FCStone Group, Inc. Announces Strong Fiscal 2007 Third Quarter Results and Three-for-Two Stock Split


WEST DES MOINES, Iowa, July 12, 2007 (PRIME NEWSWIRE) -- FCStone Group, Inc. (Nasdaq:FCSX), a commodity risk management firm, today announced higher year-over-year revenues and net income for its fiscal third quarter ending May 31, 2007, and a three-for-two stock split, which will be implemented by way of a 50% stock dividend.

Third Quarter Results

Revenues, net of cost of commodities sold, a non-GAAP financial measure, were $64.4 million in the three months ended May 31, 2007, compared to $47.6 million in the prior year quarter, an increase of 35%. Net income increased 99% to $8.1 million, or $0.43 per diluted share, for the third quarter, compared to $4.1 million, or $0.28 per diluted share in the prior year quarter.

The following table presents the results on a total and per share basis.


                         Financial Highlights
               (In thousands, except per share amounts)

                           Three Months Ended      Nine Months Ended
                                 May 31,                 May 31,
                          --------------------    --------------------
                            2006        2007        2006        2007
                          --------    --------    --------    --------
 NON GAAP-Revenues,
  net of cost of
  commodities sold        $ 47,604    $ 64,369    $129,188    $181,815
 GAAP-Income after
  minority interest and
  before income tax
  expense                 $  6,401    $ 12,944    $ 18,320    $ 34,103
 GAAP-Net income          $  4,051    $  8,069    $ 11,370    $ 21,303
 Diluted weighted average
  shares outstanding (1)    14,490      18,948      14,487      15,929
 Diluted earnings per
  share                   $   0.28    $   0.43    $   0.78    $   1.34


 (1) In March 2007, the company completed its initial public offering,
     or IPO, of common stock in which it issued and sold 5,865,000
     shares of common stock and in connection therewith, subsequently
     redeemed 2,160,000 shares of common stock.

The increase in third quarter revenues, net of cost of commodities sold from the prior year third quarter, was primarily related to higher exchange-traded volumes due to volatility in the grain and energy markets, higher over-the-counter (OTC) volumes primarily from the renewable fuels and Brazilian customers, increased volume in the financial services grain repurchase program, increased foreign exchange (Forex) commissions and higher short-term interest rates and additional investable segregated and OTC customer margin funds.

Costs and expenses, exclusive of cost of commodities sold, were higher compared to the prior year primarily due to higher volume-related costs of broker commissions, pit brokerage and clearing fees, and introducing broker commissions; and increased interest expense as a result of higher volume in the financial services grain repurchase program combined with increased borrowings in the grain merchandising segment because of higher grain prices.

"This year's third quarter saw steady revenue growth, as the Company continues to perform across all of our operating segments," said Pete Anderson, President and Chief Executive Officer. "Our consultants' experience in the core grain and energy markets is paving the way for continued traction in targeted growth areas, particularly in Brazil and China, and also in commodities such as renewable energy and foreign exchange. We are pleased with the results to date and are working to deliver on our commitment to providing value to our clients through the most efficient strategies and platforms."

Year-To-Date Results

Revenues, net of cost of commodities sold, a non-GAAP financial measure, were $181.8 million for the first nine months of fiscal year 2007, compared to $129.2 million during the same period of fiscal year 2006, an increase of 41%. Net income increased 87% to $21.3 million for the first nine months of fiscal year 2007, or $1.34 per diluted share, compared to $11.4 million, or $0.78 per diluted share during the same period of fiscal year 2006.

"Our growing customer base and the continued volatility in the commodities markets during the first nine months of 2007 has allowed us to generate record revenues, operating income and net income during the period," said Bob Johnson, Chief Financial Officer. "As we drive reinvestment in the firm's product mix, we look forward to sustaining this growth through a diversified operating model."

Operating Segments

FCStone's income (loss) before minority interest and income tax expense by segment and certain other data are outlined below for the periods noted.


                           Three Months Ended      Nine Months Ended
                                 May 31,                 May 31,
                          --------------------    --------------------
                            2006        2007        2006        2007
                          --------    --------    --------    --------
 Segment Data:                         ($ in thousands)
 Income (loss) before
  minority interest and
  income tax expense:
 Commodity and Risk
  Management Services     $  6,056    $  9,921    $ 15,731    $ 26,638
 Clearing and Execution
  Services                   3,281       3,801       8,483      10,841
 Financial Services             (1)        557        (102)      1,004
 Grain Merchandising        (1,193)        670        (911)      2,130
 Corporate                  (2,120)     (1,804)     (5,251)     (5,871)
                          --------    --------    --------    --------
                          $  6,023    $ 13,145    $ 17,950    $ 34,742
                          ========    ========    ========    ========

 Other Data:
 EBITDA                   $  8,426    $ 15,980    $ 23,869    $ 44,508
 Exchange contract
  trading volume (in
  millions)                   12.4        14.2        34.5        40.5
 Customer Segregated
  Assets, end of period   $825,344    $913,584    $825,344    $913,584

In the Commodity and Risk Management Services segment, revenues, net of cost of commodities sold, were $28.9 million in the third quarter ended May 31, 2007, compared to $21.0 million in the prior year quarter, an increase of 37%. Segment income increased 64% to $9.9 million for the third quarter, compared to $6.1 million in the prior year quarter.

For the Clearing and Execution Services segment, revenues, net of cost of commodities sold, were $27.5 million in the third quarter ended May 31, 2007, compared to $21.5 million in the prior year quarter, an increase of 28%. Segment income increased 16% to $3.8 million for the third quarter, compared to $3.3 million in the prior year quarter.

The Financial Services segment reported revenues, net of cost of commodities sold, of $2.6 million in the third quarter ended May 31, 2007, compared to $1.4 million in the prior year quarter, an increase of 90%. Segment income increased to $557 thousand for the third quarter, compared to a loss of $1 thousand in the prior year quarter.

The Grain Merchandising segment reported revenues, net of cost of commodities sold, of $5.6 million in the third quarter ended May 31, 2007, compared to $4.1 million in the prior year quarter, an increase of 36%. Segment income increased to $670 thousand for the third quarter, compared to a loss of $1.2 million in the prior year quarter. As previously announced on June 1, 2007, the company sold a portion of its stake in this business and going forward will own a 25% minority interest in this business instead of the previous 70% majority interest.

Business Outlook

Commenting on the Company's year-to-date results and overall expectations, Mr. Anderson said, "The growth and profitability of FCStone is a function of progress made towards achieving the strategic initiatives that we have in place to drive the long-term success of the Company. We look forward to building upon the momentum created by our recently successful IPO and the favorable industry environment, and we seek to leverage our expertise in both the core domestic markets as well as in the growing segments around the world. We remain confident that the continued execution of our strategy will provide value to both our customers and our shareholders."

Three-for-Two Stock Split

On July 10, 2007, the Board of Directors approved a three-for-two stock split that will be distributed in the form of a 50% stock dividend. FCStone's stockholders of record at the close of business on September 17, 2007 will receive one additional share for every two shares of common stock held on that date. FCStone intends to distribute the shares on September 27, 2007. The stock split will increase the number of shares of FCStone common stock outstanding from approximately 18.3 million to approximately 27.5 million.

In announcing the stock split, Mr. Anderson noted that the decision to split FCStone's stock reflected the Company's continued strong performance as well as its positive outlook for future earnings growth. "We believe this stock split will place the market price of FCStone's common stock in a more attractive range for investors," said Mr. Anderson.

Conference Call & Web Cast

A conference call will be held today, Thursday, July 12, 2007 at 11:00 a.m. (ET). A live web cast of the conference call as well as a replay will be available online on the Company's corporate web site at http://www.fcstone.com. Participants can also access the call by dialing 800-218-8862 (within the United States and Canada), or 303-262-2140 (international callers). A replay of the call will be available approximately two hours after the call has ended and will be available until 11:59 p.m. (CT) on Thursday, July 26, 2007. To access the replay, dial 800-405-2236 (within the United States and Canada), or 303-590-3000 (international callers) and enter the conference ID number: 11093056.

About FCStone Group, Inc.

FCStone Group, Inc., along with its affiliates, is an integrated commodity risk management company providing risk management consulting and transaction execution services to commercial commodity intermediaries, end-users and producers. The firm assists primarily middle market customers in optimizing their profit margins and mitigating exposure to commodity price risk. In addition to risk management consulting services, FCStone, LLC, operates one of the leading independent clearing and execution platforms for exchange-traded futures and options contracts. FCStone Group, Inc., serves more than 7,500 customers and in the 12 months ended May 31, 2007, executed 54.1 million derivative contracts in the exchange-traded and over-the-counter markets. In addition to renewable fuels, the FCStone Group companies work in all the major commodity areas including agriculture, energy, foods, forestry, and currency exchange. Headquartered in the Midwest, it has offices located throughout the world and is a clearing member of all major North American Futures exchanges. FCStone Group, Inc., trades on the NASDAQ Global Select Market under the symbol "FCSX."

Forward-Looking Statements

This press release may include forward-looking statements regarding, among other things, our plans, strategies and prospects, both business and financial. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words "believe," "expect," "anticipate," "should," "plan," "will," "may," "could," "intend," "estimate," "predict," "potential," "continue" or the negative of these terms and similar expressions, as they relate to FCStone Group, Inc., are intended to identify forward-looking statements.

We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These statements involve known and unknown risks, assumptions, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, strategy, anticipated, estimated or projected results or achievements expressed or implied by these forward-looking statements. These factors include, among other things, customer acceptance of risk management, commodity price volatility, transaction volumes, interest rates, our ability to develop new products for our customers and other factors set forth elsewhere herein and in the Company's Securities and Exchange Commission filings, including the Forms, 10-K, 10-Q and 8-K reports. In light of these risks, uncertainties and assumptions, the forward-looking statements in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements in this press release.

Our forward-looking statements speak only as of the date of this press release. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Use of NON-GAAP Financial Information

In this press release we disclose "revenues, net of cost of commodities sold", and "EBITDA", both of which are non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure, calculated and prepared in accordance with generally accepted accounting principles in the United Sates (GAAP). Revenues, net of cost of commodities sold, is not a substitute for the GAAP measure of total revenues. EBITDA is not a substitute for the GAAP measure of net income or cash flows. Such non-GAAP financial measures are reconciled to its closest GAAP measure, in accordance with the Securities and Exchange Commission rules, and are included in the attached supplemental data. Management believes that these non-GAAP financial measures are useful to both management and its stockholders in their analysis of the company's business and operating performance.


                 FCSTONE GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
               (in thousands, except per share amounts)


                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
 Revenues:
   Commissions
    and clearing
    fees          $   27,795    $   35,291    $   74,635    $  101,547
   Service,
    consulting
    and brokerage
    fees               9,170        10,743        24,598        29,152
   Interest            6,033        12,045        15,277        31,172
   Other               1,314           946         2,480         2,392
   Sales of
    commodities      314,486       303,866       860,678     1,101,752
                  ----------    ----------    ----------    ----------

 Total revenues      358,798       362,891       977,668     1,266,015
                  ----------    ----------    ----------    ----------

 Costs and
  expenses:
   Cost of
    commodities
    sold             311,194       298,522       848,480     1,084,200
   Employee
    compensation
    and broker
    commissions       11,014        11,469        30,663        34,624
   Pit brokerage
    and clearing
    fees              12,617        17,640        33,626        47,182
   Introducing
    broker
    commissions        6,373         8,832        15,575        25,208
   Employee
    benefits and
    payroll taxes      2,608         2,883         7,292         8,252
   Interest            1,601         2,579         4,335         9,069
   Depreciation          424           457         1,214         1,336
   Bad debt
    expense            1,304            92         1,709         1,632
   Other expenses      5,640         7,272        16,824        19,770
                  ----------    ----------    ----------    ----------
 Total costs and
  expenses           352,775       349,746       959,718     1,231,273
                  ----------    ----------    ----------    ----------

 Income before
  income tax
  expense and
  minority
  interest             6,023        13,145        17,950        34,742
 Minority interest      (378)          201          (370)          639
                  ----------    ----------    ----------    ----------
 Income after
  minority
  interest and
  before income
  tax expense          6,401        12,944        18,320        34,103
 Income tax
  expense              2,350         4,875         6,950        12,800
                  ----------    ----------    ----------    ----------
 Net income       $    4,051    $    8,069    $   11,370    $   21,303
                  ==========    ==========    ==========    ==========

 Weighted average
  shares
  outstanding:
   Basic              14,490        17,928        14,487        15,677
   Diluted            14,490        18,948        14,487        15,929

 Earnings per
  share:
   Basic          $     0.28    $     0.45    $     0.78    $     1.36
   Diluted        $     0.28    $     0.43    $     0.78    $     1.34


                 FCSTONE GROUP, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 (in thousands, except share amounts)


                                               August 31,     May 31,
                                                 2006          2007
                                              ----------    ----------
                                                            (Unaudited)
                          ASSETS
 Cash and cash equivalents
   Unrestricted                               $   51,659    $   93,187
   Restricted                                      3,581         1,097
   Segregated                                     14,221        19,496
 Commodity deposits and accounts receivable
   Commodity exchanges and clearing
    organizations - customer segregated,
    including United States treasury bills
    and notes                                    604,536       670,677
   Proprietary commodity accounts                 20,133        68,460
   Customer regulated accounts in deficit
    secured by U.S. treasury bills and
    notes                                         29,166        86,743
                                              ----------    ----------
     Total commodity deposits and accounts
      receivable                                 653,835       825,880
                                              ----------    ----------
 Marketable securities, at fair value -
  customer segregated and other                  149,609       223,598
 Trade accounts receivable                         9,296         3,880
 Open contracts receivable                        30,524       137,201
 Counterparty deposits and accounts
  receivable                                      23,607        23,805
 Notes receivable                                 14,971        38,600
 Inventories - grain and fertilizer                   --            --
 Exchange memberships and stock, at cost           6,587         8,169
 Furniture, equipment, software, and
  improvements, net                                3,164         4,310
 Deferred income taxes                             4,697         4,497
 Investments in affiliates and other
  organizations                                    3,657         3,749
 Other assets                                      4,096        17,964
 Assets held for sale                             83,703       101,954
                                              ----------    ----------
     Total assets                             $1,057,207    $1,507,387
                                              ==========    ==========

              LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities
   Commodity and customer regulated
    accounts payable                          $  726,920    $  948,079
   Trade accounts payable and advances            99,898        99,389
   Open contracts payable                         30,524       135,659
   Accrued expenses                               25,029        24,939
   Notes payable                                  23,119        43,571
   Subordinated debt                               7,000         1,000
   Liabilities held for sale                      76,136        88,273
                                              ----------    ----------
     Total liabilities                           988,626     1,340,910
                                              ----------    ----------
 Minority interest                                 3,607         4,246
 Redeemable common stock held by employee
  stock ownership plan (ESOP)                      6,079            --
 Stockholders' equity:
   Common stock, $0.0001 par value,
    authorized 20,000,000 and 40,000,000
    at August 31, 2006 and May 31, 2007,
    respectively; issued and outstanding
    14,537,208 shares at August 31, 2006
    and 18,284,267 at May 31, 2007                21,747       103,481
   Additional paid-in capital                        120           397
   Accumulated other comprehensive loss           (1,955)       (1,955)
   Retained earnings                              45,062        60,308
                                              ----------    ----------
                                                  64,974       162,231
     Less maximum cash obligation related
      to ESOP shares                              (6,079)           --
                                              ----------    ----------
     Total stockholders' equity                   58,895       162,231
                                              ----------    ----------
 Commitments and contingencies
     Total liabilities and stockholders'
      equity                                  $1,057,207    $1,507,387
                                              ==========    ==========


                 FCSTONE GROUP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited in thousands)

                                                 Nine Months Ended
                                                      May 31,
                                              ------------------------
                                                 2006          2007
                                              ----------    ----------
 Cash flows from operating activities:
   Net income                                 $   11,370    $   21,303
   Depreciation                                    1,214         1,336
   Amortization of discount on note
    receivable                                        --           (41)
   Gain on conversion of exchange
    membership to common stock                        --          (105)
   Equity in earnings of affiliates, net
    of distributions                                  24           284
   Minority interest, net of distributions        (1,292)          639
   Change in commodity accounts
    receivable/payable, marketable
    securities and customer segregated
    funds, net                                   (25,726)       (5,150)
   Change in open contracts
    receivable/payable, net                           --        (1,542)
   Increase in trade accounts receivable          (8,830)        5,416
   Decrease (increase) in counterparty
    deposits and accounts receivable             (30,424)         (198)
   Decrease in inventory                             464            --
   Increase in other assets                       (1,459)      (13,713)
   Increase in assets held for sale               (7,300)      (18,739)
   Increase (decrease) in trade accounts
    payable and advances                          63,899          (509)
   Increase (decrease) in accrued expenses         4,938          (144)
   Decrease in liabilities held for sale          (6,457)       (5,158)
                                              ----------    ----------
     Net cash provided by (used in)
      operating activities                           421       (16,321)
                                              ----------    ----------

 Cash flows from investing activities:
   Purchase of furniture, equipment, and
    improvements                                    (894)       (1,928)
   Purchase of furniture, equipment, and
    improvements held for sale                       (27)          (54)
   Purchase of market securities                      --       (25,000)
   Issuance of notes receivable, net             (19,268)      (23,588)
   Purchase of exchange membership and
    stock                                         (4,945)       (1,855)
   Proceeds from the sale of exchange
    membership and stock                             613            --
   Proceeds from conversion of exchange
    membership to common stock                        --           378
                                              ----------    ----------
     Net cash used in investing activities       (24,521)      (52,047)
                                              ----------    ----------

 Cash flows from financing activities:
   Increase (decrease) in checks written
    in excess of bank balance                        236        (1,656)
   Net proceeds from notes payable held
    for sale                                      21,012        19,363
   Proceeds from notes payable, net               25,480        20,452
   Proceeds from initial public offering,
    net                                               --       129,670
   Proceeds from issuance of common stock             --           550
   Proceeds from issuance of redeemable
    common stock held by ESOP                        223            --
   Payment for redemption of common stock             --       (48,486)
   Dividends paid                                 (2,898)       (6,057)
   Payments under capital lease held for
    sale                                            (412)         (412)
   Monies deposited in escrow                        (44)          (54)
   Monies released from escrow                        --         2,526
   Proceeds from subordinated debt                 4,500         8,000
   Payments on subordinated debt                  (3,000)      (14,000)
                                              ----------    ----------
     Net cash provided by financing
      activities                                  45,097       109,896
                                              ----------    ----------

     Net increase in cash and cash
      equivalents - unrestricted                  20,997        41,528
 Cash and cash equivalents - unrestricted
  - beginning of period                           21,347        51,659
                                              ----------    ----------
 Cash and cash equivalents - unrestricted
  - end of period                             $   42,344    $   93,187
                                              ==========    ==========

 Supplemental disclosures of cash flow
  information:
   Interest paid                              $    3,995    $    8,663
   Income taxes paid                          $    7,596    $   13,371
                                              ==========    ==========

 Noncash financing activities:
   Increase (decrease) in maximum cash
    obligation related to ESOP shares         $    1,368    $   (6,079)
                                              ==========    ==========


 Non-GAAP Financial Measures

 The following table reconciles revenues, net of cost of commodities
 sold, with our total revenues.


                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
                                   ($ in thousands)
 Revenues:
   Commissions
    and clearing
    fees          $   27,795    $   35,291    $   74,635    $  101,547
   Service,
    consulting
    and brokerage
    fees               9,170        10,743        24,598        29,152
   Interest            6,033        12,045        15,277        31,172
   Other               1,314           946         2,480         2,392
   Sales of
    commodities      314,486       303,866       860,678     1,101,752
                  ----------    ----------    ----------    ----------

 Total revenues      358,798       362,891       977,668     1,266,015
 Less: Cost of
  commodities sold   311,194       298,522       848,480     1,084,200
                  ----------    ----------    ----------    ----------

 Revenues, net of
  cost of
  commodities
  sold            $   47,604    $   64,369    $  129,188    $  181,815
                  ==========    ==========    ==========    ==========


 The following table reconciles EBITDA with our net income.

                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
                                   ($ in thousands)

 Net income:      $    4,051    $    8,069    $   11,370    $   21,303
   Plus: interest
    expense            1,601         2,579         4,335         9,069
   Plus:
    depreciation
    and amortization     424           457         1,214         1,336
   Plus income
    tax expense        2,350         4,875         6,950        12,800
                  ----------    ----------    ----------    ----------

 EBITDA           $    8,426    $   15,980    $   23,869    $   44,508
                  ==========    ==========    ==========    ==========


            Commodity and Risk Management Services Segment:
    The following table provides the financial performance for this
                               segment.

                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
                                   ($ in thousands)

 Sales of
  commodities     $      542    $    1,265    $    5,197    $    3,807
 Cost of
  commodities sold       541         1,262         5,113         3,722
                  ----------    ----------    ----------    ----------
   Gross profit
    on commodities
    sold                   1             3            84            85
   Commissions and
    clearing fees      8,916        12,151        24,852        38,090
   Service,
    consulting and
    brokerage fees     9,320        10,873        25,051        29,548
   Interest            2,744         5,793         6,087        14,181
   Other revenues         19            41            83           147
                  ----------    ----------    ----------    ----------
 Revenues, net of
  cost of
  commodities sold    21,000        28,861        56,157        82,051
 Other costs and
  expenses:
   Expenses
    (excluding
    interest
    expense)          14,894        18,853        40,339        55,129
   Interest expense       50            87            87           284
                  ----------    ----------    ----------    ----------
 Total costs and
  expenses
  (excluding cost
  of commodities
  sold)               14,944        18,940        40,426        55,413
                  ----------    ----------    ----------    ----------
 Segment income
  before minority
  interest and
  income taxes    $    6,056    $    9,921    $   15,731    $   26,638
                  ==========    ==========    ==========    ==========


                    Clearing and Execution Segment:
   The following table provides the financial performance for this
                               segment.

                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
                                   ($ in thousands)

 Sales of
  commodities     $       --    $       --    $       --    $       --
 Cost of
  commodities sold        --            --            --            --
                  ----------    ----------    ----------    ----------
   Gross profit on
    commodities
    sold                  --            --            --            --
   Commissions and
    clearing fees     18,997        23,254        50,151        63,953
   Service,
    consulting and
    brokerage fees        --            --            --            --
   Interest            2,508         4,237         7,234        11,722
   Other revenues         --             5            --           105
                  ----------    ----------    ----------    ----------
 Revenues, net of
  cost of
  commodities sold    21,505        27,496        57,385        75,780
 Other costs and
  expenses:
   Expenses
    (excluding
    interest
    expense)          18,127        23,587        48,651        64,367
   Interest expense       97           108           251           572
                  ----------    ----------    ----------    ----------
 Total costs and
  expenses
  (excluding cost
  of commodities
  sold)               18,224        23,695        48,902        64,939
                  ----------    ----------    ----------    ----------
 Segment income
  before minority
  interest and
  income taxes    $    3,281    $    3,801    $    8,483    $   10,841
                  ==========    ==========    ==========    ==========

 Exchange contract
  trading volume
  (millions)            11.8          13.4          32.9          38.2


                     Financial Services Segment:
   The following table provides the financial performance for this
                               segment.

                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
                                   ($ in thousands)

 Sales of
  commodities     $   14,313    $    3,849    $   24,229    $   20,006
 Cost of
  commodities sold    14,233         3,835        24,103        19,904
                  ----------    ----------    ----------    ----------
   Gross profit on
    commodities
    sold                  80            14           126           102
   Commissions and
    clearing fees         --            --            --            --
   Service,
    consulting and
    brokerage fees        --            --            --            --
   Interest              865         1,903         2,652         6,061
   Other revenues        409           653         1,109         1,335
                  ----------    ----------    ----------    ----------
 Revenues, net of
  cost of
  commodities sold     1,354         2,570         3,887         7,498
 Other costs and
  expenses:
   Expenses
    (excluding
    interest
    expense)             635           542         1,760         1,621
   Interest expense      720         1,471         2,229         4,873
                  ----------    ----------    ----------    ----------
 Total costs and
  expenses
  (excluding cost
  of commodities
  sold)                1,355         2,013         3,989         6,494
                  ----------    ----------    ----------    ----------
 Segment income
  (loss) before
  minority
  interest and
  income taxes    $       (1)   $      557    $     (102)   $    1,004
                  ==========    ==========    ==========    ==========


                     Grain Merchandising Segment:
   The following table provides the financial performance for this
                               segment.

                     Three Months Ended           Nine Months Ended
                           May 31,                     May 31,
                  ------------------------    ------------------------
                     2006          2007          2006          2007
                  ----------    ----------    ----------    ----------
                                   ($ in thousands)

 Sales of
  commodities     $  299,631    $  298,752    $  831,252    $1,077,939
 Cost of
  commodities sold   296,548       293,555       819,673     1,061,017
                  ----------    ----------    ----------    ----------
   Gross profit on
    commodities
    sold               3,083         5,197        11,579        16,922
   Commissions
    and clearing
    fees                  --            --            --            --
   Service,
    consulting and
    brokerage fees        --            --            --            --
   Interest              192            30           425            94
   Other revenues        852           398         1,310         1,010
                  ----------    ----------    ----------    ----------
 Revenues, net of
  cost of
  commodities sold     4,127         5,625        13,314        18,026
 Other costs and
  expenses:
   Expenses
    (excluding
    interest
    expense)           4,359         3,619        11,467        11,414
   Interest expense      961         1,336         2,758         4,482
                  ----------    ----------    ----------    ----------
 Total costs and
  expenses
  (excluding cost
  of commodities
  sold)                5,320         4,955        14,225        15,896
                  ----------    ----------    ----------    ----------
 Segment income
  before minority
  interest and
  income taxes    $   (1,193)   $      670    $     (911)   $    2,130
                  ==========    ==========    ==========    ==========

 Grain bushels
  sold (millions)       56.0          45.3         180.6         174.1


                   Quarterly Financial Highlights:
 The following table provides summary financial highlights by quarter
          for the first three quarters of fiscal year 2007.

                                             Three Months Ended
                                       -------------------------------
                                       Nov 30,     Feb 28,     May 31,
                                        2006        2007        2007
                                       -------     -------     -------
                                              ($ in thousands)

 NON GAAP-Revenues, net of cost of
  commodities sold                     $57,348     $60,098     $64,369
 GAAP-Income after minority interest
  and before income tax expense        $10,114     $11,045     $12,944
 GAAP-Net income                       $ 6,314     $ 6,920     $ 8,069


            

Contact Data