PremierWest Bancorp Continues Record of Net Income Growth


MEDFORD, Ore., July 19, 2007 (PRIME NEWSWIRE) -- PremierWest Bancorp (Nasdaq:PRWT) announced second quarter earnings of $3,941,000, an increase of 17.0% over the immediately preceding quarter and a 3.6% increase when compared to the same quarter in 2006 when the Company posted net income of $3,805,000. Earnings per share on a fully diluted basis amounted to $0.21 for the second quarter of 2007, an increase of 16.7% when compared to the first quarter of 2007 and unchanged when compared to the same quarter in 2006.

John Anhorn, Chief Executive Officer, stated, "Despite a tougher and more competitive landscape, PremierWest continues to perform well in all key performance metrics. We continue to solidify PremierWest's presence in our more mature markets, and at the same time are gaining momentum in the newer markets recently entered. Our employees continue to make the difference and set us apart from our competitors."

SOLID NET INCOME GROWTH

Net income for the first six months of 2007 totaled $7,309,000, an increase of $218,000 or 3.1% when compared to the first six months of 2006. Year to date earnings per share, on a fully diluted basis, amounted to $0.39 for the period ended June 30, 2007, an increase of $0.01 or 2.6% when compared to the same period in 2006. Jim Ford, President, stated, "The increase in per share earnings was achieved despite the additional expenses incurred with the opening of three new denovo banking offices over the last four quarters. New banking offices are an immediate drain on net income and generally require several quarters before they begin to make a positive contribution to net income." Ford further stated, "Despite the additional expense, expanding our geographical presence is an important element of our strategy to profitably grow PremierWest." John Anhorn, added, "Performance for the period ended June 30, 2007 marked the 26th consecutive quarter where year to date earnings growth was achieved by PremierWest, with 23 of the 26 quarters posting double digit percentage growth."

LOANS & DEPOSITS

Gross loans outstanding at June 30, 2007 totaled $974.2 million, an increase of $46.5 million when compared to gross loans of $927.7 million at March 31, 2007. As noted in the first quarter earnings release, gross loans at March 31, 2007 included $20 million attributable to one commercial customer who drew on their line of credit and temporarily deposited the funds into their money market checking account. The line of credit and the deposit account declined proportionately the first business day of the second quarter. June 30, 2007 loan totals include the purchase of a $10.8 million portfolio of consumer finance loans which was completed on June 29, 2007. Absent the temporary $20 million increase in loans at March 31, 2007 and the purchased portfolio, loan growth attributable to in-market activity totaled $55.7 million during the quarter, an annualized growth rate of 24.5%. Jim Ford, President, stated "I am extremely pleased with our recent expansion into the Eugene and Coos Bay, Oregon markets with our Finance Company operations." Ford continued, "Strong in-market growth was also achieved throughout our geographical footprint and further validates the economic strength of the communities we serve."

Credit quality remained strong with non-performing assets totaling $3.6 million or 0.33% of total assets at June 30, 2007. The non-performing assets are centered in approximately nine credit relationships and one parcel of other real estate owned. We expect minimal loss on these credits and have reserved for accordingly. The allowance for loan losses totaled $11.3 million or 1.16% of outstanding loans at June 30, 2007. In addition to the allowance for loan losses, we have an established reserve of $255,000 related to unfunded commitments to lend and letters of credit. The change in the Allowance is a result of a $75,000 provision during the quarter, a $436,000 addition related to the acquisition of the consumer finance loan portfolio and recoveries on previously charged off loans totaling approximately $17,000. Management believes, based on their analysis of the portfolio both geographically and by business sector, the Allowance is adequate as of June 30, 2007.

Total deposits amounted to $924.1 million at June 30, 2007, an increase of $41.0 million or 4.6% when compared to the immediately preceding quarter ended March 31, 2007. Non-interest-bearing deposits grew $11.0 million during the quarter, totaling $201.1 million or 21.8% of total deposits at June 30, 2007. Interest bearing deposits, which included $35.7 million of brokered deposits, totaled $723.0 million at June 30, 2007. Absent the $20 million temporarily deposited at March 31, 2007, deposits (excluding brokered deposits), increased $25.3 million.

NET INTEREST MARGIN

Net interest income totaled $13.8 million, an increase of $464,000 or 3.5% when compared to the immediately preceding quarter when net interest income totaled $13.3 million. PremierWest's net interest margin, on a tax adjusted basis, totaled 5.85% for the quarter ended June 30, 2007, a slight (9 basis point) decline from the 5.94% tax adjusted margin achieved during the first quarter of 2007. PremierWest's margin continues to be in the top tier when compared to peer banks, both regionally and nationally.

The yield on earning assets for the second quarter of 2007 totaled 8.60%, unchanged when compared to the yield for the first quarter of 2007, and a 19 basis point improvement when compared to the same quarter in 2006. The 8.60% yield achieved for the first six months of 2007 represents a 32 basis point improvement when compared to the 8.28% yield earned during the same period in 2006. The cost of average deposits and borrowings for the quarter and year to date ended June 30, 2007 totaled 2.85% and 2.80%, respectively.

IMPROVED OPERATING EFFICIENCIES

PremierWest's efficiency ratio, which is calculated by dividing non-interest expense by net interest income and non-interest income, continued the steady improving trend established over the last several years. This important ratio was 59.88% for the quarter ended June 30, 2007 and 61.50% for the six month period ended June 30, 2007. The improvement is a direct result of the increase in net interest income and non-interest income, combined with a concerted effort to limit expense growth.

Non-interest income totaled $2,287,000 for the quarter ended June 30, 2007, an increase of $321,000 or 16.3% when compared to the same period in 2006 when non-interest income totaled $1,966,000, and an increase of $277,000 or 13.8% when measured against the first quarter of 2007 when non-interest income totaled $2,010,000. The increase in non-interest income, when compared to both the immediately preceding quarter and the same quarter in 2006, is a result of growth in both service charges on deposit relationships and revenue from PremierWest Investment Services. The increase in income derived from service charges on deposit relationships is attributable to an increased customer base and improved tracking of relationship profitability and service charge waivers. PremierWest Investment Services revenue growth is a reflection of the improved equities market and growth of assets under management. At June 30, 2007 PremierWest Investment Service representatives managed in excess of $200 million of investment assets for customers.

Non-interest expense totaled $9,636,000 for the quarter ended June 30, 2007, a decline of $68,000 or 0.70% when compared to non-interest expense of $9,704,000 for the immediately preceding quarter and an increase of $214,000 or 2.31% when compared to $9,422,000 of non interest expense for the same period in 2006. Core non-interest expense, which excludes FASB 91 accounting for loan fees, increased 0.45% when compared to the immediately preceding quarter and 3.8% when compared to the second quarter in 2006.

EXPANSION

Jim Ford stated, "We continue to introduce PremierWest to new communities and at the same time strengthen our commitment to the communities we currently serve. Prior to the end of 2007, we expect to open a second office serving the vibrant and growing Chico, California community, and to open a second location in the Klamath Falls, Oregon area, specifically serving residents of the Running Y Resort." Ford further stated, "Construction of a replacement facility serving the Corning, California community is under way and is projected to be completed late in the fourth quarter."

SHAREHOLDER VALUE

PremierWest shareholders received a 7th consecutive 5% stock dividend on June 29, 2007. A $0.05 cash dividend will be paid to shareholders on July 31, 2007. This will be the second cash dividend paid this year, and will return in excess of $850,000 to PremierWest shareholders holding approximately 17 million shares.

ABOUT PREMIERWEST BANCORP

PremierWest Bancorp (Nasdaq:PRWT) is a financial services holding company headquartered in Medford, Oregon, and operates primarily through its subsidiary PremierWest Bank. PremierWest offers expanded banking-related services through two subsidiaries, Premier Finance Company and PremierWest Investment Services, Inc.

PremierWest Bank was created following the merger of the Bank of Southern Oregon and Douglas National Bank in May, 2000. In April, 2001, PremierWest Bancorp acquired Timberline Bancshares, Inc. and its wholly-owned subsidiary, Timberline Community Bank, with eight branch offices located in Siskiyou County in northern California. In January, 2004, PremierWest acquired Mid Valley Bank with five branch offices located in the northern California counties of Shasta, Tehama, and Butte. During the last several years PremierWest expanded into the Klamath Falls and Central Oregon communities of Bend and Redmond, and into Yolo and Placer counties in California.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This report includes forward-looking statements within the meaning of the "safe-harbor" provisions of Sections 21D and 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of PremierWest Bancorp's (the Company) management and on assumptions made by management on the basis of information currently available. Other than for statements of historical fact, all statements about our financial position and results of operations, business strategy and management's plans and objectives for future operations are forward-looking statements. When used in this report, the words "anticipate," "believe," "estimate," "expect," and "intend" and words or phrases of similar meaning, as they relate to the Company or management, are intended in part to help identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements that include projections or management's expectations for revenues, income or expenses, earnings per share, capital expenditures, dividends, capital structure and other financial items; statements of the plans and objectives of the Company, its management or its board of directors, including the introduction of new products or services, plans for expansion, acquisitions or future growth and estimates or predictions of actions by customers, vendors, competitors or regulatory authorities; statements about future economic performance; and statements of assumptions underlying other statements about the Company and its business. Although management believes that the expectations reflected in forward-looking statements are reasonable, we can make no assurance that such expectations will prove correct. Forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. These risks and uncertainties include factors that might inhibit our ability to maintain or expand our market share or our net interest margins and factors that could limit or delay implementation of our marketing and growth strategies. Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; localized economic conditions and events that disproportionately affect our business; and general trends in the banking industry, interest rate economy and regulatory environment. In addition, we face various risks inherent in the banking industry relating to collectibility of loans and changes in interest rates. Other risks include those identified from time to time in our past and future filings with the Securities and Exchange Commission. Note that this list of risks is not exhaustive, and risks identified are applicable as of the date made and cannot be updated.



 PREMIERWEST BANCORP
 FINANCIAL HIGHLIGHTS
 (All amounts in 000's, except per share data)
 (unaudited)

 EARNINGS AND PER SHARE DATA

 For the Three Months
  Ended June 30                 2007       2006      Change   % Change
                              --------   --------   --------  --------

 Interest income              $ 20,337   $ 18,086   $  2,251    12.4%
 Interest expense                6,531      4,441      2,090    47.1%
                              --------   --------   --------
 Net interest income            13,806     13,645        161     1.2%
 Provision for possible
  loan losses                       75        200       (125)  -62.5%
 Non-interest income             2,287      1,966        321    16.3%
 Non-interest expense            9,636      9,422        214     2.3%
                              --------   --------   --------
 Pre-tax income                  6,382      5,989        393     6.6%
 Provision for income
  taxes                          2,441      2,184        257    11.8%
                              --------   --------   --------
 Net income                   $  3,941   $  3,805   $    136     3.6%
                              ========   ========   ========

 Basic earnings per share     $   0.23   $   0.22   $   0.01     4.5%
                              ========   ========   ========
 Diluted earnings per share   $   0.21   $   0.21   $     --     0.0%
                              ========   ========   ========

 Average shares
  outstanding -- basic      17,032,090  16,974,465    57,625     0.3%
 Average shares
  outstanding -- diluted    18,554,696  18,530,253    24,443     0.1%


 For the Six Months
  Ended June 30

 Interest income              $ 39,697   $ 34,785   $  4,912    14.1%
 Interest expense               12,549      8,165      4,384    53.7%
                              --------   --------   --------
 Net interest income            27,148     26,620        528     2.0%
 Provision for possible
  loan losses                      275        500       (225)  -45.0%
 Non-interest income             4,297      3,800        497    13.1%
 Non-interest expense           19,340     18,755        585     3.1%
                              --------   --------   --------
 Pre-tax income                 11,830     11,165        665     6.0%
 Provision for income taxes      4,521      4,074        447    11.0%
                              --------   --------   --------
 Net income                   $  7,309   $  7,091   $    218     3.1%
                              ========   ========   ========

 Basic earnings per share     $   0.42   $   0.41   $   0.01     2.4%
                              ========   ========   ========
 Diluted earnings per share   $   0.39   $   0.38   $   0.01     2.6%
                              ========   ========   ========

 Average shares
  outstanding -- basic      17,029,725  16,969,037    60,688     0.4%
 Average shares
  outstanding -- diluted    18,551,187  18,550,577       610     0.0%



                                      For the three
                                      months ended
                                        March 31,
                                          2007      Change    % Change
                                      ---------------------   --------

  Interest income                      $ 19,360    $    977      5.0%
  Interest expense                        6,018         513      8.5%
                                       --------------------
  Net interest income                    13,342         464      3.5%
  Provision for possible loan losses        200        (125)   -62.5%
  Non-interest income                     2,010         277     13.8%
  Non-interest expense                    9,704         (68)    -0.7%
                                       --------------------
  Pre-tax income                          5,448         934     17.1%
  Provision for income taxes              2,080         361     17.4%
                                       --------------------
  Net income                           $  3,368    $    573     17.0%
                                       ====================

  Basic earnings per share             $   0.19    $   0.04     21.1%
                                       ====================
  Diluted earnings per share           $   0.18    $   0.03     16.7%
                                       ====================

  Average shares
   outstanding -- basic              17,028,077       4,013      0.0%
  Average shares
   outstanding -- diluted            18,535,087      19,609      0.1%




 SELECTED FINANCIAL RATIOS
  (annualized)
                                                  For the three
                                                  months ended
 For the Three Months                               March 31,
  Ended June 30           2007     2006    Change     2007      Change
                         ------   ------   ------  -----------  ------

 Yield on average
  gross loans (1)         8.64%    8.49%    0.15      8.64%      0.00
 Yield on average
  investments (1)         5.70%    4.69%    1.01      5.17%      0.53
 Total yield on
  average earning
  assets (1)              8.60%    8.41%    0.19      8.60%      0.00
 Cost of average
  interest-bearing
  deposits                3.52%    2.44%    1.08      3.42%      0.10
 Cost of average
  borrowings              5.69%    5.41%    0.28      5.77%     (0.08)
 Cost of average
  total deposits
  and borrowings          2.85%    2.11%    0.74      2.75%      0.10
 Cost of average
  interest-bearing
  liabilities             3.62%    2.75%    0.87      3.51%      0.11
 Net interest
  spread                  4.98%    5.66%   (0.68)     5.09%     (0.11)
 Net interest
  margin (1)              5.85%    6.36%   (0.51)     5.94%     (0.09)

 Return on average
  equity                 12.95%   14.07%   (1.12)    11.53%      1.42
 Return on average
  assets                  1.50%    1.59%   (0.09)     1.35%      0.15

 Efficiency
  ratio (2)              59.88%   60.35%   (0.47)    63.21%     (3.33)


 For the Six Months Ended June 30

 Yield on average
  gross loans (1)         8.64%     8.35%    0.29
 Yield on average
  investments (1)         5.44%     4.62%    0.82
 Total yield on
  average earning
  assets (1)              8.60%     8.28%    0.32
 Cost of average
  interest-bearing
  deposits                3.47%     2.31%    1.16
 Cost of average
  borrowings              5.72%     5.28%    0.44
 Cost of average
  total deposits
  and borrowings          2.80%     1.99%    0.81
 Cost of average
  interest-bearing
  liabilities             3.56%     2.60%    0.96
 Net interest
  spread                  5.04%     5.68%   (0.64)
 Net interest
  margin (1)              5.89%     6.34%   (0.45)

 Net charge-offs to
  average loans           0.01%     0.02%   (0.01)
 Allowance for loan
  losses to loans         1.16%     1.23%   (0.07)
 Allowance for loan
  losses to non-
  performing loans      317.85%  1307.47% (989.62)
 Non-performing
  loans to total
  loans                   0.36%     0.09%    0.27
 Non-performing
  assets/total assets     0.33%     0.08%    0.25

 Return on average
  equity                 12.26%    13.39%   (1.13)
 Return on average
  assets                  1.43%     1.51%   (0.08)

 Efficiency
  ratio (2)              61.50%    61.65%   (0.15)

 Notes:
 (1)  Tax equivalent
 (2)  Non-interest expense divided by net interest income
      plus non-interest income



 PREMIERWEST BANCORP
 FINANCIAL HIGHLIGHTS
 (All amounts in 000's, except per share data)
 (unaudited)


 BALANCE SHEET                                                    %
 At June 30                  2007          2006       Change    Change
                         -----------   -----------   --------   ------
 Fed funds sold
  and investments        $    12,099   $    13,763   $ (1,664)  -12.1%
                         -----------   -----------   --------
 Gross loans                 974,153       869,098    105,055    12.1%
 Reserve for loan
  losses                     (11,252)      (10,682)      (570)    5.3%
                         -----------   -----------   --------
 Net loans                   962,901       858,416    104,485    12.2%
 Other assets                120,795       112,346      8,449     7.5%
                         -----------   -----------   --------
 Total assets            $ 1,095,795   $   984,525   $111,270    11.3%
                         ===========   ===========   ========

 Non-interest-bearing
  deposits               $   201,065   $   195,998   $  5,067     2.6%
 Interest-bearing
  deposits                   722,997       586,688    136,309    23.2%
                         -----------   -----------   --------
 Total deposits              924,062       782,686    141,376    18.1%
 Borrowings                   38,294        84,370    (46,076)  -54.6%
 Other liabilities            10,602         7,463      3,139    42.1%
 Stockholders' equity        122,837       110,006     12,831    11.7%
                         -----------   -----------   --------
 Total liabilities
  and stockholders'
  equity                 $ 1,095,795   $   984,525   $111,270    11.3%
                         ===========   ===========   ========

 Period end shares
  outstanding (1)         18,203,839    18,149,135     54,704     0.3%
 Book value per share    $      6.75   $      6.06   $   0.69    11.4%
 Tangible book value
  per share              $      5.49   $      4.81   $   0.68    14.1%

 Allowance for loan
  losses:
  Balance beginning
   of period             $    10,877   $    10,341   $    536     5.2%
    Balance-sheet
     reclassification (2)       (255)           --       (255)     nm
    Finance portfolio
     purchased (3)               436            --        436      nm
    Provision for loan
     losses                      275           500       (225)  -45.0%
    Net (charge-offs)
     recoveries                  (81)         (159)        78   -49.1%
                         -----------   -----------   --------
  Balance end of period  $    11,252   $    10,682   $    570     5.3%
                         ===========   ===========   ========

 Non-performing assets:
  Non-performing loans   $     3,540   $       817   $  2,723   333.3%
  Real estate owned              101            --        101     0.0%
                         -----------   -----------   --------
 Total non-performing
  assets                 $     3,641   $       817   $  2,824   345.7%
                         ===========   ===========   ========


                                 Balance Sheet
                                 at March 31,                     %
                                     2007             Change    Change
                                 ------------       ---------   ------
 Fed funds sold and investments  $      8,819       $   3,280    37.2%
                                 ------------       ---------
 Gross loans                          927,651          46,502     5.0%
 Reserve for loan losses              (10,724)           (528)    4.9%
                                 ------------       ---------
 Net loans                            916,927          45,974     5.0%
 Other assets                         107,127          13,668    12.8%
                                 ------------       ---------
 Total assets                    $  1,032,873       $  62,922     6.1%
                                 ============       =========

 Non-interest-bearing deposits   $    190,033       $  11,032     5.8%
 Interest-bearing deposits            692,990          30,007     4.3%
                                 ------------       ---------
 Total deposits                       883,023          41,039     4.6%
 Borrowings                            19,476          18,818    96.6%
 Other liabilities                     10,670             (68)   -0.6%
 Stockholders' equity                 119,704           3,133     2.6%
                                 ------------       ---------
 Total liabilities and 
  stockholders' equity           $  1,032,873       $  62,922     6.1%
                                 ============       =========

 Period end shares 
  outstanding (1)                  18,198,678           5,161     0.0%
 Book value per share            $       6.58       $    0.17     2.6%
 Tangible book value per share   $       5.35       $    0.14     2.6%

 Allowance for loan losses:
  Balance beginning of period    $     10,877       $      --     0.0%
    Balance-sheet
     reclassification (2)                (255)             --     0.0%
    Finance portfolio 
     purchased (3)                         --             436      nm
    Provision for loan losses             200              75    37.5%
    Net (charge-offs)
     recoveries                           (98)             17   -17.3%
                                 ------------       ---------
 Balance end of period           $     10,724       $     528     4.9%
                                 ============       =========
 Non-performing assets:
  Non-performing loans           $      2,317       $   1,223    52.8%
  Real estate owned                        --             101     0.0%
                                 ------------       ---------
 Total non-performing assets     $      2,317       $   1,324    57.1%
                                 ============       =========

 Notes:
 (1) Amount includes 11,000 shares of preferred stock issued
     November 17, 2003 as if converted into common stock at a
     conversion ratio of 106.35 to 1 for a total of 1,169,925
     common shares.
 (2) Amount reclassifed from the allowance for loan losses to other
     liabilities in accordance with Financial Accounting Standard
     No. 5. The amount reclassifed represents the off-balance sheet
     credit exposure related to unfunded commitments to lend and
     letters of credit.
 (3) Amount resulting from the purchase of a consumer finance loan
     portfolio on June 29, 2007.


 For the Three Months 
  Ended June 30              2007        2006       Change    % Change
                          ----------  ----------  ----------  --------

 Average fed funds sold
  and investments         $   10,550  $   16,942  $  (6,392)    -37.7%
 Average loans, gross        940,453     849,029     91,424      10.8%
 Average total assets      1,050,511     960,675     89,836       9.4%
 Average non-interest-
  bearing deposits           194,242     195,945     (1,703)     -0.9%
 Average interest-bearing
  deposits                   692,627     581,782    110,845      19.1%
 Average total deposits      886,869     777,727    109,142      14.0%
 Average total borrowings     31,707      66,433    (34,726)    -52.3%
 Average stockholders'
  equity                     122,098     108,465     13,633      12.6%

 For the Six Months Ended 
  June 30

 Average fed funds sold 
  and investments         $   11,158  $   17,244  $  (6,086)    -35.3%
 Average loans, gross        922,650     834,295     88,355      10.6%
 Average total assets      1,032,796     944,563     88,233       9.3%
 Average non-interest-
  bearing deposits           192,121     195,670     (3,549)     -1.8%
 Average interest-bearing
  deposits                   681,985     571,856    110,129      19.3%
 Average total deposits      874,106     767,526    106,580      13.9%
 Average total borrowings     28,391      61,962    (33,571)    -54.2%
 Average stockholders'
  equity                     120,271     106,765     13,506      12.7%

                                 For the three
                                  months ended
                                    March 31,
                                      2007       Change    % Change
                                   ----------  ----------  ---------

 Average fed funds sold and
  investments                      $   11,772  $   (1,222)  -10.4%
 Average loans, gross                 904,650      35,803     4.0%
 Average total assets               1,014,884      35,627     3.5%
 Average non-interest-bearing
  deposits                            189,977       4,265     2.2%
 Average interest-bearing deposits    671,224      21,403     3.2%
 Average total deposits               861,201      25,668     3.0%
 Average total borrowings              25,038       6,669    26.6%
 Average stockholders' equity         118,424       3,674     3.1%


            

Contact Data