Net Worth May 31 2007

Net Worth May 31, 2007

The net worth as of May 31, 2007 amounted to SKr 252 per share to be
compared with SKr 268 on December 30, 2006.

During the month of May 2007 sale of shares were made for an amount
of SKr 4.3 million. The five largest holdings on May 31, 2007 were
Hennes & Mauritz, Getinge, Cardo, AstraZeneca and Handelsbanken. The
five largest holdings correspond to 40 per cent of the Listed
Portfolio. The closing price of the Geveko Series "B" share on May
31, including dividend paid and redemption shares, was SKr 200 per
share to be compared with 218 Skr per share on December 30, 2006.
Direct yield for 2007 is calculated at +31% to be compared with SIX
Return Index which increased by +17%.

Gothenburg, June 4, 2007
AB GEVEKO (plc)


NET WORTH  May 31, 2007


                           SKr million                   SKr million                SKr/share

Securities portfolio                                     658                        156:00
- Listed                    579
portfolio
- Unlisted securities         13
- Interest-bearing funds      66
Industrial Operations                                    440                        104:30
Others                                                   -34                        -8:20

Total                                                    1 064                      252:10




DEFINITION OF NET WORTH
The difference between the Group's assets and liabilities, when the
Listed Portfolio is included at its market value and wholly owned
subsidiaries are valued at their estimated market value, although no
lower than adjusted equity. The valuation principle for Industrial
Operations is to apply a p/e ratio each quarter on a moving 12-month
basis to the profit after net financial items, less tax. Adjustment
is made for once-for-all costs. The Affärsvärlden index for the
building and civil engineering industries at the same date is used as
a guide when estimating the p/e ratio. The p/e-ratio used corresponds
to