1st Pacific Bancorp Reports Second Quarter Earnings


SAN DIEGO, July 26, 2007 (PRIME NEWSWIRE) -- 1st Pacific Bancorp (OTCBB:FPBN), the holding company for 1st Pacific Bank of California, today announced second quarter 2007 net income of $664,000, a decrease of 19.2 percent from the $822,000 reported for the prior-year second quarter. Diluted earnings per share were $0.16, a 20.0 percent decline from the per share earnings of $0.20 reported for the second quarter of 2006. Compared with the first quarter of 2007, net income declined 1.2 percent, and was unchanged at $0.16 for both quarters on a diluted per share basis. For the first six months of 2007, net income was $1.34 million, down 11.7 percent from the $1.5 million reported for the 2006 six month period. Diluted per share earnings were $0.32 for the 2007 period and $0.36 for the 2006 period, a decline of 11.1 percent. Year over year, results reflect solid loan growth and disciplined expense control, offset by net interest margin compression.

Highlights for the second quarter of 2007 include:



 * Assets increased 8.6 percent to $312.1 million for the twelve-month
   period ending June 30, 2007; loan growth was $27.9 million, up 11.0
   percent.

 * The net interest margin declined 101 basis points over the past
   year, to 4.80 percent for the second quarter of 2007. The rate of
   margin compression has been slowing in recent quarters, with the
   second quarter margin down 13 basis points from the first
   quarter of 2007.

 * One loan in the amount of $4.7 million was downgraded to
   nonperforming status this quarter in an otherwise pristine loan
   portfolio. No loss is anticipated.

 * The Company continued its rigorous control of non-interest expense,
   which increased 10.6 percent year over year, and was a nominal 1.6
   percent higher than first quarter of 2007.

 * 1st Pacific's acquisition of Landmark National Bank was completed on
   July 1, 2007. Although not reflected in second quarter results,
   Landmark will add approximately $100 million in assets and two
   banking offices in San Diego County to 1st Pacific Bank's
   operations.

Vincent Siciliano, President and CEO of 1st Pacific Bancorp, commented, "We are seeing some slowdown in residential construction here is San Diego since year-end 2006, and we are adjusting accordingly. For the most part, it is business as usual, but at a lesser pace. Loan growth is still solid, but slower than in previous years, while asset quality remains excellent. Last year we became more selective in our choice of projects, and have seen lower construction and land loan volumes as a result.

"Meanwhile, we have the integration of Landmark well underway. We appointed two senior managers to serve in leadership roles in our new regions, and for the most part, we have achieved our planned personnel savings. We are now a $415 million bank, with a larger lending limit and more calling officers. We have one of the most vibrant and diversified markets in the country, and many opportunities for continued growth."

Total revenue, consisting of net interest income and non-interest income, was $3.94 million for the second quarter of 2007, a decrease of 2.7 percent from the $4.05 million reported for the prior-year second quarter. Net interest income decreased 3.6 percent to $3.77 million, reflecting a 101 basis point decline in net interest margin, to 4.80 percent, partially offset by a 16.6 percent increase in average earning assets. Compared with the first quarter of 2007, the second quarter margin declined 13 basis points.

Non-interest income for the second quarter of 2007 was $176,000 compared with $145,000 for the year-ago quarter, an increase of 21.7 percent, primarily due to an increase in brokered loan fees and gains on loan sales.

Expenses continue to be well controlled. Non-interest expense was $2.7 million for the second quarter of 2007, an increase of $261,000 or 10.6 percent, over the prior-year second quarter. Salaries and benefits rose $67,100, or 4.4 percent, reflecting the addition of one net FTE employee year over year. Other expenses accounted for the largest share of the increase, up $193,900, or 20.2 percent from the second quarter of 2006; part of this increase is related to our holding company, which we organized in January 2007. Holding company expenses were $49,000 for the second quarter of 2007, and $97,000 year to date. FDIC insurance also increased sharply, $47,000 for the quarter and $80,000 year to date compared to $7,000 and $14,000 respectively. Compared with the linked quarter, non-interest expense rose $44,000, or 1.6 percent; the $45,300 decrease in salaries and benefits was offset by an $88,000 increase in other expense. Second quarter headcount increased from the first quarter by five FTE employees, as 1st Pacific hired a few key people to staff the combined organization. The efficiency ratio for the second quarter of 2007 was 69.4 percent, compared with 61.1 percent for the year-ago quarter, due primarily to a lower level of revenues.

Asset quality declined during the second quarter of 2007, primarily from the downgrade of one $4.7 million loan to nonperforming status. The loan supports a multi-unit residential housing project that is completed, with several units either sold or in escrow. Sales are slower than anticipated, and interest reserves have been depleted; no loss of principle is expected. Nonperforming assets were $4.7 million at June 30, 2007, equivalent to 1.51 percent of total assets, compared with $1.0 million, or 0.35 percent of total assets, twelve months ago. At June 30, 2007, the loan loss reserve was $3.4 million, or 1.21 percent of loans.

At June 30, 2007, total assets were $312.1 million, an increase of 8.6 percent above year-ago levels; loans grew $27.9 million, or 11.0 percent, year over year, reaching $282.2 million at quarter-end. 1st Pacific's loan portfolio has become better balanced as construction lending slowed; since year-end 2006, construction and land development loans (C&D) declined by $10.8 million, while commercial term loans grew $17.7 million to replace the runoff of construction loans. By June 30, 2007, C&D loans had declined to 37.4 percent of the loan portfolio from 42.3 percent at year-end. Conversely, commercial term real estate loans grew 21.8 percent during the current six-month period, to $98.8 million. Commercial loans also increased year over year by $14.2 million, or 32.5 percent, to $57.8 million at the end of the 2007 second quarter.

Deposits were $273.2 million at June 30, 2007, up $23.4 million or 9.4 percent from twelve months ago. Money market and savings accounts grew 32.7 percent over the past twelve months and now account for 31.1 percent of 1st Pacific's deposit base, up from 25.6 percent in the year-ago quarter. Noninterest-bearing DDA deposits increased 0.8 percent over the last twelve months to $51,716,519, accounting for 18.9 percent of total deposits. Meanwhile, time deposits declined as a percent of deposits over the past twelve months from, 46.4 percent to 44.7 percent. The average cost of deposits for the quarter was 3.62 percent compared with 3.68 percent in the first quarter of 2007. Deposit levels increased $11.3 million since December 31, 2006, divided between noninterest-bearing DDA deposits (up $5.6 million, or 12 percent) and time deposits (up $7.6 million or 6.1 percent).

At June 30, 2007, shareholders' equity was $27.5 million, an increase of $3.6 million, or 15.1 percent from twelve months ago. Shareholders' equity was 8.80 percent of assets at period-end compared with 8.31 percent the year earlier. Mr. Siciliano concluded, "We continue to manage our business as we always do, seeking quality loans and underwriting them with care. As a result, we have excellent asset quality which has enabled us to absorb significant margin compression. We have slowed our real estate loan growth in response to market conditions, while focusing on increased C&I loan production and core deposit growth. Our acquisition of Landmark Bank positions us as San Diego's largest public local bank, well positioned to meet the financing needs of the Greater San Diego market."

About 1st Pacific Bancorp

1st Pacific Bancorp is the holding company for 1st Pacific Bank of California, San Diego's leading local business bank. The Bank offers a full complement of business products and services to meet the financial needs of professional firms, small to mid-sized businesses, their owners and the people who work there. Including its recent acquisition of Landmark National Bank, 1st Pacific Bank has a total of seven banking offices located in San Diego County: one each in the University Towne Center area, in the Tri-Cities area of Oceanside, in Mission Valley, the Inland North County, El Cajon, La Jolla Village and Solana Beach. For additional information, visit the Company's web site at: http://www.1stpacificbank.com.

The 1st Pacific Bancorp logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=3261

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bancorp with the Federal Reserve Board. 1st Pacific Bancorp undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.



 
 1st Pacific Bancorp
 Second Quarter 2007 Results


                           1st Pacific Bancorp
                    CONSOLIDATED FINANCIAL HIGHLIGHTS


 (dollars in                           Quarterly     
  thousands        ---------------------------------------------------
  except per        2007         2007      2006       2006       2006
  share data)      2nd Qtr     1st Qtr    4th Qtr    3rd Qtr    2nd Qtr 
                   ---------------------------------------------------

 EARNINGS
  Net interest 
   income          $  3,768      3,737      3,809      3,874     3,908  
  Provision for
   loan losses     $     74         77         10         86       169  
  NonInterest
   income          $    176        170        134        140       145  
  NonInterest
   expense         $  2,738      2,694      2,635      2,441     2,477  
  Net income       $    664        672        789        873       822  
  Basic
   earnings
   per share       $   0.17       0.17       0.20       0.23      0.21  
  Diluted
   earnings
   per share       $   0.16       0.16       0.19       0.21      0.20  
  Average
   shares
   outstanding    3,899,132  3,890,484  3,873,532  3,868,396 3,866,992  
  Average
   diluted
   shares
   outstanding    4,233,262  4,228,740  4,215,993  4,181,556 4,136,256
  

 PERFORMANCE RATIOS
  Return on
  average assets       0.83%      0.87%      1.04%      1.23%     1.18% 
  Return on
   average
   common
   equity              9.84%     10.36%     12.32%     14.21%    14.05% 
  Net interest
   margin
   (fully tax-
   equivalent)         4.80%      4.93%      5.20%      5.61%     5.81% 
  Efficiency
   ratio              69.43%     68.95%     66.83%     60.82%    61.13% 

 CAPITAL
  Period-ending
   equity to
   assets              8.80%      8.46%      8.14%      8.46%     8.31% 
  Book value
   per share       $   7.04       6.86       6.67       6.42      6.17  

 ASSET QUALITY
  Net loan
   charge-offs
   (recoveries)    $     (0)        (0)         1          0         0  
  Allowance for
   loan losses     $  3,402      3,328      3,251      3,242     3,156  
  Allowance for
   losses to
   total loans         1.21%      1.19%      1.18%      1.27%     1.24% 
  Nonperforming
   loans           $  4,724          0          0          0     1,011  
  Other real
   estate owned    $      0          0          0          0         0  
  Nonperforming
   assets to
   total assets        1.51%      0.00%      0.00%      0.00%     0.35% 

 END OF PERIOD
  BALANCES
  Total Loans      $282,249    280,032    275,266    255,560   254,341  
  Total assets     $312,129    315,559    318,465    293,530   287,352  
  Deposits         $273,150    268,793    261,838    245,011   249,781  
  Shareholders'
   equity          $ 27,474     26,705     25,936     24,841    23,875  
  Full-time
   equivalent
   employees             76         71         77         73        75  

 AVERAGE
  BALANCES
  Total Loans      $285,352    277,367    266,602    254,315   246,028  
  Earning Assets   $314,564    307,220    290,730    273,920   269,876  
  Total assets     $321,626    314,849    299,530    282,106   278,573  
  Deposits         $264,022    266,117    253,378    244,637   247,643  
  Shareholders'
   equity          $ 27,090     26,321     25,389     24,358    23,456  



                       6 Months Year-To-Date
                       ---------------------
                        2007          2006  
                       ---------------------
 EARNINGS                
  Net interest                                     
   income               7,505         7,560    
  Provision for                                
   loan losses            151           348    
  NonInterest                                  
   income                 346           264    
  NonInterest                                  
   expense              5,433         4,896    
  Net income            1,337         1,515    
  Basic                                        
   earnings                                    
   per share             0.34          0.39    
  Diluted                                      
   earnings                                    
   per share             0.32          0.36    
  Average                                      
   shares                                      
   outstanding      3,894,808     3,859,695    
  Average                                      
   diluted                                     
   shares                                      
   outstanding      4,231,001     4,187,534    
                                              
 PERFORMANCE RATIOS                                       
  Return on                                    
  average assets         0.85%         1.13%   
  Return on                                    
   average                                     
   common                                      
   equity               10.10%        13.25%   
  Net interest                                 
   margin                                      
   (fully tax-                                 
   equivalent)           4.87%         5.84%   
  Efficiency                                   
   ratio                69.19%        62.58%   
                                               
 CAPITAL                                       
  Period-ending                                
   equity to                                   
   assets                8.80%         8.31%   
  Book value                                   
   per share             7.04          6.17    
                                               
 ASSET QUALITY                                 
  Net loan                                     
   charge-offs                                 
   (recoveries)            (0)            0    
  Allowance for                                
   loan losses          3,402         3,156    
  Allowance for                                
   losses to                                   
   total loans           1.21%         1.24%   
  Nonperforming                                
   loans                4,724         1,011    
  Other real                                   
   estate owned             0             0    
  Nonperforming                                
   assets to                                   
   total assets          1.51%         0.35%   
                                               
 END OF PERIOD                                 
  BALANCES                                     
  Total Loans         282,249       254,341    
  Total assets        312,129       287,352    
  Deposits            273,150       249,781    
  Shareholders'                                
   equity              27,474        23,875    
  Full-time                                    
   equivalent                                  
   employees               76            75    
                                               
 AVERAGE BALANCES                                     
  Total Loans         281,381       240,113    
  Earning Assets      310,912       261,139    
  Total assets        318,344       269,663    
  Deposits            265,064       238,280    
  Shareholders'                                
   equity              26,705        23,045 



 1st Pacific Bancorp
 Second Quarter 2007 Results

                                     1st Pacific Bancorp
                                  CONSOLIDATED BALANCE SHEETS

                             Jun 30,         Dec 31,         Jun 30,
                              2007            2006            2006
                          ------------    ------------    ------------
 ASSETS
 Cash and due
  from banks              $  6,085,134    $  9,099,447    $  7,493,644
 Federal funds          
  sold                      10,140,000      20,985,000      12,730,000
                          --------------------------------------------
  Total cash            
   and cash             
   equivalents             16,225,134      30,084,447      20,223,644
                        
 Investment             
  securities            
  available for         
  sale                       8,571,971       8,998,338       9,687,637
 FRB, FHLB and          
  other equity          
  stock, at cost             2,612,300       2,086,850       1,727,850
                        
 Construction & Land       105,574,792     116,389,134     108,682,793
 Residential &          
  Comm'l RE                 98,790,861      81,130,349      79,590,893
 SBA 7a & 504 Loans         14,060,974      19,883,247      19,355,171
 Commercial Loans           57,804,497      52,796,722      43,634,218
 Other Consumer              6,018,046       5,066,085       3,077,554
                          --------------------------------------------
   Total loans and      
    leases                 282,249,170     275,265,537     254,340,629
 Allowance for Loan     
  Losses                    (3,402,102)     (3,251,002)     (3,156,341)
                          --------------------------------------------
   Total loans and      
    leases, net            278,847,068     272,014,535     251,184,288
                        
 Premises and           
  Equipment, net             1,938,323       1,604,318       1,693,611
 Accrued Interest       
  and Other Assets           3,934,445       3,676,110       2,834,575
                        
                          --------------------------------------------
   Total Assets           $312,129,241    $318,464,598    $287,351,605
                          ============================================
                        
 LIABILITIES AND STOCKHOLDERS'         
   EQUITY                
 Deposits:              
  Noninterest-bearing   
   demand                 $ 51,716,519    $ 46,099,641    $ 51,318,114
  Interest bearing      
   checking                 14,403,979      13,323,197      18,699,984
  Savings and Money     
   Market                   84,847,163      87,783,374      63,916,866
  Time Deposits            122,182,245     114,632,266     115,846,467
                          --------------------------------------------
 Total Deposits            273,149,906     261,838,478     249,781,431
                        
 Subordinated           
  Debentures                10,155,000       5,000,000       5,000,000
 Other borrowed         
  money                              0      24,010,000       7,000,000
 Accrued interest       
  and other             
  liabilities                1,350,491       1,679,866       1,695,192
                          --------------------------------------------
  Total liabilities        284,655,397     292,528,344     263,476,623
                        
 Shareholders' Equity:               
 Common stock and       
  additional paid-in    
  capital                   20,918,348      20,741,995      20,412,313
 Retained Earnings           6,520,730       5,183,858       3,522,850
 Accumulated other      
  comprehensive         
  income(loss)                  34,766          10,401         (60,181)
                          --------------------------------------------
   Total                
    shareholders'       
    equity                  27,473,844      25,936,254      23,874,982

   Total liabilities    
    and shareholders'     --------------------------------------------
    equity                $312,129,241    $318,464,598    $287,351,605
                          ============================================ 


 
 1st Pacific Bancorp
 Second Quarter 2007 Results

                                1st Pacific Bancorp
                           CONSOLIDATED REPORTS OF INCOME

                     THREE MONTHS ENDED          SIX MONTHS ENDED
                           Jun 30,                    Jun 30, 
                    2007          2006          2007           2006
                 ------------------------   --------------------------
 INTEREST INCOME
 Loans, 
  including
  fees           $6,187,879    $5,532,555   $12,257,704    $10,573,069
 Investment                                               
  securities        144,061        58,761       276,573         99,408
 Federal                                                  
  funds sold        237,155       224,482       482,466        369,360
                 ----------    ----------   -----------    -----------
  Total                                                   
   interest                                               
   income         6,569,095     5,815,798    13,016,743     11,041,837
                 ----------    ----------   -----------    -----------
                                                          
 INTEREST EXPENSE                                                  
 Deposits         2,382,268     1,813,927     4,797,317      3,283,914
 Subordinated                                             
  debt and                                                
  other                                                   
  borrowings        419,089        93,603       714,197        197,848
                 ----------    ----------   -----------    -----------
   Total                                                  
    interest                                              
    expense       2,801,357     1,907,530     5,511,514      3,481,762
                 ----------    ----------   -----------    -----------
                                                          
 Net Interest                                             
  Income          3,767,738     3,908,268     7,505,229      7,560,075
                                                          
 Provision for                                            
  Loan Losses        74,000       169,000       151,000        348,000
                 ----------    ----------   -----------    -----------
                                                          
 Net interest                                             
  income after                                            
  provision for
  loan losses     3,693,738     3,739,268     7,354,229      7,212,075
                                                          
 NON INTEREST INCOME                                                  
 Service charges,                                                
  fees and                                                
  other income       95,911        94,486       218,013        200,330
 Brokered loan                                            
  fees and                                                
  gains on                                                
  loan sales         80,493        50,284       128,283         64,070
                 ----------    ----------   -----------    -----------
   Total non                                              
    interest                                              
    income          176,404       144,770       346,296        264,400
                                                          
 NON INTEREST EXPENSE                                                  
 Salaries and                                             
  benefits        1,584,469     1,517,396     3,214,234      3,063,618
 Occupancy and                                            
  equipment         401,672       384,760       801,845        723,939
 Other expense      752,348       575,306     1,416,676      1,108,909
                 ----------    ----------   -----------    -----------
   Total non                                              
    interest                                              
    expense       2,738,489     2,477,462     5,432,755      4,896,466
                 ----------    ----------   -----------    -----------
                                                          
   Income before                                                
    income tax                                                   
    expense       1,131,653     1,406,576     2,267,770      2,580,009
                                                          
 Income tax                                               
  expense           467,214       584,855       930,898      1,065,500
                 ----------    ----------   -----------    -----------
   Net Income    $  664,439    $  821,721   $ 1,336,872    $ 1,514,509
                 ==========    ==========   ===========    ===========
                                                    
 Basic earnings 
  per share           $0.17         $0.21         $0.34          $0.39
 Diluted                      
  earnings                    
  per share           $0.16         $0.20         $0.32          $0.36
 Average shares                      
  outstanding     3,899,132     3,866,992     3,894,808      3,859,695
 Average diluted                     
  shares                      
  outstanding     4,233,262     4,136,256     4,231,001      4,187,534 

            

Contact Data