Claymont Steel Reports 2007 First Quarter


CLAYMONT, Del., May 14, 2007 (PRIME NEWSWIRE) -- Claymont Steel Holdings (Nasdaq:PLTE) reported strong 1st quarter 2007 revenues of $84.8 million on shipments totaling 101,128 tons. Adjusted EBITDA was $18.3 million up from $15.6 million in the fourth quarter of 2006. EPS adjusted for non-recurring charges came in at $.34 per share. The Company successfully refinanced its debt in the 1st quarter effectively cutting projected interest expense in half to $15 million annually. After incurring $14.6 million of after-tax refinancing related charges in the first quarter, the Company incurred a net loss of $8.8 million, or $.50 per diluted share.

"We delivered outstanding results in March and a very solid quarter overall in light of some operational issues relating to energy curtailments early in the period," commented Chairman and CEO Jeff Bradley. "In addition to generating a high level of profitability, we continued to make progress on our key strategic initiatives. Our high margin custom burning business more than doubled over the same period last year and we continued to increase the proportion of our overall business directed toward custom versus standard orders."

Despite challenges in the plate mill due to reduced 4th quarter melt shop output and lower production due to a natural gas curtailment stemming from extreme winter weather, Claymont's shipments increased slightly in the 1st quarter of 2007 as compared to the 4th quarter of 2006 and 1st quarter 2006. As expected, the melt shop returned to normal operations and produced a near record 119,000 tons, an increase of 15% over the average of the previous two quarters. Average Selling Price ("ASP") rose 2% from 1st quarter 2006, to $838/ton, down from the 4th quarter of 2006.

Gross profit for the first quarter of 2007 was down $1.0 million, or 5%, from 4th quarter 2006 and $4.8 million, or 19%, from the 1st quarter 2006. The decline from the 4th quarter results was largely caused by the $13/ton decrease in ASP. This decline was attributed to the weaker market conditions that existed at the end of the 4th quarter of 2006 and the first two months of the 1st quarter 2007. In addition, the uneven plate mill and melt shop operations in late 2006 and early 2007 led to an increase in product cost of approximately $4 per ton. Partially offset by a $3 million increase in sales, the decline from 1st quarter 2006 was caused by a $5 million increase in scrap costs and $3 million increase in third party slab costs that could not be passed on through increased sales price due to the weaker pricing environment.

"While late 2006 and part of the 1st quarter was characterized by weaker demand for the industry as a whole, I am very pleased with the market demand for our end products. The fabrication, bridge and rail end markets have increased as a percentage of our sales, which has driven higher margin custom products to 75% of our mix in the 1st quarter. In addition, shipments of custom burned parts have increased by 130% over the 1st quarter of 2006 and are ahead of plan for the year. Our order book going into second quarter is very strong in terms of volume, mix and price," stated Mr. Bradley.

Selling, general and administrative expenses were $3.4 million lower than the 4th quarter of 2006 totaling $4.2 million for the 1st quarter 2007, an increase of $1.5 million from 1st quarter 2006. In the 4th quarter of 2006 the Company incurred $4.2 million of payments to H.I.G. Capital associated with the termination of its management agreement and the company's IPO. The increase from the 1st quarter 2006 is primarily related to costs associated with the refinancing of the company's debt and the increases to support its growth and its public company reporting requirements.

The effective tax rate for the Company is approximately 35.2% in the 1st quarter of 2007 verses 37.2% in the first quarter of 2006. The effective tax rate has decreased in the first quarter 2007 as a result of the pre-tax losses incurred at the Holding Company, largely as a result of the redemption costs associated with the Holding Company's Senior Secured Pay-in-Kind Notes.

Interest expense has been reduced to prospectively $15 million annually, from $29 million in 2006 as a result of the redemption of the Company's pay-in-kind notes and the refinancing of the Company's floating rate notes. In the first quarter 2007, The Company incurred $23.3 million of one-time charges related to redeeming our prior debt and writing off deferred financing fees and original issue discount. The refinancing significantly reduces the Company's ongoing interest expense and will facilitate the continued de-levering of its balance sheet. "Our target is to reduce our long term debt to $100 million within the next 24 to 36 months," stated David Clark, Chief Financial Officer.

Consistent with its multi-year plan, the Company made $5.0 million of capital expenditures in the quarter. As of quarter end, the Company had $6.3 million in cash and short term investments and total debt outstanding of $167.9 million.

Outlook

"We continue to make good progress on our strategic and tactical initiatives which we believe will drive shareholder value going forward," said Jeff Bradley, "Going into the second quarter our operations are running more smoothly and our order book is stronger than it was going into the first quarter. However, the resulting increase in profitability may be muted somewhat in the short term by the time lag associated with the recapture of increasing scrap prices through higher ASPs."

Claymont has scheduled an earnings call which will take place on Monday, May 14th at 4:30 PM Eastern Time. Jeff Bradley, CEO and President, David Clark, CFO, Allen Egner, VP of Finance and Treasurer, Kendra Curtis the Corporate Controller, and other senior members from the Operating Management team will discuss the results of the 1st quarter. Persons wishing to listen to the web cast of the earnings call can do so through the investor's relation portal of the company's website at www.claymontsteel.com

About Claymont Steel

Claymont Steel manufactures and sells custom discrete steel plate in North America. Claymont's headquarters and manufacturing facilities are located in Claymont, Delaware. More information is available at www.claymontsteel.com

Forward-Looking Statements

This press release contains forward-looking statements that are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs, expectations, future goals and similar statements, constitute forward-looking statements. These statements include, among others, statements regarding our business outlook, anticipated financial and operating results, anticipated product demand, interest expense, gross profit margins and scrap costs, the availability of raw materials and debt reductions plans. These forward-looking statements are based on management's beliefs and assumptions, which are based on currently available information. These assumptions could prove inaccurate. These forward-looking statements also involve a number of risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statements. Some of these risks and uncertainties are described in Claymont Steel's filings with the Securities and Exchange Commission, including the information under the headings "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors in the Company's annual report on Form 10-K, filed with the SEC on April 2, 2007. Claymont Steel undertakes no obligation to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.



                     Claymont Steel Holdings, Inc.
                  Statement of Operations (Unaudited)

                                               Quarter Ended
                                      --------------------------------
                                      March 31,   Dec. 31,    April 1,
 (Dollars in millions)                  2007        2006        2006
 ---------------------------------------------------------------------

 Net Sales                            $ 84,777    $ 85,702    $ 81,340
 Cost of sales                          63,860      63,779      55,642
                                      --------    --------    --------
 Gross profit                           20,917      21,923      25,698
 %                                          25%         26%         32%

 Selling, General & Administrative       4,143       7,642       2,750
                                      --------    --------    --------
 Income from operations                 16,774      14,281      22,948

 Other income (expense):
   Interest income                         402         313         841
   Interest expense                    (30,851)     (9,233)     (5,811)
   Other non-operating income               --          (1)        139
                                      --------    --------    --------
 Income before income taxes            (13,675)      5,360      18,117
 Income tax expense                     (4,815)      2,976       6,733
                                      --------    --------    --------
 Net Income                           ($ 8,860)   $  2,384    $ 11,384

 Common Stock Data:
 ---------------------------------------------------------------------
 Net income per share:
 Basic                                  ($0.51)   $   0.21    $   1.01
 Diluted                                ($0.50)   $   0.21    $   1.01

 Weighted average shares, in thousands
 Basic                                  17,510      11,408      11,241
 Diluted                                17,809      11,476      11,317

 EBITDA Recap:
 ---------------------------------------------------------------------
 Net Income                            ($8,860)   $  2,384    $ 11,384
 Depreciation & Amortization             1,292       1,265         647
 Interest, net                          30,449       8,920       4,970
 Income taxes                           (4,815)      2,976       6,733
                                      --------    --------    --------
 EBITDA                               $ 18,066    $ 15,545    $ 23,734
 Non Cash Compensation                     185          43          --
                                      --------    --------    --------
 Adjusted EBITDA                      $ 18,251    $ 15,588    $ 23,734
 Adjusted EBITDA %                          22%         18%         29%


                     Claymont Steel Holdings, Inc.
                Statement of Cash Flows (Unaudited)

                                                    Quarter Ended
                                                March 31      April 1
              (In millions)                        2007        2006
 ---------------------------------------------------------------------
 Operating Activities:
 Net income (loss)                              $  (8,860)   $  11,384
 Adjustment to reconcile net income:                   --           --
 Depreciation & amortization                       12,178          955
 Deferred taxes net                                (4,829)         123
 Stock compensation                                    --           --
 Provision for (recoveries of) bad debts               --           --
 Changes in assets and liabilities which
  provided (used) cash:                                --           --
 Accounts Receivable                               (7,834)      (3,227)
 Inventory                                         (7,855)      (2,969)
 Prepaid Expenses                                    (732)        (145)
 Income Taxes Receivable                             (287)          --
 Accounts Payable                                   9,633        1,062
 Accrued Interest Payable                         (11,793)      (5,082)
 Accrued Taxes                                         --        5,761
 Accrued Liabilities and Profit Sharing            (1,625)      (3,544)
 Due to seller                                         --         (500)
 Deferred Pension                                      --           --
 Other Assets and Liabilities                          --            2
                                                ---------    ---------
   Net cash provided by (used in)
    operating activities                          (22,004)       3,821

 Investing Activities:
 Capital expenditures                              (4,969)      (4,394)
 Purchase of investment securities                     --      (68,857)
 Maturities of investment securities               89,685       68,164
 Proceeds from sale of short-term investments          --           --
 Purchase price and fees and expenses
  paid in cash                                         --           --
                                                ---------    ---------
   Net cash provided by (used in)
    investing activities                           84,716       (5,087)

 Financing Activities:
 Proceeds from initial public offering, net            --           --
 Proceeds from pay-in-kind note offering         (75,000)           --
 Borrowings under revolving credit facility        43,997           --
 Repayments under revolving credit facility, net       --           --
 Net proceeds from note payable - related party        --           --
 Borrowings under term loan A                      20,000           --
 Repayment of term loan A                          (1,111)          --
 Borrowings under senior secured notes                 --           89
 Repayment under senior secured floating
  rate notes                                     (170,110)          --
 Borrowing under senior secured floating
  rate notes                                      105,000           --
 Deferred financing fees                           (3,657)        (106)
 Management restricted stock                          163           --
 Dividend                                            (855)          --
                                                ---------    ---------
   Net cash (used in) provided by
    financing activities                          (81,574)         (17)

 Net Increase (Decrease) In Cash                  (18,862)      (1,283)

 CASH - Beginning of period                        20,120        2,619
                                                ---------    ---------
 CASH - End of period                           $   1,258    $   1,336
                                                =========    =========
 Supplemental Disclosures off Cash Flow:
 Cash paid during the period for:
 Interest                                          19,157       10,339
                                                =========    =========
 Income Taxes                                         300          976
                                                =========    =========

                     Claymont Steel Holdings, Inc.
                       Balance Sheet (Unaudited)

                                           Quarter Ended
                               -----------------------------------
                                March 31,    Dec. 31,     April 1,
   (Dollars in millions)          2007         2006         2006
 -----------------------------------------------------------------
 CASH                          $   1,259    $  20,120    $   1,336
 INVESTMENT SECURITIES             5,089       94,774       69,010
 ACCOUNTS RECEIVABLE              48,915       41,081       41,972
 INVENTORIES                      48,553       40,698       38,921
 PREPAID EXPENSES                  1,247          515          950
 DEFERRED TAXES                      888          795          902
 TOTAL CURRENT ASSETS            105,951      197,983      153,091

 FIXED ASSETS                     28,124       24,103       18,666
 INCOME TAX RECEIVABLE             3,236        2,949           --
 DEFERRED FINANCING FEES           3,618        9,583        7,709
 INTANGIBLE ASSETS                 4,629        4,975        6,556
 DEFERRED PENSION ASSET              472          472           --
 OTHER ASSETS                      3,820           --           --

 TOTAL ASSETS                    149,850      240,065      186,022


 LINE OF CREDIT                   43,997           --           --
 ACCOUNTS PAYABLE                 26,750       17,117       17,579
 ACCRUED INTEREST PAYABLE          1,165       12,958        2,085
 DUE TO SELLER                        --           --        4,314
 ACCRUED LIABILITIES               3,152        2,425        9,137
 ACCRUED PROFIT SHARING              763        3,115          620
 TOTAL CURRENT LIABILITIES        75,827       35,615       33,735

 LONG TERM DEBT                  123,889      243,848      170,538
 DEFERRED TAXES                       --          916          291
 OTHER LONG TERM LIABILITIES          --           --          287
 TOTAL LIABILITIES               199,716      280,379      204,851

 STOCKHOLDERS EQUITY             (49,866)     (40,314)     (18,829)

 TOTAL LIABILITIES & EQUITY    $ 149,850    $ 240,065    $ 186,022


                     Claymont Steel Holdings, Inc.
                  Supplemental Statistics (Unaudited)

                                            Quarter Ended
                               -------------------------------------
                                 March 31,     Dec. 31,     April 1,
     (Dollars in millions)         2007          2006         2006
 -------------------------------------------------------------------
 Net ASP                       $      838    $      851   $      820

 Shipments in net tons            101,128       100,614       99,239
 Custom Tons                       74,622        67,729       68,090
 Standard Tons                     26,506        32,885       31,149

 Production:
 Slab Tons Produced               118,904       106,266      108,921
 Plate Tons Produced               99,401       107,763       92,714

 Capital Expenditures          $4,969,000    $3,076,000   $4,391,000



 Net Income                       ($8,860)
 + Income Taxes                    (4,815)
                               ----------
 Income before taxes              (13,675)
 Add Backs
 Call premiums (Cash)              12,603
 Deferred financing fees
  (Non-cash)                        9,623
 Bond discount premium
  (Non-cash)                        1,261
                               ----------
 Adjusted income before taxes       9,812
 Adjusted income taxes              3,856
                               ----------
 Adjusted net income           $    5,956

 Common Stock Data:
 ----------------------------------------
 Adjusted Net income per share:
 Basic                         $     0.34
 Diluted                       $     0.33

 Weighted average shares,
  in thousands
 Basic                             17,510
 Diluted                           17,809

(PLTE-G)



            

Contact Data