FactSet Research Systems Reports 22 Percent Revenue Growth For the Third Quarter of Fiscal 2007


NORWALK, Conn., June 19, 2007 (PRIME NEWSWIRE) -- FactSet Research Systems Inc. (NYSE:FDS), a leading provider of integrated financial information and analytical applications to the global investment community, today announced its results for the third quarter of fiscal 2007.

For the quarter ended May 31, 2007, revenues increased to $121.1 million, up 22.5% compared to the prior year. On a constant currency basis, revenue growth was 21.5%. Operating income for the third quarter rose 26.7% to $39.2 million from $31.0 million in the same period of fiscal 2006. Net income advanced to $28.6 million as compared to $21.0 million a year ago. Diluted earnings per share increased to $0.56, up from $0.41 in the same period of fiscal 2006. Included in the just completed third quarter were income tax benefits of $1.9 million or $0.04 per diluted share resulting primarily from a Section 199 tax deduction pertaining to fiscal 2006. The third quarter of fiscal 2006 included income tax benefits of $0.8 million or $0.01 per share primarily from the closure of previously filed tax returns.



 Consolidated Statements of Income
 ---------------------------------------------------------------------
 (Condensed and      Three Month Ended          Nine Months Ended
  Unaudited)              May 31,                    May 31,
               --------------------------   --------------------------
 (In thousands,
  except per 
  share data)     2007      2006   Change      2007     2006    Change
 --------------   ----      ----   ------      ----     ----    ------
 Revenues      $121,075   $98,815   22.5%   $346,269  $282,134   22.7%
 Total 
  operating 
  expenses       81,858    67,862   20.6     233,846   194,134   20.5
 Income from 
  operations     39,217    30,953   26.7     112,423    88,000   27.8
 Net income      28,575    21,036   35.8      78,851    59,473   32.6
 Diluted 
  earnings 
  per 
  common 
  share           $0.56     $0.41   36.6%      $1.54     $1.18   30.5%
 Diluted 
  weighted 
  average 
  common 
  shares         51,387    50,909             51,310    50,561
 ----------------------------------------------------------------------

Philip A. Hadley, Chairman and CEO said, "We are pleased to report a successful third quarter. We continued to experience subscription, workstation, and client growth due to momentum across many of our products and geographies."

Third Quarter Financial Highlights

Subscriptions increased $26.3 million during the quarter and were up $25.7 million excluding currency. On a constant currency basis, subscriptions advanced $88.8 million over the last twelve months, up 22.3% and were $489.2 million as of May 31, 2007. Of this total, subscriptions from FactSet's domestic operations were $342.7 million, while overseas operations were $146.4 million. Demand for FactSet's services continued unabated. Users rose to 33,300, up from 32,000 at the beginning of the quarter. Client count was 1,914 as of May 31, a net increase of 42 clients during the quarter.

"Subscriptions" at any given point in time represent the forward-looking revenues for the next 12 months from all subscription services currently being supplied to clients.

Other financial and operational highlights of the third quarter of fiscal 2007 include:



 -- Client retention rate remained above 95%.
 -- U.S. revenues were $86.0 million for the three months ended 
    May 31, 2007.  Excluding non-subscription revenues, the growth 
    rate was 21.5%. 
 -- Revenues from non-U.S. operations increased 22.5% to 
    $35.1 million.  On a constant currency basis and excluding 
    non-subscription revenues, revenues from non-U.S. operations 
    advanced 21.4%.  
 -- 515 clients, consisting of 4,300 users, subscribed to the PA 2.0 
    application at quarter-end.
 -- Free cash flow was $40.8 million, up 31% over the year ago 
    quarter.  This increase was aided by invoicing clients on the 
    first of the month, effective April 2007.  
 -- Capital expenditures during the quarter were $10.1 million, which 
    consisted of $3.4 million for computer-related equipment and the 
    remainder for the expansion of various office locations. 
 -- The Company repurchased 196,929 shares for $12.3 million.  At 
    May 31, 2007, $103.2 million is authorized for future repurchases.
 -- Employee count as of May 31, 2007 was 1,544, up 20% from a year 
    ago and up 14% since the beginning of the fiscal year.
 -- During the just completed quarter, the Company increased its 
    quarterly cash dividend by 100% to $0.12 per share, or $0.48 per 
    share per annum.  The cash dividend was paid on June 19, 2007 to 
    holders of record of FactSet's common stock on May 31, 2007. 

Year-to-Date Results of Operations

For the nine months ended May 31 2007, revenues increased 22.7% to $346.3 million and operating income rose 27.8% to $112.4 million. Net income grew 33% to $78.9 million, while diluted earnings per share increased 31% to $1.54. Capital expenditures for the nine months ended May 31, 2007 were $25.4 million, which included a reduction of $0.4 million of landlord contributions received during the current fiscal year.

Recent Events and Business Outlook

The following forward-looking statements reflect FactSet's expectations as of June 19, 2007. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. The Company does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

Fourth Quarter Fiscal 2007 Expectations



 -- FactSet's fourth quarter earnings release is scheduled for 
    September 25, 2007.
 -- Revenues are expected to range between $126 million and 
    $130 million.  
 -- Operating margins are expected to range between 32.0% and 34.0%.
 -- The effective tax rate is expected to range between 35.0% and 
    36.0%. 

Full Year Fiscal 2007



 -- Capital expenditures are expected to range between $35 million to 
    $39 million.  

Forward-looking statements

This news release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the Company's strategy for growth, product development, market position, subscriptions, expected expenditures and financial results are forward-looking statements. Forward-looking statements may be identified by words like "expected," "anticipates," "plans," "intends," "projects," "should," "indicates," "continues," "subscriptions" and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in FactSet's filings with the Securities and Exchange Commission, particularly its latest annual report on Form 10-K and quarterly reports on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to, the ability to integrate newly acquired companies; the ability to hire qualified personnel; the maintenance of the Company's leading technological position; the impact of global market trends on the Company's revenue growth rate and future results of operations; the negotiation of contract terms with corporate vendors, data suppliers and potential landlords; the retention of key clients; the successful resolution of ongoing audits by tax authorities; the continued employment of key personnel; the absence of U.S. or foreign governmental regulation restricting international business; and the sustainability of historical levels of profitability and growth rates in cash flow generation.

Conference Call

The Company will host a conference call today, June 19, 2007 at 11:00 a.m. (EST) to review the third quarter fiscal 2007 earnings release. To listen, please visit the investor relations section of the Company's website at www.factset.com.

About FactSet

FactSet Research Systems Inc. combines integrated financial information, analytical applications, and client service to enhance the workflow and productivity of the global investment community. The Company, headquartered in Norwalk, Connecticut, was formed in 1978 and now conducts operations along with its affiliates from more than twenty-two locations worldwide, including Boston, New York, Chicago, San Mateo, London, Frankfurt, Paris, Milan, Tokyo, Hong Kong, and Sydney.



 FactSet Research Systems Inc. 
 Consolidated Statements of Financial Condition

                                                  May 31,   August 31,
 (In thousands and unaudited)                       2007         2006
                                                    ----         ----
 ASSETS
 Cash and cash equivalents                      $172,045     $126,549
 Investments                                      17,135       16,641
 Receivables from clients and clearing broker,
  net                                             55,039       59,190
 Deferred taxes                                    1,718        1,600
 Other current assets                              5,142        3,000
                                                 -------      -------
      Total current assets                       251,079      206,980
 Property, equipment, and leasehold
  improvements, net                               70,314       59,812
 Goodwill                                        144,728      141,354
 Intangible assets, net                           38,375       43,074
 Deferred taxes                                    6,490        3,554
 Other assets                                      2,571        2,454
                                                --------     --------
         Total assets                           $513,557     $457,228
                                                ========     ========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts payable and accrued expenses           $16,056      $18,110
 Accrued compensation                             19,954       21,407
 Deferred fees                                    25,872       25,322
 Dividends payable                                 5,864        2,933
 Taxes payable                                     4,401        9,689
 Note payable                                         --        1,840
                                                  ------       ------ 
      Total current liabilities                   72,147       79,301
 Deferred taxes                                    6,706        8,536
 Deferred rent and other non-current              
  liabilities                                     14,049       10,703
                                                  ------       ------
         Total liabilities                        92,902       98,540

 Stockholders' Equity
    Common stock                                     559          554
    Capital in excess of par value               153,998      130,033
    Retained earnings                            444,966      377,846
    Treasury stock                              (186,810)    (153,073)
    Accumulated other comprehensive income         7,942        3,328
                                                 -------      -------
      Total stockholders' equity                 420,655      358,688
                                                 -------      -------

         Total liabilities and stockholders'
          equity                                $513,557     $457,228
                                                ========     ========


 FactSet Research Systems Inc. 
 Consolidated Statements of Income

                              Three Months Ended    Nine Months Ended
 (In thousands, except per          May 31,               May 31,
  share data and unaudited)    2007        2006      2007        2006
                               ----        ----      ----        ----

 Revenues                    $121,075    $98,815   $346,269   $282,134

 Operating expenses          
   Cost of services            39,429     31,543    111,100     88,729
   Selling, general and 
    administrative             42,429     36,319    122,746    105,405
                               ------     ------    -------    -------
 Total operating expenses      81,858     67,862    233,846    194,134
                               ------     ------    -------    -------
 Income from operations        39,217     30,953    112,423     88,000

 Other income                   2,143      1,060      5,427      3,324
                               ------     ------    -------    -------
 Income before income taxes    41,360     32,013    117,850     91,324

 Provision for income taxes    12,785     10,977     38,999     31,851
                               ------     ------     ------     ------
 Net income                   $28,575    $21,036    $78,851    $59,473
                              =======    =======    =======    =======
 Basic earnings per common 
  share                         $0.58      $0.43      $1.61      $1.22
                                =====      =====      =====      =====
 Diluted earnings per common 
  share                         $0.56      $0.41      $1.54      $1.18
                                =====      =====      =====      =====
 Weighted average common 
  shares (Basic)               48,911     48,849     48,942     48,597
                               ======     ======     ======     ======
 Weighted average common 
  shares (Diluted)             51,387     50,909     51,310     50,561
                               ======     ======     ======     ======



 FactSet Research Systems Inc. 
 Consolidated Statements of Cash Flows

                                                    Nine Months Ended
                                                         May 31,
 (In thousands and unaudited)                        2007       2006
                                                     ----       ----
 CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                        $78,851    $59,473
 Adjustments to reconcile net income to net cash  
  provided by operating activities
   Depreciation and amortization                    21,172     17,749
   Stock-based compensation expense                  6,827      6,356
   Deferred income taxes                            (5,428)     1,177
   Net gain realized on sale of 
    available-for-sale securities                      (62)        --
   Gain on sale of Company-owned real estate            --     (1,342)
   Depreciation of asset retirement obligations         51         --
 Changes in assets and liabilities, net of 
  effects of acquisitions
   Receivables from clients and clearing broker,     
    net                                              4,265     (7,119)
   Accounts payable and accrued expenses            (1,809)     2,405
   Accrued compensation                             (1,589)    (4,667)
   Deferred fees                                       178      6,190
   Taxes payable                                    (5,299)     3,560
   Landlord contributions                              432        548
   Other working capital accounts, net               1,473      3,742
                                                     -----      -----
 Net cash provided by operating activities          99,062     88,072

 CASH FLOWS FROM INVESTING ACTIVITIES
 Acquisition of businesses, net of cash acquired        --    (28,280)
 Proceeds from sales of investments                 12,984     83,638
 Purchases of investments                          (13,490)   (83,523)
 Proceeds from sale of Company-owned real estate        --      2,910
 Purchases of property, equipment and 
  leasehold improvements                           (25,407)   (20,526)
                                                   --------   --------
 Net cash used in investing activities             (25,913)   (45,781)

 CASH FLOWS FROM FINANCING ACTIVITIES
 Dividend payments                                  (8,792)    (7,150)
 Repurchase of common stock                        (33,737)    (7,365)
 Repayment of note                                  (2,258)        --
 Proceeds from employee stock plans                 11,436     11,701
 Income tax benefits from stock option exercises     5,365      4,001
                                                   -------    -------
 Net cash (used in) provided by financing 
  activities                                       (27,986)     1,187
                                                              
 Effect of exchange rate changes on cash and cash 
  equivalents                                          333       (751)
                                                   -------    -------
 Net increase in cash and cash equivalents          45,496     42,727

 Cash and cash equivalents at beginning of period  126,549     59,457
                                                   -------     ------
 Cash and cash equivalents at end of period       $172,045   $102,184
                                                  ========   ========

IR_FDS



            

Contact Data