter that improve the operating platform of the Company and position us for future growth," Jones continued. "These initiatives are consistent with our strategy of building a sustainable infrastructure that ultimately provides an appropriate return to our shareholders."

The pre-tax impact to net income and after-tax earnings per share impact of these actions on first-quarter earnings are detailed below:



 * Charges of $3.7 million, or $.04 per share, related to the
   previously announced balance sheet restructuring,
 * Workforce reductions and process improvement costs of
   $1.4 million, or $.01 per share,
 * Property write-downs and lease termination costs associated with
   previously announced branch closures totaling $2.0 million, or
   $.02 per share, and
 * Conversion costs associated with St. Joseph and miscellaneous
   costs totaling $0.6 million, or slightly under $0.01 per share.

"Our first-quarter earnings guidance was that we would earn between $.15 to $.18 per share, and we are pleased that we have met those expectations. The first-quarter results, when coupled with the strategic actions we have taken, allow us to confirm our full-year earnings guidance of $1.11 to 1.17 per share," continued Jones.

Strategic Imperatives

Old National is guided by three strategic imperatives that are critical in establishing the Company's presence as a high-performing financial institution:



   1. Strengthen the risk profile.
   2. Enhance management discipline.
   3. Achieve consistent quality earnings.

Strengthen the Risk Profile

Special mention loans, those loans exhibiting potential weaknesses that merit management's attention, declined 18% from the $119.8 million at the end of 2006 to $97.8 million at March 31, 2007. At March 31, 2007, classified loans stood at $166.4 million compared to the $153.2 million at the end of 2006. Classified loans related to the St. Joseph acquisition amounted to $18.5 million. Non-performing loans at March 31, 2007, were $60.5 million, an increase of $18.9 million from the $41.6 million at December 31, 2006. Of this increase, $12.3 million relates to loans acquired from St. Joseph and $9.3 million relates to a single Old National commercial credit.

Net charge-offs for the first quarter of 2007 were $4.6 million, or an annualized .38% of total average loans. These results compare to $5.5 million, or .46% on an annualized basis, and $3.8 million, or .32% on an annualized basis, in the first quarter and fourth quarter of 2006, respectively.

At March 31, 2007, Old National's allowance for loan losses was $71.3 million, or 1.46% of total loans, compared with $76.8 million, or 1.59%, at March 31, 2006. Old National acquired $5.7 million in reserves from the St. Joseph acquisition. The provision for loan losses for the first quarter of 2007 was $2.4 million, compared with provision expense of $3.5 million in the first quarter of 2006 and no provision expense in the fourth quarter of 2006.

Chief Credit Officer Daryl Moore commented, "We were pleased to have been able to reduce our levels of both special-mention loans and 90+ day delinquent loans in the quarter. The downward movement in these key indicators affirms the benefits we have seen from our enhanced credit culture."

Enhance Management Discipline

Capital Management

During the first quarter of 2007, Old National repurchased no shares of common stock. In December 2005, the board approved the repurchase of up to 6.0 million shares of stock over a three-year period ending December 31, 2008. As of March 31, 2007, the Company has 4.6 million shares available for repurchase under this three-year authorization.

Expense Management

Noninterest expenses totaled $71.8 million for the first quarter of 2007 compared to the $68.5 million and $69.5 million reported for the first quarter of 2006 and the fourth quarter of 2006, respectively. In addition to the $3.4 million for the workforce reductions, process improvements and property expenses, as previously mentioned, the first quarter also included noninterest expense of $0.8 million attributable to the operations of St. Joseph and additional occupancy expense of $0.7 million related to the sale and lease back of the corporate offices in downtown Evansville. Partially offsetting these expenses was the reversal of $0.7 million of previously accrued expense related to certain long term incentives.

Achieve Consistent Quality Earnings

Balance Sheet & Margin

At March 31, 2007, total loans were $4.881 billion, a $181.2 million increase from the end of 2006. St. Joseph contributed $342.9 million in loans to the Company as of March 31, 2007.

At March 31, 2007, the Company's investment portfolio was $2.631 billion, a $33.0 million decline from the end of 2006. In connection with the St. Joseph acquisition and previously announced balance sheet restructuring initiative, Old National sold $148.2 million in investment securities during the first quarter. The investment portfolio as a percentage of total assets declined from 32.7% at the end of 2006 to 31.6% at March 31, 2007.

The Company's core deposits totaled $6.294 billion at March 31, 2007. This balance represents an increase of $ 302.0 million over total core deposits at the end of 2006. St. Joseph contributed $323.6 million in core deposits to the Company as of March 31, 2007.

As part of the balance sheet restructuring, Old National continued to reduce its wholesale borrowed funds position during the first quarter. Total wholesale borrowed funds at March 31, 2007, were $1.290 billion, or $100.7 million lower than the $1.390 billion at December 31, 2006.

On a fully tax equivalent basis, net interest income during the first quarter of 2007 was $56.0 million and represented a net interest margin on total average earning assets of 3.00%. This compares to $56.0 million and a margin of 3.09% for the fourth quarter of 2006.

Fees, Service Charges and Other Revenue

Total fees, service charges and other income during the first quarter of 2007 were $36.2 million, a decrease of $5.2 million from the first quarter of 2006 and a decline of $1.0 million from the fourth quarter of 2006. The first quarter of 2006 contained a $3.0 million gain from the sale of a financial center in O'Fallon, Illinois and $2.4 million in seasonal commission adjustments, or contingency income, from the insurance business. This commission income is typically received by the Company in the first quarter of the year, with $1.2 million received in the first quarter of 2007, compared to none received in the fourth quarter of 2006.

About Old National

Old National Bancorp is the largest financial services holding company headquartered in Indiana and, with $8.3 billion in assets, ranks among the top 100 banking companies in the United States. Since its founding in Evansville in 1834, Old National has focused on community banking by building long-term, highly valued partnerships with clients in its primary footprint of Indiana, Illinois and Kentucky. In addition to providing extensive services in retail and commercial banking, wealth management, investments and brokerage, Old National also owns one of the largest independent insurance agencies headquartered in Indiana, offering complete personal and commercial insurance solutions. For more information and financial data, please visit the company's website at www.oldnational.com.

Conference Call

Old National will hold a conference call at 10:00 a.m. Central on Monday, April 30, 2007, to discuss first-quarter 2007 financial results, strategic developments, and the Company's earnings outlook. The live audio web cast of the call, along with the corresponding presentation slides, will be available on the Company's Shareholder Relations web page at www.oldnational.com and will be archived there for 12 months. A replay of the call will also be available from 1:00 p.m. Central on April 30 through May 14. To access the replay, dial 1-800-642-1687, conference code 5511786.

Forward-Looking Statement

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include expressions such as "expect," "intend," "believe," "anticipate," "could," and "should," which are statements of belief as to the expected outcomes of future events. Actual results could materially differ from those presented. Internal and external factors that might cause such a difference include, but are not limited to, market, economic, operational, liquidity, credit and interest rate risks associated with Old National's business, competition, government legislation and policies, ability of Old National to execute its business plans including acquisition plans, and other matters discussed in this news release, changes in the economy which could materially impact credit quality trends and the ability to generate loans and gather deposits, significant changes in accounting, tax or regulatory practices or requirements, and other factors identified in the Company's form 10-K and other periodic filings with the Securities and Exchange Commission. Actual results could materially differ from those contained in or implied by such statements. Old National undertakes no obligation to release revisions to these forward-looking statements or reflect events or conditions after the date of this release.



  Old National Bancorp        Three-Months Ended
  Financial Highlights            March 31
 ---------------------------------------------------------------------
 ($ in thousands except 
  per-share data)
 (FTE) Fully taxable 
  equivalent basis.            2007        2006      Change   % Change
 ---------------------------------------------------------------------
 Income Data:
 Net Interest Income (FTE) $   56,031  $   59,488  $  (3,457)    (5.8)
 Fees, Service Charges
  and Other Revenues           36,176      41,401     (5,225)   (12.6)
 Securities Gains (Losses)     (2,667)       (147)    (2,520)     N/M
 Derivative Gains (Losses)         14       1,615     (1,601)   (99.1)
 Total Revenue (FTE)           89,554     102,357    (12,803)   (12.5)
 Provision for Loan Losses      2,445       3,500     (1,055)   (30.1)
 Noninterest Expense           71,799      68,487      3,312      4.8
 Income before Taxes           15,310      30,370    (15,060)   (49.6)
 Provision for Taxes (FTE)      4,520       9,701     (5,181)   (53.4)
 Net Income                    10,790      20,669     (9,879)   (47.8)

 Per Share Data:
  (Diluted) (a)
 Net Income                       .16         .31       (.15)   (48.4)
 Average Diluted Shares
  Outstanding                  65,863      67,317     (1,454)    (2.2)
 Book Value                      9.65        9.53        .12      1.3
 Stock Price                    18.18       21.64      (3.46)   (16.0)

 Performance Ratios:
 Return on Average Assets         .52%       1.00%      (.48)%  (48.0)
 Return on Average
  Equity (b)                     6.74       12.68      (5.94)   (46.8)
 Net Interest Margin (FTE)       3.00        3.18       (.18)    (5.7)
 Other Expense to Revenue
  (Efficiency Ratio)            80.17       66.91      13.26     19.8
 Net Charge-offs to
  Average Loans (c)               .38         .46       (.08)   (17.4)
 Reserve for Loan Losses
  to Ending Loans (c)            1.46        1.59       (.13)    (8.2)
 Non-Performing Loans to
  Ending Loans (c)               1.23        1.06        .17     16.0

 Balance Sheet:
 Average Assets            $8,241,355  $8,289,711  $ (48,356)     (.6)
 End of Period Balances:
 Assets                     8,331,644   8,244,921     86,723      1.1
 Investments (Including
  Money Market
  Investments)              2,630,668   2,603,999     26,669      1.0
 Commercial Loans           1,667,194   1,549,950    117,244      7.6
 Commercial Real Estate
  Loans                     1,454,150   1,500,134    (45,984)    (3.1)
 Consumer Loans             1,199,108   1,247,077    (47,969)    (3.8)
 Residential Real Estate
  Loans                       560,780     512,342     48,438      9.5
 Residential Real Estate
  Loans Held for Sale          18,976      21,965     (2,989)   (13.6)
 Earning Assets             7,530,876   7,435,467     95,409      1.3
 Core Deposits (Excluding
  Brokered CDs)             6,293,562   5,880,784    412,778      7.0
 Borrowed Funds (Including
  Brokered CDs)             1,289,613   1,592,411   (302,798)   (19.0)
 Shareholders' Equity         640,671     642,373     (1,702)     (.3)

 (a)  Assumes conversion of stock options and restricted stock.
 (b)  Based on average shareholders' equity of $639,968 and $651,785, 
      respectively, for 2007 and 2006.
 (c)  Includes residential loans held for sale.
 N/M  Not meaningful.


 Old National Bancorp
 Financial Highlights          Three-Months Ended
 ---------------------------------------------------------------------
 ($ in thousands except 
  per-share data)                              
 (FTE) Fully taxable           March 31, December 31,
  equivalent basis.              2007       2006      Change  % Change
 ---------------------------------------------------------------------
 Income Data:
 Net Interest Income (FTE)  $   56,031  $   56,041  $     (10)    N/M
 Fees, Service Charges and
  Other Revenues                36,176      37,220     (1,044)   (2.8)
 Securities Gains (Losses)      (2,667)        774     (3,441)    N/M
 Derivative Gains (Losses)          14        (442)       456   103.2
 Total Revenue (FTE)            89,554      93,593     (4,039)   (4.3)
 Provision for Loan Losses       2,445        --        2,445     N/M
 Noninterest Expense            71,799      69,512      2,287     3.3
 Income before Taxes            15,310      24,081     (8,771)  (36.4)
 Provision for Taxes (FTE)       4,520       6,578     (2,058)  (31.3)
 Net Income                     10,790      17,503     (6,713)  (38.4)

 Per Share Data: (Diluted)
  (a)
 Net Income                        .16         .27       (.11)  (40.7)
 Average Diluted Shares
  Outstanding                   65,863      65,868         (5)    N/M
 Book Value                       9.65        9.66       (.01)    (.1)
 Stock Price                     18.18       18.92       (.74)   (3.9)

 Performance Ratios:
 Return on Average Assets          .52%        .87%      (.35)% (40.2)
 Return on Average Equity (b)     6.74       10.87      (4.13)  (38.0)
 Net Interest Margin (FTE)        3.00        3.09       (.09)   (2.9)
 Other Expense to Revenue
  (Efficiency Ratio)             80.17       74.27       5.90     7.9
 Net Charge-offs to Average
  Loans (c)                        .38         .32        .06    18.8
 Reserve for Loan Losses to
  Ending Loans (c)                1.46        1.44        .02     1.4
 Non-Performing Loans to
  Ending Loans (c)                1.23         .88        .35    39.8

 Balance Sheet:
 Average Assets             $8,241,355  $8,041,527  $ 199,828     2.5
 End of Period Balances:
 Assets                      8,331,644   8,149,515    182,129     2.2
 Investments (Including
  Money Market Investments)  2,630,668   2,663,712    (33,044)   (1.2)
 Commercial Loans            1,667,194   1,629,885     37,309     2.3
 Commercial Real Estate 
  Loans                      1,454,150   1,386,367     67,783     4.9
 Consumer Loans              1,199,108   1,198,855        253     N/M
 Residential Real Estate
  Loans                        560,780     484,896     75,884    15.6
 Residential Real Estate
  Loans Held for Sale           18,976      16,634      2,342    14.1
 Earning Assets              7,530,876   7,380,349    150,527     2.0
 Core Deposits (Excluding
  Brokered CDs)              6,293,562   5,991,605    301,957     5.0
 Borrowed Funds (Including
  Brokered CDs)              1,289,613   1,390,345   (100,732)   (7.2)
 Shareholders' Equity          640,671     642,369     (1,698)    (.3)

 (a)  Assumes conversion of stock options and restricted stock.
 (b)  Based on average shareholders' equity of $639,968 and $644,184, 
      respectively, for March 31, 2007, and December 31, 2006.
 (c)  Includes residential loans held for sale.
 N/M  Not meaningful.


            

Contact Data