Telelogic Interim Report, April - June 2007

Telelogic Interim Report, April - June 2007

- Revenue climbed 8% in local currency during the second quarter to SEK 397.6
million.

- Sales of licenses and maintenance rose 7% in local currency. Sales of services
increased 11% in local currency.

- Pre-tax profit increased 41% to SEK 47.5 million for the quarter.

- Earnings per share increased 27% for the second quarter and amounted to SEK
0.14/share.

- Cash flow from operating activities was SEK 168.5 million during the first six
months of the year.

-------

CEO´s comments on the quarter:
“Telelogic continued to make good progress during the second quarter of 2007.
The offer, which was made public on June 11, has however affected on-going
deals. It was mainly noticable in the US where Telelogic's position is not as
strong. Though operations in Asia and Europe were also affected by the offer
situation. Despite that, Teleloigc closed the quarter with 8% in organic growth
and a 27% increase in earnings per share.
On the product side, all product families showed good progress. Particularly
gratifying is that the three last aquired products, System Architect, Focal
Point and Rhapsody, continued to demonstrate extremely strong growth, and that
the product category for configuration
management experienced a strong quarter. Telelogic expects the uncertain
situation to continue
into the third quarter until such time that the uncertainty created by the offer
situation is eliminated. Nevertheless, Telelogic expects to achieve the figures
announced in the first quarter report in the forecast for 2007.”

-------

Key numbers April - June 2007

Revenue: 397.6 SEK million  (382.4 SEK million)
Pre-tax profit: 47.5 SEK million  (33.8 SEK million)
Income after tax: 35.3 SEK million  (26.5 SEK million)
Earnings per share: 0.14 SEK  (0.11 SEK)
Cash flow, current operations: 60.0 SEK million  (74.7 SEK million)

Key numbers for corresponding period from previous year in parenthesis.

Contacts:
Anders Lidbeck
President & CEO
Phone: +46 40 650 00 00

Catharina Paulcén
EVP Corporate Communications
Phone: +46 40 17 47 30