Furniture Brands International Reports Sales and Earnings for the First Quarter of 2007


ST. LOUIS, May 2, 2007 (PRIME NEWSWIRE) -- Furniture Brands International (NYSE:FBN) announced today its financial results for the first quarter ended March 31, 2007.

Operating Results - First Quarter

Net sales for the first quarter of 2007 were $573.7 million, compared with $661.4 million in the first quarter of 2006, a decrease of 13%. Net earnings for the first quarter were $2.9 million, down from $30.2 million in the first quarter of last year. Diluted net earnings per common share were $0.06 as compared to $0.61 in the first quarter of last year.

Included in the 2007 first quarter net earnings were restructuring, asset impairment and severance charges totaling $0.02 per diluted common share and the effect of $0.02 in increased expense due to the upfront recognition of the gain on interest rate swaps at the end of the first quarter of last year, as previously announced. That gain amounted to $0.11 per diluted common share and is included in the 2006 first quarter reported net earnings. Negatively impacting the 2006 first quarter net earnings were restructuring, asset impairment and severance charges totaling $0.01 per diluted common share.

Management Comments

W. G. (Mickey) Holliman, Chairman and Chief Executive Officer, commented: "Business conditions in the first quarter were difficult across all our companies. Already soft retail conditions worsened as the quarter progressed. The earnings shortfall was largely attributable to the soft business environment. We were pleased to report strong cash flow in the quarter, and we are pleased our balance sheet now shows a cash balance more in line with historical trends.

"Recently we announced a major headcount reduction and manufacturing realignment. These were difficult but necessary decisions designed to eliminate costs and keep the business appropriately sized in the face of challenging conditions. We will continue to pursue opportunities to reduce costs as we move forward."

Mr. Holliman continued, "Concerning our debt, we disclosed in our 10-K filing last March we were negotiating a temporary amendment to our borrowings with our banks and senior note holders. We are pleased to report we have completed those negotiations. The amendment allows us until the end of June to put in place more permanent financing arrangements. We expect this will be achieved in that timeframe. While we are operating under this temporary amendment, our outstanding debt has been reclassified as a current liability on the balance sheet."

Outlook

Mr. Holliman concluded, "With respect to the second quarter, we do not see an improving marketplace, and as a result we expect net sales to be down around 15 percent versus the second quarter of last year. We expect net earnings per diluted common share to reflect a loss in the $0.11 to $0.07 range. This includes the effect of $0.02 in restructuring, asset impairment and severance charges. The company will no longer call out the increased interest expense as a special item as the expense will be on a comparable basis with the prior year. As is our practice, we will provide an update on our second quarter expectations in early June."

Furniture Brands International is one of America's largest residential furniture companies. The company produces, sources and markets its products under six of the best-known brand names in the industry - Broyhill, Lane, Thomasville, Henredon, Drexel Heritage and Maitland-Smith.

A conference call will be held to discuss the first quarter results at 7:30 a.m. (Central Time) on May 3, 2007. The call can be accessed on the company's website at www.furniturebrands.com.

The Furniture Brands International logo is available at http://www.primezone.com/newsroom/prs/?pkgid=2757

Statements in this release that are not strictly historical may be forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties, and Furniture Brands undertakes no obligation to update any such statement to reflect later developments. These include economic conditions, competitive factors, raw material pricing and restructuring efforts, among others, as set forth in the Company's most recent Form 10-K filed with the SEC.

In this press release, our financial results are provided both in accordance with generally accepted accounting principles (GAAP), and using certain non-GAAP financial measures. In particular, we provide historic and estimated future net earnings per diluted common share excluding certain charges which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because we believe these non-GAAP financial measures help indicate underlying trends in our business and provide useful information to both management and investors by excluding certain items that are not indicative of our core operating results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results.



                    FURNITURE BRANDS INTERNATIONAL
                    CONSOLIDATED OPERATING RESULTS
             (Dollars in thousands except per share data)
                              (Unaudited)

                                                Three Months Ended
                                               ---------------------
                                                     March 31,
                                                 2007         2006
                                               --------     --------

 Net sales                                     $573,749     $661,445
 Cost of sales                                  449,514      507,506
                                               --------     --------
 Gross profit                                   124,235      153,939
 Selling, general & administrative expense      114,830      116,564
                                               --------     --------
 Earnings from operations                         9,405       37,375
 Interest expense                                 5,073        2,961
 Other income, net                                  440       10,538
                                               --------     --------
 Earnings before income tax expense               4,772       44,952
 Income tax expense                               1,895       14,730
                                               --------     --------
 Net earnings                                  $  2,877     $ 30,222
                                               ========     ========

 Net earnings per common share (diluted)       $   0.06     $   0.61

 Average diluted common shares
  outstanding (in thousands)                     48,336       49,569


 Included in the above Consolidated Statements of Operations are
 restructuring charges and the impact of terminating a cash flow hedge
 (terminated effective March 31, 2006). The following reconciliation
 of net earnings shows the breakdown of these charges and their impact
 on operations. We believe this reconciliation provides a meaningful
 comparison of our ongoing operations.

 Reconciliation of Non-GAAP Financial Measures

                                                 Three Months Ended
                                                 -------------------
                                                      March 31,
                                                   2007       2006
                                                 --------   --------
 Net earnings                                    $  2,877   $ 30,222

 Adjustments:
   Restructuring charges (a)
     Cost of sales                                    431        430
     Selling, general & administrative expense        748        344
   Termination of hedge accounting (b)                 --     (8,503)
                                                 --------   --------
   Adjustments - total                              1,179     (7,729)
   Income tax (expense) benefit                       413     (2,824)
                                                 --------   --------
   Adjustments - net                                  766     (4,905)
                                                 --------   --------

 Net earnings - adjusted                         $  3,643   $ 25,317
                                                 ========   ========

 (a)   Restructuring charges include asset impairment charges,
       severance and other closing costs associated with previously
       announced plant shutdowns.
 (b)   Excludes impact of $0.02 per share for the first quarter of
       2007 related to the increased interest expense due to the
       termination of hedge accounting on an interest rate swap.

                    FURNITURE BRANDS INTERNATIONAL
                      CONSOLIDATED BALANCE SHEETS
                        (Dollars in thousands)
                              (Unaudited)
                                               March 31,   December 31,
                                                 2007         2006
                                              ----------   ----------
 ASSETS

 Current assets:
   Cash and cash equivalents                  $   47,961   $   26,565
   Receivables, less allowances of $24,646
     ($29,025 at December 31, 2006)              356,489      362,557
   Inventories                                   496,489      502,070
   Prepaid expenses and other current assets      45,799       49,982
                                              ----------   ----------
     Total current assets                        946,738      941,174

 Property, plant and equipment, net              220,511      221,398
 Intangible assets                               352,323      352,323
 Other assets                                     38,183       43,308
                                              ----------   ----------
                                              $1,557,755   $1,558,203
                                              ==========   ==========

 LIABILITIES AND SHAREHOLDERS' EQUITY

 Current liabilities:
   Current maturities of long-term debt       $  300,800   $   10,800
   Accounts payable                               99,704       94,515
   Accrued expenses and other
    current liabilities                           88,876       83,241
                                              ----------   ----------
     Total current liabilities                   489,380      188,556

 Long-term debt                                      800      300,800
 Other long-term liabilities                     158,736      158,132

 Shareholders' equity                            908,839      910,715
                                              ----------   ----------
                                              $1,557,755   $1,558,203
                                              ==========   ==========

                    FURNITURE BRANDS INTERNATIONAL
                 CONSOLIDATED STATEMENT OF CASH FLOWS
                        (Dollars in thousands)
                              (Unaudited)

                                                   Three Months Ended
                                                  --------------------
                                                        March 31,
                                                    2007        2006
                                                  --------    --------
 Cash flow from operating activities:
  Net earnings                                    $  2,877    $ 30,222
  Adjustments to reconcile net earnings to
   net cash provided (used) by operating
   activities:
    Depreciation and amortization                    8,242      10,093
    Compensation expense related to stock option
     grants and restricted stock awards              1,029       1,623
    Provision (benefit) for deferred income taxes     (425)       (883)
    Other, Net                                         818      (7,675)
    Changes in operating assets and liabilities:
     Accounts receivable                             4,655     (44,014)
     Inventories                                    12,023      (6,498)
     Prepaid expenses and other assets               5,785        (399)
     Accounts payable and other accrued expenses     5,229      17,143
     Other long-term liabilities                     4,922       4,579
                                                  --------    --------
   Net cash provided by operating activities        45,155       4,191
                                                  --------    --------

 Cash flows from investing activities:
  Acquisition of stores, net of cash acquired       (4,241)         --
  Proceeds from the disposal of assets               2,358       3,183
  Additions to property, plant and equipment        (4,142)     (5,356)
                                                  --------    --------
  Net cash used by investing activities             (6,025)     (2,173)
                                                  --------    --------
 Cash flows from financing activities:
  Additions to long-term debt                        4,000          --
  Payments of long-term debt                       (14,000)         --
  Proceeds from the exercise of stock options           --       6,769
  Tax benefit from the exercise of stock options        --         404
  Payments of cash dividends                        (7,734)     (7,959)
  Payments for the purchase of treasury stock           --     (25,000)
                                                  --------    --------
  Net cash used by financing activities            (17,734)    (25,786)
                                                  --------    --------
 Net increase (decrease) in cash and
  cash equivalents                                  21,396     (23,768)
 Cash and cash equivalents at beginning
  of period                                         26,565     114,322
                                                  --------    --------
 Cash and cash equivalents at end of period       $ 47,961    $ 90,554
                                                  ========    ========
 Supplemental disclosure:
   Cash payments for income taxes, net            $    379    $ 18,033
                                                  ========    ========
   Cash payments for interest expense             $  2,619    $  1,679
                                                  ========    ========


            

Contact Data