Aldata Solution Oyj STOCK EXCHANGE RELEASE June 29, 2007, 09.02 (EET) 1. Background Sauna Acquisition LLC, (the "Parent") and Aldata Solution Oyj ("Aldata") entered into a combination agreement (the "Combination Agreement") on 24 May 2007 according to which the Parent, or a wholly owned direct or indirect subsidiary of the Parent, will launch a voluntary public tender offer to acquire all of the issued and outstanding shares (the "Shares") and issued and outstanding share warrants ("Warrants") in Aldata (the "Tender Offer") in accordance with Chapter 6, Section 1 of the Finnish Securities Market Act (the"SMA"). The Parent has assigned its right to make the Tender Offer to its wholly owned subsidiary Sauna Tenderco 1 SAS (the "Offeror"). Parent is a wholly owned subsidiary of Symphony Technology Group ("Symphony") incorporated under the laws of the State of Delaware, United States of America. The Offeror publishes a Tender Offer document (the "Tender Offer Document") on 29 June 2007, in which it i.a. sets out (i) the objectives of the Tender Offer, (ii) the grounds for the pricing of the Tender Offer and (iii) the Terms and Conditions for the Tender Offer. The Board of Directors of Directors of Aldata (the "Board") has on the date hereof issued this opinion (the "Opinion") regarding the Tender Offer in accordance with Chapter 6, Section 6 of the SMA, Standard 5.2c by the Finnish Financial Supervision Authority (the"FIN-FSA") and the Helsinki Takeover Code (the "Takeover Code") by the Central Chamber of Commerce of Finland. This Opinion addresses the Tender Offer and the strategic plans of the Offeror presented in the Tender Offer Document and the likely effects thereof on the operations and employment of the Aldata from the perspective of Aldata as the target company and the holders of the Aldata's Shares and Warrants. 2. Preparation As Aldata stated in its stock exchange release on 24 May 2007, the Board has acted solely through its non-conflicted and independent members. The Board has noted that Symphony's managing director and president and board member of the Offeror Mr. William Chisholm ("Chisholm") and Symphony's adviser Mr. Bertrand Sciard ("Sciard") are members of the Board. The Board's two other members are Mr. Pekka Vennamo and Mr. Peter Titz (Chairman of the Board). According to its evaluation and based on the recommendation from an outside legal counsel the Board has resolved that Chisholm shall not participate in the preparation, evaluation or decision-making of the Board regarding the Tender Offer, and that Sciard shall not participate in the preparation or evaluation of Tender Offer but shall, however, participate in the decision-making based on the evaluation of the non-conflicted Board members Mr. Vennamo and Mr. Titz. Further, neither Chisholm nor Sciard shall be given any information regarding third party competing acquisition proposals, if any, until the non-conflicted Board members have resolved to give such information to the Offeror. For the purpose of evaluating the Tender Offer the Board has engaged an investment bank, Thomas Weisel Partners LLC ("TWP"), to provide an independent fairness opinion (the "Fairness Opinion") concerning the offer price for the Shares (the "Share Offer Price") and the offer price for the Warrants (the "Warrant Offer Price") with respect to the in-the-money Warrants. The Fairness Opinion is annexed in its entirety as Appendix 1 to this Opinion. 3. Assessment of the Tender Offer from the Perspective of Aldata and the Holders of the Shares and Warrants In the Tender Offer Document the Offeror offers the Share Offer Price of EUR 1.82 in cash. The Share Offer Price represents a premium of approximately 19 per cent compared to the closing price of the Share on the Helsinki Stock Exchange on 23 May 2007, the last trading day before the announcement of the Tender Offer, and approximately 13 per cent compared to the volume-weighted average trading price during the 3-month period preceding the announcement of the Tender Offer as well as approximately 7 per cent compared to the volume-weighted average trading price during the 12-month period preceding the announcement of the Tender Offer on 24 May 2007. The Warrant Offer Prices are as follows: EUR 0.01 for each III 2001 series B warrant; EUR 0.01 for each IV 2001 series A warrant; EUR 0.01 for each IV 2001 series B warrant; EUR 0.79 for each V 2003 series B warrant; EUR 0.01 for each V 2003 series C warrant; EUR 0.14 for each V 2003 series D warrant; EUR 0.01 for each VI 2006 series A warrant; EUR 0.01 for each VI 2006 series B warrant; and EUR 0.01 for each VI 2006 series C warrant. The Board notes that the Fairness Opinion supports the Share Offer Price and the Warrant Offer Price. Based on the Fairness Opinion and the other evaluations and considerations made by the Board prior to and in connection with the Tender Offer, and taking into consideration the existing ownership of Symphony in Aldata, the Board is of the opinion that the Share Offer Price and the Warrant Offer Prices are sufficient and recommends the Share Offer Price and the Warrant Offer Price to the shareholders and holders of Warrants of Aldata. 4. Assessment on the Strategic Plans of the Offeror Presented in the Tender Offer Document and Their Likely Effects on the Operations and Employment of Aldata The Board notes that the Offeror has stated that the purpose of the Tender Offer is to allow Aldata to benefit from Symphony's strong expertise and solution footprint in the retail sector and its extensive international network as Aldata develops global capability, and to provide Aldata the investment capital to continue to focus on delivering leading retail solutions for the benefit of its customers. In addition, the Offeror has stated that although Symphony has many strategic assets in retail technology, the Offeror and Symphony plan to continue to operate Aldata as a standalone company. The Offeror and Symphony plan to continue to invest in Aldata's technology platform and to aggressively grow Aldata. The Offeror and Symphony expect to continue to innovate around new solutions to drive value for Aldata customers. The Offeror and Symphony plan to work with existing Aldata management on an agenda to continue to drive profitable growth as a standalone company. It is expected that there will be minor changes to management and to Aldata's global resources - as the Offeror, Symphony, and Aldata work together on plans to restore material growth and profitability. The Offeror and Symphony do not currently plan for any divesture or material change in company assets. Over time Offeror and Symphony intend to potentially acquire additional assets as a part of a growth strategy. Concerning the Offeror's strategic plans regarding Aldata and its likely impact on employment and location of Aldata's business entities, the Offeror has stated that, given the Offeror's and Symphony's plans to operate the business on a standalone basis and to invest in the business to encourage growth, the Offeror and Symphony plan to continue to employ most of the existing employees, though Offeror and Symphony expect modest changes over time in align with its strategy of profitable growth. Offeror and Symphony do not foresee any immediate changes to the location of Aldata's business entities. Taking into account the statements by the Offeror, the Board assesses that Aldata is likely to benefit from Symphony's strong expertise in the retail sector and its extensive international network as well as its interest in providing capital for the future activities and growth of Aldata. Based on the assessments and facts presented above, the Board recommends to the holders of Shares and Warrants that they accept the Tender Offer. The Board notes, however, that the assessment of the Board does not constitute investment advice to the shareholders, nor can the Board be required to specifically evaluate the general price development or the risks relating to investment activity in general. Acceptance or refusal of the Tender Offer is always a matter to be decided by the Share and Warrant holders themselves, in which the starting-point should be the information presented by the Offeror in the Tender Offer Document. In Helsinki 27 June 2007, ALDATA SOLUTION OYJ NON-CONFLICTED BOARD OF DIRECTORS Aldata Solution Oyj Board of Directors Further information: Aldata Solution Oyj, Peter Titz, Chairman of the Board, tel. +41 764 880 053 Aldata Solution Oyj, Pekka Vennamo, Member of the Board, tel. +358 45 670 0520 Aldata in brief Aldata Solution is one of the global leaders in supply chain software for retail, wholesale and logistics companies. The company's comprehensive range of Supply Chain Management and In-Store solutions enable its more than 300 customers across 50 countries to enhance productivity, profitability, performance and competitiveness. Aldata develops and supports its software through more than 600 Aldata professionals and a global partner network. Aldata is a public company quoted on the Helsinki Stock Exchange with the identifier ALD1V. More information at: www.aldata-solution.com. ANNEX 1 THOMAS WEISEL PARTNERS' FAIRNESS OPINION STATEMENT May 24, 2007 Special Committee of the Board of Directors Aldata Solution OYJ Rauhankatu 13 00170 Helsinki Finland Gentlemen: We understand that Symphony Technology Group and its affiliates ("Buyer") will offer to purchase all the outstanding shares of Aldata Solution OYJ, a public limited liability company organized and existing under the laws of Finland (the "Company"), not already owned by the Buyer (the "Transaction") though a voluntary public tender offer in accordance with the Finnish Securities Market Act (the "Tender Offer"), and if necessary, through subsequent acquisition proceedings in accordance with the Finnish Securities Markets Act and Companies Act and related regulations. Buyer currently owns 19,749,175 shares or 28.8% of the Company common shares outstanding. Buyer has offered a per share cash payment of €1.82 (the "Transaction Consideration") for the common shares it currently does not own. The proposed terms and conditions of the Transaction are set forth in more detail in the Combination Agreement document dated May 24, 2007 ("Combination Agreement"). You have asked for our opinion as investment bankers as to whether the Transaction consideration to be received by the holders of outstanding shares of the Company (including holders of exercisable in-the-money options to purchase common shares of the Company) other than shares held by Buyer pursuant to the Transaction is fair to such shareholders from a financial point of view, as of the date hereof. In connection with our opinion, we have, among other things: (i) reviewed certain publicly available financial and other data with respect to the Company, including the consolidated financial statements for recent years and certain other relevant financial and operating data relating to the Company made available to us from published sources and from the internal records of the Company; (ii) reviewed the financial terms and conditions of the Transaction and Combination Agreement; (iii) reviewed certain publicly available information concerning the trading of, and the trading market for, the Company's shares; (iv) compared the Company from a financial point of view with certain other companies which we deemed to be relevant; (v) considered the financial terms, to the extent publicly available, of selected recent business combinations which we deemed to be relevant; (vi) reviewed and discussed with representatives of the management of the Company certain information of a business and financial nature regarding the Company, furnished to us by them, including financial forecasts and related assumptions of the Company; (vii) made inquiries regarding and discussed the Transaction, the Tender Offer and the Combination Agreement and other matters related thereto with the Company's counsel; and (viii) performed such other analyses and examinations as we have deemed appropriate. In connection with our review, we have not assumed any obligation independently to verify the foregoing information and have relied on its being accurate and complete in all material respects. With respect to the financial forecasts for the Company provided to us by the management of the Company, upon your advice and with your consent we have assumed for purposes of our opinion that the forecasts have been reasonably prepared on bases reflecting the best available estimates and judgments of the Company's management at the time of preparation as to the future financial performance of the Company and that they provide a reasonable basis upon which we can form our opinion. We have also assumed that there have been no material changes in the Company's assets, financial condition, results of operations, business or prospects since the date of its last financial statements made available to us. We have relied on advice of counsel and independent accountants to the Company as to all legal and financial reporting matters with respect to the Company, the Transaction and the Combination Agreement. We have assumed that the Transaction and Tender Offer will be consummated in a manner that complies in all respects with the applicable provisions of the Finnish Securities Markets Act and Companies Act and related regulations. In addition, we have not assumed responsibility for making an independent evaluation, appraisal or physical inspection of any of the assets or liabilities (contingent or otherwise) of the Company. Finally, our opinion is based on economic, monetary and market and other conditions as in effect on, and the information made available to us as of, the date hereof. Accordingly, although subsequent developments may affect this opinion, we have not assumed any obligation to update, revise or reaffirm this opinion. We have further assumed with your consent that the Transaction will be consummated as contemplated in the Combination Agreement, without any further modifications, deviations or amendments thereto, and without waiver by the Buyer of any of the conditions to its obligations thereunder. We have acted as financial advisor to the Special Committee of the Board of Directors of the Company in connection with the Transaction and will receive a fee for our services, including rendering this opinion, a significant portion of which is contingent upon the consummation of the Transaction. In the ordinary course of our business, it is possible that we may trade the equity securities of the Company for our own account and for the accounts of customers and, accordingly, may at any time hold a long or short position in such securities. Based upon the foregoing and in reliance thereon, it is our opinion as investment bankers that the Transaction consideration to be received by the holders of outstanding common shares (including holders of exercisable in-the-money options to purchase common shares of the Company), other than Buyer, pursuant to the Transaction is fair to such shareholders from a financial point of view, as of the date hereof. This opinion is directed to the Special Committee of the Board of Directors of the Company in its consideration of the Transaction and is not a recommendation to any shareholder as to how such shareholder should vote with respect to the Transaction. Further, this opinion addresses only the financial fairness of the Transaction Consideration to the holders of outstanding shares of the Company other than Buyer and does not address the relative merits of the Transaction and any alternatives to the Transaction, the Company's underlying decision to proceed with or effect the Transaction, or any other aspect of the Transaction. This opinion also does not address any other transaction between the Company, Buyer, and/or the management. Additionally, this opinion does not address the financial fairness of the Transaction to holders of out-of-the-money options to purchase common shares of the Company. This opinion may not be used or referred to by the Company, or quoted or disclosed to any person in any manner, without our prior written consent. Very truly yours, THOMAS WEISEL PARTNERS LLC
OPINION OF THE BOARD OF DIRECTORS OF ALDATA SOLUTION OYJ ON THE VOLUNTARY PUBLIC TENDER OFFER MADE BY SAUNA TENDERCO 1 SAS
| Source: Aldata Solution Oyj