RNB interim report on the third quarter of 2006/2007

RNB interim report on the third quarter of 2006/2007

Fourfold increase in earnings and strengthened financial position

First nine months of the year, September 1, 2006 - May 31, 2007
• Net sales amounted to SEK 2,529.3 M (996.1) - an increase of 154%. Net sales
for comparable stores rose 6.3%.
• Operating profit amounted to SEK 288.2 M (77.6). Profit after net financial
items amounted to SEK 260.3 M (73.0). Nonrecurring items totaling SEK 84.0 M had
a favorable effect on earnings for the period. 
• Profit after tax amounted to SEK 213.1 M (52.4), corresponding to SEK 3.75
(1.58) per share.
• Cash flow from operating activities before nonrecurring items amounted to SEK
177.3 M (38.6).

Third quarter, December 1, 2006 - May 31, 2007
• Net sales amounted to SEK 758.5 M (307.4) - an increase of 147%. Net sales for
comparable stores rose 5.9%.
• Operating profit amounted to SEK 60.2 M (15.1). Profit after net financial
items amounted to SEK 51.1 M (12.8). 
• Profit after tax amounted to SEK 36.8 M (9.3), corresponding to SEK 0.64
(0.28) per share.
• Cash flow from operating activities amounted to SEK 44.1 M (negative 5.8).

After the close of the reporting period
• RNB acquired Nordisk Damkonfektion AB, thereby expanding its operation at the
NK Stockholm department store by approximately 600 square meters. 

The RNB Group
RNB is organized in two business areas - Polarn O. Pyret and a distribution
platform for national and international brands. Polarn O. Pyret is a brand that
focuses on baby and children's wear. The distribution platform consists of the
two primary segments, Department Stores and Store Concepts. The Department
Stores operations are conducted through stores at the department stores NK, in
Stockholm and Gothenburg, and Steen & Ström, in Oslo. The Store Concepts segment
consists of J-Store, JC, Brothers and Sisters. On May 31, 2007, the total number
of stores under the RNB umbrella amounted to 449, of which 216 are operated by
franchisers.

JC's office relocated from Mölnlycke and operations co-located with RNB's head
office in Stockholm
During the spring of 2007, RNB decided to relocate JC's office in Mölnlycke and
co-locate operations at RNB's head office in Stockholm. The offices in Mölnlycke
will be vacated in stages during June 2007. A new tenant will take up occupancy
of the Mölnlycke premises on September 1, 2007.

The move involved approximately SEK 25 M in nonrecurring costs, which were
charged against earnings in the second quarter of 2006/2007. The earlier
forecast relating to the synergistic benefits between RNB and JC amounting to at
least SEK 120 M annually, beginning with the 2007/2008 fiscal year, still
applies. 

Store concepts Solo and Saks divested
On February 1, 2007, Solo and Saks were divested to the Varner Group. The sale
involved 16 stores in total. The purchase consideration amounted to SEK 150 M,
resulting in a tax-free capital gain of SEK 109.0 M in the second quarter.

Establishment in the Illum department store in Copenhagen
The Department Stores business area is expanding its distribution platform by
means of an establishment in the Illum department store in Copenhagen. The new
space amounts to a total of approximately 2.000 square meters, distributed among
menswear, cosmetics, jewelry and watches. Operations are scheduled to begin in
August 2007.

Market and demand
The fashion and clothing trade in Sweden grew during the September 2006 - May
2007 period by 2.8%, according to the HUI index for comparable units. For RNB's
operations, sales in comparable stores rose 6.3%. 

According to HUI, sales rose 3.6% in the third quarter. For RNB's operations,
sales for comparable units rose 5.9% for the same period.

Revenue and earnings
RNB's net sales during the period amounted to SEK 2,529.3 M (996.1) - an
increase of 154%. The acquisition of JC during the period had a favorable
effect, amounting to SEK 1,450.3 M, on net sales. Sales in comparable stores
during the period rose 6.3%.

The gross profit margin for the period amounted to 46.7% (49.9). The new
operations resulting from RNB's acquisition of JC have a lower gross margin than
the other parts of RNB.

Operating profit amounted to SEK 288.2 M (77.6). Profit after net financial
items amounted to SEK 260.3 M (73.0). Profit after tax amounted to SEK 213.1 M
(52.4). Items of a nonrecurring nature affected operating profit favorably by
SEK 84.0 M, of which proceeds from the divestment of the Solo and Saks
operations accounted for 109.0 M and expenses of SEK 25 M were attributable to a
provision for costs relating to the relocation of the Mölnlycke office to
Stockholm.

Third quarter
RNB's net sales during the third quarter amounted to SEK 758.5 M (307.4) - an
increase of 147%. Sales in comparable stores during the period rose 5.9%. The
gross profit margin in the third quarter amounted to 48.3% (51.0). The new
operations resulting from RNB's acquisition of JC have a lower gross margin than
the other parts of RNB.

Operating profit for the quarter amounted to SEK 60.2 M (15.1). Profit after net
financial items amounted to SEK 51.1 M (12.8). 

Polarn O. Pyret business area
Net sales during the period amounted to SEK 291.4 M (238.4) - an increase of
22.2%. Sales in comparable stores rose 19.5%. Operating profit amounted to SEK
40.7 M (31.3). The concept was streamlined during the autumn of 2006 through the
removal of the womenswear collection, which resulted in an increased focus on
the baby and children's collections.

Third quarter
Net sales during the third quarter amounted to SEK 80.7 M (75.6) - an increase
of 6.7%.
Sales in comparable stores rose 7.6%. Operating profit amounted to SEK 6.7 M
(6.9).

The establishment of Polarn O. Pyret outside Sweden is proceeding according to
plan. The assessment is that it should be possible to establish a Polarn O.
Pyret presence in at least 20 countries by 2010. The number of proprietary
stores at the end of the period amounted to 38 (37). In addition, there are 47
(36) franchise stores, of which 16 (16) are in Sweden and 31 (20) outside
Sweden.

Department Store business area
The business area includes operations at the department stores NK Stockholm, NK
Gothenburg, and Steen & Ström in Oslo and Kosta Outlet. Beginning in autumn
2007, operations will also be conducted at the Illum department store in
Copenhagen.

Net sales during the period amounted to SEK 709.8 M (607.9) - an increase of
16.7%. Sales in comparable units rose 6.9%. Operating profit amounted to SEK
49.5 M (53.9). The decline compared with the preceding year was due to a weaker
trend for the operations at NK Gothenburg and that the Kosta outlet seasonally
had an adverse impact on operations.

Third quarter
Net sales during the third quarter amounted to SEK 219.8 M (192.4) - an increase
of 14.2%. Sales in comparable stores rose 10.4%. Operating profit amounted to
SEK 11.0 M (10.9). 

During autumn 2007, the business area will launch another department store
through the establishment of Illum in Copenhagen. This will involve a total of
approximately 2,000 square meters of retail space allocated to menswear,
cosmetics, jewelry and watches. During autumn 2007, the operations at Steen &
Ström in Oslo will be expanded by an additional 1,000 square meters. The
additional floor space will focus primarily on womenswear and sportswear. 

With the transfer of operations set at June 1, 2007, RNB acquired Nordisk
Damkonfektion AB. The acquisition entails an expansion of the operation at NK
Stockholm by approximately 600 square meters. 

Store Concepts business area
The business area includes the four separate store concepts J-Store, JC,
Brothers and Sisters. Up to January 31, 2007, it also included the store
concepts Solo and Saks, but they were subsequently divested.

Net sales for the period amounted to SEK 1,529.4 M (150.8). The increase in
sales is attributable to the acquisition of the JC Group. Sales in comparable
units during the period rose 3.0%. Operating profit amounted to SEK 110.2 M
(1.7). The increase in profit is attributable to the acquisition of the JC
Group.

Third quarter
Net sales during the third quarter amounted to SEK 458.4 M (39.8). Sales in
comparable stores increased by 1.6%. Operating profit amounted to SEK 42.9 M
(0.7).

During August 2007, Brothers will launch three stores with an expanded
collection based on the same content as male one-stop shopping, including
fragrances, cosmetics and accessories. The number of proprietary stores at the
end of the period amounted to 129 (16). In addition, there are 169 (0) franchise
stores, of which 11 (0) are in Norway.

Financial position and liquidity
The consolidated balance-sheet total amounted to SEK 2,800.7 M, compared with
SEK
2,862.5 M at the end of the preceding fiscal year. Shareholders' equity amounted
to SEK
1,518.6 M (1,273.0), resulting in an equity/assets ratio of 54.2% (44.5).

Shareholders' equity increased during the period by SEK 245.6 M, of which SEK
45.4 M was through a new issue in conjunction with the acquisition of JC, and
SEK 40.0 M was through conversion of debentures.

At May 31, 2007, inventories amounted to SEK 460.4 M, compared with SEK 240.7 M
at the same date in the preceding year. The increase is primarily due to the
acquisition of JC.

Cash flow from operating activities amounted to SEK 177.3 M (38.6). Cash flow
after investments and acquisitions and divestments of subsidiaries amounted to
SEK 244.4 M (negative: 51.7). 

Net borrowing amounted to SEK 667.4 M, compared with SEK 890.2 M on August 31,
2006.

At the end of the period, consolidated cash and cash equivalents, including
unutilized overdraft facilities, amounted to SEK 358.6 M, compared with SEK
217.8 M at the end of the preceding fiscal year.

Investments and depreciation/amortization
Investments during the period amounted to SEK 124.9 M (95.7), of which the
acquisition of JC shares accounted for SEK 74.0 M. Depreciation/amortization
during the period amounted to SEK 58.0 M (22.1). The increase in
depreciation/amortization was attributable to the acquisition of JC.

Human resources
The average number of employees during the period amounted to 1,300 (647). The
increase was attributable to the acquisition of JC.

Parent Company
Net sales in the Parent Company amounted to SEK 0 M (0). The result after net
financial items amounted to a loss of SEK 15.0 M (loss: 9.1). Investments during
the period amounted to SEK 82.0 M (46.4), of which company acquisitions amounted
to SEK 74.0 M (40.3).

Future outlook
In 2007, the retail trade in Sweden is expected to see strong growth, which
combined with the preceding year's acquisition of JC is expected to have a
favorable effect on net sales and earnings for RNB. 

Future publication dates
Year-end report for 2006/2007 	October 19, 2007
Q1 interim report for 2007/2008 	January 29, 2008
Q2 interim report for 2007/2008 	April 3, 2008
Q3 interim report for 2007/2008 	June 18, 2008
Year-end report for 2007/2008	October 22, 2008


Stockholm, June 20, 2007
RNB RETAIL AND BRANDS AB (publ)


Mikael Solberg
President

If you have any questions about this report, contact:
Mikael Solberg, President  	Tel. +46 (0)8-410 520 20
Göran Blomberg, CFO 	Tel. +46 (0)8-410 520 99 
Cecilia Lannebo, IR 	Tel. +46 (0)8-410 520 45




RNB RETAIL AND BRANDS AB is organized on the basis of two business areas -
Polarn O. Pyret and a distribution platform for national and international
brands. Polarn O. Pyret is a brand focused on baby and children's wear. The
distribution platform consists of two main areas, Department Stores and Store
Concepts. Department store operations are conducted via stores in the NK and
Steen & Ström department stores. The store concepts comprise JC, J-Store,
Brothers and Sisters.