Dow Jones Reports Improved Operating Results for Second Quarter 2007


NEW YORK, July 19, 2007 (PRIME NEWSWIRE) -- Dow Jones & Company (NYSE:DJ) today reported earnings of 25 cents per diluted share for the second quarter of 2007, compared with 34 cents per diluted share for the second quarter of 2006. Excluding special items, the Company earned 45 cents per diluted share for the second quarter of 2007, up 15.4% from the 39 cents per diluted share earned in the second quarter of 2006.

Revenue increased to $529.7 million, up 16.2% over the second quarter of 2006, driven by the acquisition of Factiva, plus growth at Dow Jones Indexes, international media (including the acquisition of eFinancialNews), The Wall Street Journal Digital Network (formerly known as Dow Jones Online) and other businesses, partially offset by a decline in print advertising revenue at The Wall Street Journal in the U.S. and at Local Media newspapers. Operating income for the quarter declined to $37.9 million from $44.9 million in 2006 on a reported basis, but operating income excluding special items increased 28.2% to $66.3 million from $51.7 million. Adjusted for the impact of recent acquisitions, revenue increased 0.9%, and operating income excluding special items increased 23.9%.

Special Items: In the second quarter of 2007, the Company recorded special items that reduced earnings per share by 20 cents, reflecting a charge of 13 cents for incremental stock-based compensation expense as a result of an increase in the Company's stock price resulting from the announcement of News Corporation's proposal to acquire the Company at $60 per share and a 7 cent restructuring charge in connection with a reorganization of the Company's operations primarily within the Consumer Media segment. In the second quarter of 2006, the Company recorded special items netting to a loss of 5 cents per share, reflecting a restructuring charge in connection with a reorganization of the Company's operations partially offset by a gain on the sale of certain fixed assets. Please refer to the attached for a description of special items.

Commenting on second quarter results, Rich Zannino, chief executive officer of Dow Jones, said, "Earnings per share before special items increased 15% in the second quarter and 30% year to date. These results provide strong evidence of the success of the transformation plan begun in early 2006. We are overcoming industry-wide softness in print advertising with many initiatives, including the acquisitions of Factiva and eFinancialNews, the redesign of the Journal for the digital age, profitable growth in our Indexes, online and Financial Information Services units, gains in both print and online circulation revenue, and continued expense reductions. We continue to work on these innovations as well as new ones to further reduce our reliance on print advertising and fuel our short- and long-term growth."

Segment Results

Consumer Media revenue of $290.8 million in the second quarter of 2007 was down slightly versus the same period a year ago as a 1.6% decrease in advertising revenue was partially offset by a 3.0% increase in circulation and other revenue. Advertising revenue at the Wall Street Journal U.S. print edition declined 6.8% (on an 11.4% decline in volume) as weak technology, financial, general and classified advertising more than offset an increase in most consumer categories. This decline was partially offset by a 40.9% jump in ad revenue at international media, a 26.3% increase at Barron's and a 2.7% increase at The Wall Street Journal Digital Network. Increased circulation revenue included gains at The Wall Street Journal Digital Network and the U.S. print Journal and the acquisition of eFinancialNews. Operating income grew 31.1% to $25.6 million and margin improved 210 basis points to 8.8% in the second quarter of 2007 due to cost-saving initiatives and strong profit leverage on increased revenues. Paid subscribers to The Wall Street Journal Online grew 23.6% in the second quarter to 983,000 driven in part by the success of an offer for new subscribers to receive both the print and Online Journal and by the previously announced change in our methodology to count those subscribers who have paid and registered to use the Online Journal. For more information on this change, please see footnote 2 to the supplemental segment statistical information. Paid subscribers to Barron's Online grew 42.6% in the second quarter to 97,000.

Enterprise Media revenue of $178.2 million in the second quarter of 2007 increased 81.4% over the same period a year ago, due to gains at Dow Jones Content Technology Solutions driven by the acquisition of Factiva, and strong growth at Dow Jones Indexes (up 41.7%) and Dow Jones Financial Information Services (up 10.2%). Operating income increased 57.2% over last year to $41.4 million and operating margin declined 360 basis points to 23.2% as Factiva operates at a relatively lower margin. Assuming Factiva was owned in both periods, revenue increased 6.6%, operating income increased 44.0% and operating margin improved 600 basis points to 23.2% due to Factiva integration cost savings, other cost saving initiatives and strong profit leverage on increased revenue.

Local Media revenue declined 6.2% to $62.5 million in the second quarter of 2007 compared with the second quarter of 2006. Advertising revenue decreased 8.0% on a 13.2% decline in volume due to soft classified, non-daily, retail, national and preprint advertising revenue, partially offset by increases in print legal notices and online (up 55.2%) advertising revenues. Operating income declined 19.8% to $11.8 million compared with the prior year period, mainly due to the decline in revenue partially offset by lower newsprint expense. Operating margin in the quarter was 18.9%, down from 22.1% last year.

The Company ended the second quarter of 2007 with $392 million in debt compared with $508 million at the end of the first quarter 2007, with the decrease primarily driven by proceeds received from the exercise of employee stock options due to the significant increase in the Company's share price resulting from the News Corporation bid in the second quarter of 2007. Capital expenditures in the second quarter of 2007 were $18.5 million compared to $19.3 million in the second quarter last year.

Conference Call Details

As previously announced, the Company will host an earnings conference call at 10 a.m. EDT today. The call can be accessed via a live Web cast through the Investor Relations section of our Web site, www.dowjones.com, or through a listen-only, dial-in conference line, by dialing 877-407-9205. A replay of the conference call and the full text of the prepared remarks will be available on our Web site in the Investor Relations section shortly after the call concludes.

Dow Jones & Company (NYSE:DJ) (www.dowjones.com) is a leading provider of global business news and information services. Its Consumer Media Group publishes The Wall Street Journal, Barron's, MarketWatch, eFinancialNews and the Far Eastern Economic Review. Its Enterprise Media Group includes Dow Jones Newswires, Factiva, Dow Jones Client Solutions, Dow Jones Indexes and Dow Jones Financial Information Services. Its Local Media Group operates community-based information franchises. Dow Jones owns 50% of SmartMoney and 33% of STOXX Ltd. and provides news content to CNBC and radio stations in the U.S.

The Dow Jones & Company logo is available at http://www.primezone.com/newsroom/prs/?pkgid=2636

Information Relating To Forward-Looking Statements; Non-GAAP Reconciliation: This press release contains forward-looking statements, such as those including the words "believe," "expect," "intend," "estimate," "anticipate," "will," "plan," "outlook," "guidance," "forecast", "proposal" and similar expressions, that involve risks and uncertainties that could cause actual results to differ materially from those anticipated including: the cyclical nature of the Company's business and the strong, negative impact of economic downturns on advertising revenues, particularly in the Company's core B2B advertising market; the risk that inconsistent trends across major advertising categories, such as technology and finance, will continue and that B2B advertising levels, particularly in technology and finance, may or may not return to historical levels; the Company's ability to expand and diversify the Journal Franchise's market segment focus beyond finance and technology; the Company's ability to limit and manage expense growth, especially in light of its prior cost cutting, its growth initiatives and its new organizational structure; intense competition for ad revenues and readers the Company's products and services face; the impact on the future circulation of the Journal and community newspapers that may be caused by the declining frequency of regular newspaper buying by some consumers and by changes made from time to time by agencies such as the Audit Bureau of Circulations and various syndicated research organizations in the way they measure circulation and readership numbers; with respect to the Weekend Edition, the risks that it may not generate anticipated advertising revenues, resulting in greater losses than expected, and that it may draw advertising away from the Journal's other consumer advertising sections; the impact on online advertising revenues of fluctuations or decreases in Web site traffic levels; with respect to Newswires and other subscription-based products and services, the negative impact of business consolidations and layoffs in the financial services industry on sales; the Company's ability to successfully integrate acquired businesses and to achieve production and operational efficiencies and synergies in doing so; the risk that the Company will not realize expected opportunities to enhance its products and services from the restructuring of its Enterprise Media Group; changes in demand affecting the Company's businesses; the competition the Company's businesses face from other companies; the risk that Dow Jones' business, its stock price and its relationships with customers, employees or suppliers could suffer due to the uncertainty relating to the proposed merger with News Corporation; the fact that there can be no assurance that News Corporation's proposal or any other strategic alternative will be consummated; and such other risk factors as may be included from time to time in the Company's reports filed with the Securities and Exchange Commission and posted in the Investor Relations section of the Company's web site (www.dowjones.com). The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. This press release includes certain non-GAAP financial measures as defined under SEC rules. As required by SEC rules, the Company has attached to this press release a reconciliation of those measures to the most directly comparable GAAP measures.


                       Dow Jones & Company, Inc.
                           Earnings Summary
                              (Unaudited)

 (in thousands, except per share amounts)

                         Three Months Ended       Six Months Ended
                             June 30                  June 30
                      ----------------------  ----------------------
                         2007        2006        2007        2006 
 -------------------------------------------------------------------
 Reported results:

  Revenues            $  529,692  $  455,981  $1,036,860  $  886,090

  Operating income    $   37,944  $   44,893  $   75,820  $   42,610

  Net income          $   21,046  $   28,761  $   43,653  $   90,279

  Effective tax rate        41.9%       37.7%       38.6%       11.3%

  Diluted EPS         $      .25  $      .34  $      .52  $     1.08

 Excluding items 
  described in Note 4:

  Operating income    $   66,287  $   51,687  $  104,163  $   70,282

  Net income          $   38,032  $   32,812  $   58,564  $   44,199

  Effective tax rate        41.0%       38.1%       41.3%       38.5%

  Diluted EPS         $      .45  $      .39  $      .69  $      .53

  EPS percentage change     15.4%       14.7%       30.2%       17.8%


 See notes to financial information.


                       Dow Jones & Company, Inc.
              Condensed Consolidated Statements of Income
                              (Unaudited)


 (in thousands, except   Three Months Ended       Six Months Ended
  per share amounts)          June 30                  June 30
                       ----------------------  ----------------------
                          2007        2006        2007        2006
 --------------------------------------------------------------------
 Revenues:
 Advertising           $  244,517  $  251,554  $  478,630  $  483,235
 Information services     173,224      96,343     341,502     190,765
 Circulation and other    111,951     108,084     216,728     212,090
 --------------------------------------------------------------------
   Total revenues         529,692     455,981   1,036,860     886,090
 --------------------------------------------------------------------

 Expenses:
 News, production and
  technology              169,378     135,665     337,356     269,961
 Selling,
  administrative and
  general                 213,153     157,703     411,434     325,271
 Newsprint                 24,099      33,474      51,100      66,643
 Print delivery costs      49,408      52,941      99,396     104,864
 Depreciation and
  amortization             25,597      24,511      51,641      49,069
 Restructuring and
  other items, net         10,113       6,794      10,113      27,672
 --------------------------------------------------------------------
   Total operating
    expenses              491,748     411,088     961,040     843,480
 --------------------------------------------------------------------
   Operating income        37,944      44,893      75,820      42,610
 --------------------------------------------------------------------

 Other income (expense):
 Investment income            250         109         639         283
 Interest expense          (5,614)     (8,529)    (11,721)    (14,444)
 Contract guarantee            --          --          --      62,649
 Other, net                  (820)       (384)       (311)       (961)
 --------------------------------------------------------------------
 Income from continuing
  operations before
  income taxes and
  equity earnings          31,760      36,089      64,427      90,137
 Income taxes              13,305      13,615      24,880      10,150
 Equity in earnings of
  associated companies,
  net of tax                2,591       2,210       4,106       4,055
 --------------------------------------------------------------------
 Income from continuing
  operations               21,046      24,684      43,653      84,042
 Income from
  discontinued
  operations, net of
  tax                          --       4,077          --       6,237
 --------------------------------------------------------------------
 Net income            $   21,046  $   28,761  $   43,653  $   90,279
 --------------------------------------------------------------------

 Earnings per share-
  basic:
   Continuing
    operations         $      .25  $      .30  $      .52  $     1.01
   Discontinued
    operations                 --         .05          --         .07
 --------------------------------------------------------------------
 Earnings per basic
  share                $      .25  $      .35  $      .52  $     1.08

 Earnings per share-
  diluted:
   Continuing
    operations         $      .25  $      .30  $      .52  $     1.01
   Discontinued
    operations                 --         .05          --         .07
 --------------------------------------------------------------------
 Earnings per diluted
  share (*)            $      .25  $      .34  $      .52  $     1.08
 --------------------------------------------------------------------

 Weighted-average
  shares outstanding:
   Basic                   84,635      83,242      84,149      83,209
   Diluted                 85,381      83,667      84,744      83,617


 (*) The sum of individual amounts may not equal total due to 
     rounding.

 See notes to financial information.


                       Dow Jones & Company, Inc.
                          Segment Information
                              (Unaudited)

 (dollars in thousands)                Three Months Ended June 30
                                 ------------------------------------
                                    2007         2006         2006
                                                               Pro
                                              Historical      Forma(*)
 --------------------------------------------------------------------
 Revenues:
 Consumer media                  $  290,819   $  291,184   $  289,621
 Enterprise media                   178,155       98,190      167,103
 Local media                         62,498       66,607       66,607
 Segment eliminations                (1,780)          --       (2,209)
 --------------------------------------------------------------------
   Consolidated revenues         $  529,692   $  455,981   $  521,122
 --------------------------------------------------------------------

 Operating income (loss):
 Consumer media                  $   25,633   $   19,557   $   18,807
 Enterprise media                    41,397       26,330       28,756
 Local media                         11,792       14,705       14,705
 Corporate                          (12,535)      (8,905)      (8,905)
 --------------------------------------------------------------------
   Segment operating income          66,287       51,687       53,363

 Incremental stock-based
  compensation                      (18,230)          --           --
 Restructuring and other items,
  net                               (10,113)      (6,794)      (6,794)
 --------------------------------------------------------------------
   Consolidated operating income $   37,944   $   44,893   $   46,569
 --------------------------------------------------------------------

 Operating margin:
 Consumer media                         8.8%         6.7%         6.5%
 Enterprise media                      23.2%        26.8%        17.2%
 Local media                           18.9%        22.1%        22.1%
 --------------------------------------------------------------------
   Segment operating margin            12.5%        11.3%        10.2%

 Depreciation and amortization
  (D&A):
 Consumer media                  $   15,188   $   16,418   $   16,418
 Enterprise media                     7,729        5,325        8,475
 Local media                          2,652        2,737        2,737
 Corporate                               28           31           31
 --------------------------------------------------------------------
    Consolidated D&A             $   25,597   $   24,511   $   27,661

                                       
 (dollars in thousands)                 Six Months Ended June 30
                                 ------------------------------------
                                    2007         2006         2006
                                                               Pro 
                                              Historical      Forma(*) 
 --------------------------------------------------------------------
 Revenues:
 Consumer media                  $  571,198   $  566,915   $  563,846
 Enterprise media                   351,392      195,046      331,818
 Local media                        117,997      124,129      124,129
 Segment eliminations                (3,727)          --       (4,316)
 --------------------------------------------------------------------
   Consolidated revenues         $1,036,860   $  886,090   $1,015,477
 --------------------------------------------------------------------

 Operating income (loss):
 Consumer media                  $   33,261   $   17,140   $   15,640
 Enterprise media                    75,848       49,846       55,053
 Local media                         16,740       21,317       21,317
 Corporate                          (21,686)     (18,021)     (18,021)
 --------------------------------------------------------------------
   Segment operating income         104,163       70,282       73,989

 Incremental stock-based
  compensation                      (18,230)          --           --
 Restructuring and other items,
  net                               (10,113)     (27,672)     (27,672)
 --------------------------------------------------------------------
   Consolidated operating income $   75,820   $   42,610   $   46,317
 --------------------------------------------------------------------

 Operating margin:
 Consumer media                         5.8%         3.0%         2.8%
 Enterprise media                      21.6%        25.6%        16.6%
 Local media                           14.2%        17.2%        17.2%
 --------------------------------------------------------------------
   Segment operating margin            10.0%         7.9%         7.3%

 Depreciation and amortization
  (D&A):
 Consumer media                  $   30,329   $   32,786   $   32,786
 Enterprise media                    15,633       10,825       17,200
 Local media                          5,623        5,395        5,395
 Corporate                               56           63           63
 --------------------------------------------------------------------
    Consolidated D&A             $   51,641   $   49,069   $   55,444


 (*) Pro forma information assumes we fully owned Factiva on 
     January 1, 2006 and includes adjustments which are described in 
     Note 1. Results for eFN have been included from the date of
     acquisition (May 15, 2007).

 See notes to financial information.


                       Dow Jones & Company, Inc.
               Supplemental Segment Revenue Information
                              (Unaudited)

 (in thousands)                      Three Months Ended June 30
                                --------------------------------------
                                   2007          2006          2006
                                                                Pro 
                                              Historical       Forma
 ---------------------------------------------------------------------
 Consumer media:
 U.S. media:
   Advertising                  $  179,535    $  187,450    $  187,450
   Circulation and other            84,800        84,629        83,066
 ---------------------------------------------------------------------
     Total U.S. media              264,335       272,079       270,516

 International media:
   Advertising                      16,573        11,760        11,760
   Circulation and other             9,911         7,345         7,345
 ---------------------------------------------------------------------
     Total international media      26,484        19,105        19,105

 Total consumer media
   Advertising                     196,108       199,210       199,210
   Circulation and other            94,711        91,974        90,411
 ---------------------------------------------------------------------
     Total consumer media       $  290,819    $  291,184    $  289,621
 ---------------------------------------------------------------------

 Enterprise media:
 Dow Jones Content Technology
  Solutions (CTS):
   North America                $   89,593    $   53,450    $   86,524
   International                    54,730        17,218        53,057
 ---------------------------------------------------------------------
     Total CTS revenues(1)         144,323        70,668       139,581

 Dow Jones indexes and other(2)     33,832        27,522        27,522
 ---------------------------------------------------------------------
     Total enterprise media     $  178,155    $   98,190    $  167,103
 ---------------------------------------------------------------------

 Local media:
   Advertising                  $   47,337    $   51,477    $   51,477
   Circulation and other            15,161        15,130        15,130
 ---------------------------------------------------------------------
     Total local media          $   62,498    $   66,607    $   66,607
 ---------------------------------------------------------------------

 Segment eliminations(3)        $   (1,780)   $       --    $   (2,209)
 ---------------------------------------------------------------------

 Total segment revenues         $  529,692    $  455,981    $  521,122


 (in thousands)                         Six Months Ended June 30
                                --------------------------------------
                                   2007          2006          2006
                                                                Pro 
                                              Historical       Forma
 ---------------------------------------------------------------------
 Consumer media:
 U.S. media:
   Advertising                  $  360,856    $  365,598    $  365,598
   Circulation and other           165,591       165,876       162,807
 ---------------------------------------------------------------------
     Total U.S. media              526,447       531,474       528,405

 International media:
   Advertising                      26,946        21,228        21,228
   Circulation and other            17,805        14,213        14,213
 ---------------------------------------------------------------------
     Total international media      44,751        35,441        35,441

 Total consumer media
   Advertising                     387,802       386,826       386,826
   Circulation and other           183,396       180,089       177,020
 ---------------------------------------------------------------------
     Total consumer media       $  571,198    $  566,915    $  563,846
 ---------------------------------------------------------------------

 Enterprise media:
 Dow Jones Content Technology
  Solutions (CTS):
   North America                $  179,313    $  107,041    $  174,181
   International                   106,393        33,299       102,931
 ---------------------------------------------------------------------
     Total CTS revenues(1)         285,706       140,340       277,112

 Dow Jones indexes and other(2)     65,686        54,706        54,706
 ---------------------------------------------------------------------
     Total enterprise media     $  351,392    $  195,046    $  331,818
 ---------------------------------------------------------------------

 Local media:
   Advertising                  $   88,727    $   94,870    $   94,870
   Circulation and other            29,270        29,259        29,259
 ---------------------------------------------------------------------
     Total local media          $  117,997    $  124,129    $  124,129
 ---------------------------------------------------------------------

 Segment eliminations(3)        $   (3,727)   $       --    $   (4,316)
 ---------------------------------------------------------------------

 Total segment revenues         $1,036,860    $  886,090    $1,015,477


 (1) Dow Jones Content Technology Solutions includes the complementary 
     offerings of Dow Jones Newswires, Factiva and Dow Jones Licensing 
     Services.

 (2) Includes Dow Jones Indexes, Dow Jones Financial Information 
     Services (FIS) and the reprints / permissions businesses.

 (3) Represents the elimination of post-acquisition content fees 
     earned by Consumer Media from sales to Factiva.

 See notes to financial information.


                      Dow Jones & Company, Inc.
             Supplemental Segment Statistical Information
                             (Unaudited)

                                Three Months Ended    Six Months Ended
                                      June 30              June 30
 (amounts in          Month of   -----------------    ----------------
  thousands)         June 2007     2007      2006      2007      2006
 ---------------------------------------------------------------------
 Advertising revenue 
  and volume 
  increase/(decrease):
 The Wall Street
  Journal:
   Total advertising
    revenue               (4.9)%    (6.8)%    11.8%     (4.3)%   14.7%
   Total advertising
    volume               (14.4)%   (11.4)%    11.2%     (7.4)%   13.0%
     General               2.3%     (6.0)%     9.5%     (2.6)%   10.0%
     Technology          (53.3)%   (41.5)%     6.9%    (31.1)%    4.1%
     Financial           (11.3)%    (8.7)%     9.6%     (2.3)%   10.9%
     Classified           (9.6)%    (3.9)%    17.4%     (4.6)%   24.1%

 International
  advertising revenue     52.4%     40.9%     (4.9)%    26.9%    (4.3)%

 Barron's advertising
  revenue                 29.9%     26.3%     (6.0)%    18.7%     5.4%
 Barron's advertising
  volume                  31.0%     25.6%    (13.1)%    16.7%    (3.7)%

 Ottaway advertising
  revenue                 (8.1)%    (8.0)%     3.3%     (6.5)%    3.4%
 Ottaway advertising
  volume                 (12.1)%   (13.2)%    (6.0)%   (11.1)%   (6.2)%


 The Wall Street
  Journal Digital
  Network (WSJD)
  statistics(1):
 ---------------------------------------------------------------------
 WSJD advertising
  revenue (decrease)
  increase                           2.7%     22.9%     14.6%    24.3%
 WSJ.com paid
  subscriptions(2)                   983       795       983      795
 Barron's Online paid
  subscriptions                       97        68        97       68

 WSJ.com average
  monthly unique
  visitors(3)                      8,346     7,481     7,829    7,164
 WSJ.com average
  monthly page views             106,039   107,421   109,631  108,517

 MarketWatch.com
  average monthly
  unique visitors(3)               7,276     6,462     7,450    6,617
 MarketWatch.com
  average monthly
  page views                     234,063   200,523   238,222  205,966

 WSJD average
  monthly unique
  visitors(1), (3)                15,023    14,013    14,585   14,045
 WSJD average
  monthly page views             348,286   311,841   355,137  318,813


 (1) The Wall Street Journal Digital Network, formerly known as Dow 
     Jones Online, includes WSJ.com and the Journal's vertical sites, 
     MarketWatch.com and BigCharts.com, Barrons.com and 
     AllThingsD.com.

 (2) We are now including in the Online Journal circulation count new 
     subscribers who select to pay for both products as part of a 
     bundled offer and register to use WSJ.com. If we had not added 
     this new group of subscribers, the total number of paid 
     subscribers as of June 30, 2007, would have been 850,000, an 11% 
     year-over-year increase, as a result of growth in both 
     online-only and corporate subscriptions.

 (3) Average monthly unique visitors and page views are internal 
     numbers based on tools from Omniture Analytics and prior year 
     numbers have been adjusted to conform to this presentation.


                         Dow Jones & Company, Inc.
                      Notes to Financial Information

1. Our calculation of net income, operating income and earnings per share excluding special items may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Net income, operating income and earnings per share excluding special items are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for consolidated net income, operating income and earnings per share as a measure of performance. However, management uses these measures in comparing our historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.

The unaudited pro forma supplemental segment information combines the historical statements of Dow Jones and Factiva as if the acquisition, described in Note 2 below, occurred on January 1, 2006 and includes adjustments to: (i) eliminate content and trademark fees paid by Factiva to Dow Jones entities; (ii) eliminate rental fees in connection with Factiva's lease of Dow Jones' real property; and, (iii) include estimated incremental amortization of intangibles related to the acquisition.

2. Acquisitions

On May 15, 2007, we completed the acquisition of eFinancialNews Holdings Ltd. (eFN), a private U.K. company, for approximately $63.0 million, including an estimated working capital adjustment. Based in London, eFN is a diversified media company serving the European financial services industry with print, online, training and events businesses. Its flagship operations include the weekly Financial News and eFinancialNews.com Web site, subscription-based services, and it also publishes Private Equity News, a weekly publication focused on the European private equity sector. eFN will add successful digital and other non-print businesses to help diversify our reliance on traditional print revenue. We are integrating eFN into the consumer media segment, where it will bolster our European media operations. We financed the purchase with a combination of cash and debt.

On December 15, 2006, we acquired the remaining 50% interest of Dow Jones Reuters Business Interactive LLC (Factiva) that we did not already own from our joint venture partner, Reuters Group Plc. (Reuters), for an upfront cash purchase price of approximately $176.2 million. The purchase price consisted of cash tendered of approximately $152.5 million, estimated working capital adjustments of approximately $11.7 million, preferred shares of a subsidiary of approximately $7.5 million and direct third-party transaction costs of approximately $4.5 million. The preferred shares, which are non-voting, bear a fixed dividend rate of 6% per annum and are included in other noncurrent liabilities. Factiva is a provider of global business content, research products and services to global enterprises mainly in the finance, corporate, professional services and government sectors and has more than 1.6 million paying subscribers. We are integrating Factiva with the complementary offerings in the enterprise media segment. We financed this purchase with the proceeds from divestitures.

3. We are organized around our distinct brands (franchises), customers and markets with our business and financial content organizations reported in two separate segments -- consumer media and enterprise media, and our local general-interest community newspapers and their online media properties reported in the local media segment. We continue to report certain administrative activities under corporate.

Consumer media is comprised primarily of The Wall Street Journal franchise (including domestic and international print, digital, television and radio); and the relatively smaller Barron's (including print, digital and conferences) and MarketWatch franchises (including digital, newsletters, television and radio). The consumer media segment is an integrated business that offers business and financial information content to the consumer market around the globe. This content is produced to gain readership and ultimately to earn revenue from advertisers and those readers. We manage consumer media as one segment as its products largely comprise the global WSJ brand, and its sales, newsgathering and most production efforts are centralized and shared across the different editions and our various offerings in the segment are highly integrated.

Enterprise media is managed as one segment as it comprises product offerings under the Dow Jones brand and offers business and financial information content to other businesses and financial professionals around the globe. In addition, its product offerings rely on advanced delivery technology to meet customer's needs and part of this segment's overall strategy is to add more value to content with technology-enabled, well-designed and conveniently delivered enhancements and new products. It has a shared information technology infrastructure, including a product development group that develops tools used in all of the offerings. Enterprise media's revenues are primarily subscription-based and the segment is comprised of Dow Jones Newswires, Factiva, Dow Jones Indexes, Dow Jones Financial Information Services, Dow Jones Reprints/Permissions and Dow Jones Licensing Services.

On January 9, 2007, we announced a new organizational structure within the enterprise media segment in connection with the Factiva acquisition. The enterprise media segment now includes two business units: (i) Dow Jones Content Technology Solutions, the new name for the combined newswires, licensing and Factiva businesses; and, (ii) Dow Jones Indexes and other, which includes Dow Jones Financial Information Services (previously reported on a combined basis with newswires). Previously reported supplemental segment results of operations were restated to reflect this new organizational structure, and did not impact total consolidated results of operations.

Local media includes the operations of Ottaway Newspapers, which publishes daily newspapers, weekly newspapers and "shoppers" in the U.S.

4. The following tables reconcile reported results to income adjusted for special items for the three and six months ended June 30, 2007 and 2006:


                              Three Months Ended June 30
                  ----------------------------------------------------
                             2007                       2006
 (in millions,    -------------------------  -------------------------
  except per      Operating   Net      EPS   Operating   Net      EPS
  share amounts)    (1)                        (1)
 ---------------------------------------------------------------------
 Reported income   $ 37.9   $ 21.0   $  .25   $ 44.9   $ 28.8   $  .34
 Adjusted to remove:
  Incremental
   stock-based
   compensation(a)  (18.2)   (11.0)    (.13)      --       --       --
  Restructuring
   and other
   items, net(b)    (10.1)    (6.0)    (.07)    (6.8)    (4.1)    (.05)
 ---------------------------------------------------------------------
 Adjusted
  income(2)        $ 66.3   $ 38.0   $  .45   $ 51.7   $ 32.8   $  .39



                                Six Months Ended June 30
                  ----------------------------------------------------
                             2007                       2006
 (in millions,    -------------------------  -------------------------
  except per      Operating   Net      EPS   Operating   Net      EPS
  share amounts)    (1)                        (1)
 ---------------------------------------------------------------------
 Reported income   $ 75.8   $ 43.7   $  .52   $ 42.6   $ 90.3   $ 1.08
 Adjusted to remove:
  Incremental
   stock-based
   compensation(a)  (18.2)   (11.0)    (.13)      --       --       --
  Restructuring
   and other
   items, net(b)    (10.1)    (6.0)    (.07)   (27.7)   (16.6)    (.20)
  Contract
   guarantee(c)        --       --       --       --     62.6      .75
  Certain income
   tax matters(d)      --      2.1      .02       --       --       --
 ---------------------------------------------------------------------
 Adjusted
  income(2)        $104.2   $ 58.6   $  .69   $ 70.3   $ 44.2   $  .53


 (1)  Amounts exclude discontinued operations.

 (2)  The sum of the individual amounts may not equal total due to
      rounding.

(a) Stock-based compensation:

On May 1, 2007, following our announcement that News Corporation had submitted a proposal, still pending, to acquire Dow Jones at $60 per share, the trading price of our common stock rose significantly. A portion of our stock-based compensation is payable in cash based on the underlying value of our common stock and, accordingly, increased in value during the quarter. During the quarter, the incremental cost in excess of budget for those plans was $18.2 million.

(b) Restructuring and other items, net:

2007

During the second quarter of 2007, we recorded a restructuring charge of $10.1 million, primarily reflecting employee severance related to reductions at our Consumer Media segment as well as smaller reductions at our other segments. In total, approximately 100 full-time employees were affected.

2006

During the second quarter of 2006, we recorded a net charge of $6.8 million, consisting of a restructuring charge of $9.9 million, partially offset by a gain of $3.1 million on the sale of certain fixed assets. The restructuring primarily reflected the elimination of certain positions in technology, circulation and administrative support in favor of outsource vendors. In total, approximately 250 full-time and 500 part-time employees were affected.

During the first quarter of 2006, we recorded a charge of $20.9 million related to a reorganization of our business. The charge primarily comprised employee severance related to the elimination of certain senior level positions, as well as additional workforce reductions at other areas of the business identified as part of the reorganization. In total, approximately 65 full-time employees were affected.

Restructuring and other items are not included in segment expenses, as management evaluates segment results exclusive of these items. For information purposes, the restructuring and other items allocable to each segment and corporate for the three and six months ended June 30, 2007 and 2006 were as follows:


                              Three Months Ended     Six Months Ended
 (in thousands)                    June 30               June 30
                              ------------------    ------------------
                                2007       2006       2007       2006
                              -------    -------    -------    -------
 Consumer media               $ 7,356    $ 7,712    $ 7,356    $19,313
 Enterprise media               2,030      1,446      2,030      5,072
 Local media                      634     (2,490)       634     (1,358)
 Corporate                         93        126         93      4,645
 ---------------------------------------------------------------------
   Total                      $10,113    $ 6,794    $10,113    $27,672

(c) Contract guarantee:

On March 13, 2006, we entered into a definitive settlement agreement to conclude all litigation relating to our obligations under a contract guarantee issued in 1995 to Cantor Fitzgerald Securities (Cantor) and Market Data Corporation (MDC). Pursuant to the settlement agreement, we paid an aggregate of $202 million to Cantor and MDC, which was below the $265 million contractual obligation that we had previously accrued. Accordingly, we recorded a benefit in the first quarter of 2006 of $62.6 million, representing the difference between the reserve and the settlement amount. For tax purposes, the settlement payment was treated as a capital loss.

(d) Certain income tax matters

In the first quarter of 2007, we recorded a tax benefit of $2.1 million as a result of the expiration of statute of limitations related to certain previously reserved state tax matters.



            

Contact Data