Claymont Steel Reports 2007 Second Quarter Results


CLAYMONT, Del., July 31, 2007 (PRIME NEWSWIRE) -- Claymont Steel Holdings (Nasdaq:PLTE) reported record second quarter revenues of $90.7 million on record shipments of 103,705 tons. Average selling price of $875 per net ton also reached a new all-time high. Adjusted EBITDA of $18.3 million increased slightly over first quarter results of $18.2 million offset by higher scrap costs and unplanned operating delays. Net Income of $8.7 million and earnings per share of $0.50 compares to a first quarter loss driven largely by one-time costs from the Company's successful debt refinancing.

"I am pleased with these results in light of some of the operational issues we experienced in the quarter," said Chairman & CEO Jeff Bradley. "We just completed a very successful 10-day planned plate mill outage that addressed the key areas in which we were experiencing higher than normal delays. Extensive work was performed to our reheat furnace including the installation of level II controls and to the roller tables in the mill that will insure higher productivity levels in the future. I also want to congratulate our Melt Shop team on casting an all-time quarterly record of over 121,000 tons. This brings our year to date Melt Shop output to 240,509."

"The Company's strategy of increasing sales of Custom Plate and Custom Burned Plate continues to be one of the major driving forces behind our results," continued Bradley. "The impact of significantly increasing our sales force coupled with the new incentive-based compensation plan implemented earlier this year is really starting to have a substantial impact on our business. Through June, we have received orders from 50 new plate customers and in the second quarter shipments in our highly profitable custom burned plate business more than doubled."

Gross profit of $20.9 million was flat with the previous quarter affected by more than $60 per ton increase in scrap costs, and expenses related to the Plate Mill delays. Gross profit was down $6.8 million versus a year ago due largely to a $70 per ton comparative increase in scrap costs.

Selling, general and administrative costs were $0.2 million higher than the first quarter due to one-time recruiting expenses and $0.9 million higher than the same period last year due mainly to higher expenses relating to new public reporting requirements.

During the second quarter of 2007 the Company paid down its credit facility by just over $10.0 million. Interest expense for the quarter was down significantly from $6.0 million in the same period last year to $3.4 million. "I will reiterate that our goal with respect to debt is to reduce it to a level of around $100 million over the next 24 to 36 months," stated David Clark, Chief Financial Officer. "At the current rate the company is well ahead of that timetable."

The effective tax rate for the Company is estimated to be 38.6% for the second quarter 2007. In the first quarter the Company recorded a net tax benefit due to the refinancing costs. During the quarter the capital expenditures were $2.2 million, cash on hand at the end of the quarter was $6.7 million, and the total debt outstanding was $157.6 million.

Outlook

The operational issues that occurred in the first half of the year have been resolved and we look forward to a solid second half. We expect third quarter earnings per share of $0.35 to $0.45 burdened by $0.18 ($5.1 million) in costs related to June plate mill delays and the July scheduled outage. We are currently seeing some market softening as we have seen at different times during the past two years, but expect pricing and demand to strengthen again in the fourth quarter. With no scheduled outages, profitability should increase in the last three months of the year. Our business remains very solid and we expect continued success as we drive all of our key strategic initiatives.

Claymont has scheduled an earnings call which will take place on Tuesday July 31 at 4:30 PM EDT. Jeff Bradley, CEO and President, David Clark, CFO, Allen Egner, VP of Finance and Treasurer, Kendra Curtis, the Corporate Controller, and other senior members from the Operating Management team will discuss the results of the 2nd quarter. Persons wishing to listen to the web cast of the earnings call can do so through the investor's relation portal of the company's website at www.claymontsteel.com.

About Claymont Steel

Claymont Steel manufactures and sells custom discrete steel plate in North America. Claymont's headquarters and manufacturing facilities are located in Claymont, Delaware. More information is available at www.claymontsteel.com.

Forward-Looking Statements

This press release contains forward-looking statements that are made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs, expectations, future goals and similar statements, constitute forward-looking statements. These statements include, among others, statements regarding our business outlook, anticipated financial and operating results, anticipated product demand, interest expense, gross profit margins and scrap costs, the availability of raw materials and debt reductions plans. These forward-looking statements are based on management's beliefs and assumptions, which are based on currently available information. These assumptions could prove inaccurate. These forward-looking statements also involve a number of risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statements. Some of these risks and uncertainties are described in Claymont Steel's filings with the Securities and Exchange Commission, including the information under the headings "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in the Company's annual report on Form 10-K, filed with the SEC on April 2, 2007. Claymont Steel undertakes no obligation to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.



                     Claymont Steel Holdings, Inc.
                  Statement of Operations (Unaudited)

                             Quarter Ended            6 Months Ended
                     -----------------------------  ------------------

 (Dollars in          June 30,  March 31,  July 1,   June 30,  July 1,
  thousands)            2007      2007      2006      2007      2006
 -------------------------------------------------  ------------------

 Net Sales             $90,715   $84,777   $82,382  $175,492  $163,722
 Cost of sales          69,776    63,860    54,615   133,636   110,257
                      --------  --------  --------  --------  --------
 Gross profit           20,939    20,917    27,767    41,856    53,465
  %                         23%       25%       34%       24%       33%

 Selling, General
  & Administrative       4,307     4,143     3,443     8,450     6,193
                      --------  --------  --------  --------  --------
 Income from
  operations            16,632    16,774    24,324    33,406    47,272

 Other income
   (expense):
  Interest income           60       402       773       462     1,614
  Interest expense      (3,390)  (30,851)   (6,055)  (34,241)  (11,866)
  Other
   non-operating
   income                  --        --        --        --        139
                      --------  --------  --------  --------  --------
 Income before
  income taxes          13,302   (13,675)   19,042      (373)   37,159
 Income tax
   expense               4,588    (4,815)    7,201      (227)   13,934
                      --------  --------  --------  --------  --------
 Net Income             $8,714   ($8,860)  $11,841     ($146)  $23,225

 Common Stock Data:
 -------------------------------------------------  ------------------
 Net income per
  share:
 Basic                   $0.50    ($0.51)    $1.05    ($0.01)    $2.07
 Diluted                 $0.49    ($0.50)    $1.05    ($0.01)    $2.05

 Weighted average
  shares, in
  thousands
 Basic                  17,511    17,510    11,244    17,511    11,243
 Diluted                17,836    17,809    11,317    17,822    11,317

 EBITDA Recap:
 -------------------------------------------------  ------------------
 Net Income             $8,714   ($8,860)  $11,841     ($146)  $23,225
 Depreciation &
  Amortization           1,026     1,292       647     2,318     1,294
 Interest, net           3,330    30,449     5,282    33,779    10,252
 Income taxes            4,588    (4,815)    7,201      (227)   13,934
                      --------  --------  --------  --------  --------
 EBITDA                $17,658   $18,066   $24,971   $35,724   $48,705
 Non Cash
  Compensation (a)         664       163       --        827       --
 -------------------------------------------------  ------------------
 Adjusted EBITDA       $18,322   $18,229   $24,971   $36,551   $48,705
 Adjusted EBITDA %          20%       22%       30%       21%       30%

 (a) Includes vesting of equity compensation and certain other
     non-cash accruals.



                    Claymont Steel Holdings, Inc.
          Statement of Cash Flows from Operations (Unaudited)

                                 Quarter Ended         6 Months Ended
                         --------------------------- -----------------
                          June 30, March 31, July 1, June 30, July 01,
 Dollars in thousands)      2007     2007     2006     2007     2006
 --------------------------------------------------- -----------------
 Operating Activities:
 Net income (loss)         $ 8,714  $(8,860) $11,841  $  (146) $23,225
 Adjustment to
  reconcile net
  income:                      --      --        --       --       --
 Depreciation &
  amortization               1,026   12,178    1,487   13,204    2,443
 Deferred taxes net          3,999   (4,829)      38     (830)     161
 Stock compensation            313      163      --       476      --
 Provision for
  (recoveries of)
  bad debts                    --       --       --       --       --
 Changes in assets
  and liabilities
  which provided               --       --       --       --       --
  (used) cash:                 --       --       --       --       --
 Accounts Receivable          (692)  (7,834)  (1,707)  (8,526)  (4,934)
 Inventory                  (2,327)  (7,855)    (634) (10,182)  (3,603)
 Prepaid Expenses           (1,613)    (732)     277   (2,345)     132
 Income Taxes
  Receivable                  (924)    (287)       -   (1,211)       -
 Accounts Payable             (336)   9,633    7,118    9,297    8,180
 Accrued Interest
  Payable                    2,356  (11,793)   5,316   (9,437)     234
 Accrued Taxes               1,506      --   (6,637)   1,506     (876)
 Accrued Liabilities
  and Profit
  Sharing                      675   (1,625)   1,271     (950)  (2,273)
 Due to seller                 --       --       --       --     (500)
 Deferred Pension              --       --         2      --        2
 Other Assets and
  Liabilities                 (426)     --       --      (426)      2
                           -------  -------  -------  -------  -------
   Net cash provided
    by (used in)
    operating
    activities              12,271  (21,841)  18,372   (9,570)  22,193

 Investing Activities:
 Capital
  expenditures              (2,151)  (4,969)  (2,327)  (7,120)  (6,721)
 Purchase of
  investment
  securities                   --   (15,603)(138,900) (15,603)(207,757)
 Maturities of
  investment
  securities                   105  105,288  207,910  105,393  276,074
 Proceeds from sale
  of short-term
  investments                  --       --       --       --       --
 Purchase price and
  fees and expenses
  paid in cash                 --       --       --       --       --
                           -------  -------  -------  -------  -------                          
   Net cash provided
    by (used in)
    investing
    activities              (2,046)  84,716   66,683   82,670   61,596

 Financing
  Activities:
 Proceeds from
  initial public
  offering, net                --       --       --       --       --
 Repayment under
  pay-in-kind note
  offering                     --   (75,000)     --   (75,000)     --
 Borrowings under
  revolving credit
  facility                     --    43,997      --       --       --
 Repayments under
  revolving credit
  facility, net             (9,169)     --       --    34,828      --
 Net proceeds from
  note payable -
  related party                --       --       --       --       --
 Borrowings under
  term loan A                  --    20,000      --    20,000      --
 Repayment of term
  loan A                    (1,111)  (1,111)     --    (2,222)     --
 Borrowings under
  senior secured
  notes                        --       --    (1,979)     --    (1,890)
 Repayment under
  senior secured
  floating rate
  notes                        --  (170,110)     --  (170,110)     --
 Borrowing under
  senior secured
  floating rate
  notes                        --   105,000      --   105,000      --
 Deferred financing
  fees                          39   (3,657)    (586)  (3,618)    (692)
 IPO fees and
  expenses                      37      --       --       37       --
 Management
  restricted stock             --       --       --        -       --
 Dividend                      --      (855) (69,504)    (855) (69,504)
                           -------  -------  -------  -------  -------
   Net cash (used
    in) provided
    by financing
    activities             (10,204) (81,736) (72,069) (91,940) (72,086)

 Net Increase
  (Decrease) In
  Cash                          21  (18,861)  12,986  (18,840)  11,703

 CASH - Beginning
  of period                  1,259   20,120    1,336   20,120    2,619
                           -------  -------  -------  -------  -------
 CASH - End of
  period                   $ 1,280  $ 1,259  $14,322  $ 1,280  $14,322
                           =======  =======  =======  =======  =======

 Supplemental
  Disclosures off
  Cash Flow:
 Cash paid during
  the period for:
 Interest                    1,035   19,157      739   20,192   11,078
                           =======  =======  =======  =======  =======
 Income Taxes                   45      300    8,465      345    9,441
                           =======  =======  =======  =======  =======


                    Claymont Steel Holdings, Inc.
                       Balance Sheet (Unaudited)

                                               Quarter Ended
                                    ----------------------------------
                                     June 30,    March 31,    July 1,
 (Dollars in thousands)                2007        2007        2006
 ---------------------------------------------------------------------

 CASH                                  $ 1,280     $ 1,259    $ 14,322
 INVESTMENT SECURITIES                   4,984       5,089         --
 ACCOUNTS RECEIVABLE                    49,607      48,915      43,679
 INVENTORIES                            50,880      48,553      39,555
 PREPAID EXPENSES                        2,860       1,247         673
 DEFERRED TAXES                            890         888         760
 OTHER ASSETS                              426         --          --
                                     ---------------------------------
 TOTAL CURRENT ASSETS                  110,927     105,951      98,989

 FIXED ASSETS                           29,595      28,124      20,654
 INCOME TAX RECEIVABLE                   4,160       3,236         --
 DEFERRED FINANCING FEES                 3,579       3,618       7,628
 INTANGIBLE ASSETS                       4,284       4,629       6,250
 DEFERRED PENSION ASSET                    472         472         --
 OTHER ASSETS                            1,943       3,820         --
                                     ---------------------------------
 TOTAL ASSETS                          154,960     149,850     133,521
                                     =================================


 LINE OF CREDIT                          6,667       6,667         --
 ACCOUNTS PAYABLE                       26,414      26,750      24,697
 ACCRUED INTEREST PAYABLE                3,520       1,165       7,401
 DUE TO SELLER                             --          --        4,314
 ACCRUED TAXES                           1,513         --          518
 ACCRUED LIABILITIES                     3,082       3,152       2,259
 ACCRUED PROFIT SHARING                  1,508         763       1,614
                                     ---------------------------------
 TOTAL CURRENT LIABILITIES              42,704      38,497      40,803

 LONG TERM DEBT                        150,940     161,219     168,734
 DEFERRED TAXES                          2,124         --          187
 OTHER LONG TERM LIABILITIES               --          --          286
                                     ---------------------------------
 TOTAL LIABILITIES                     195,768     199,716     210,010

 STOCKHOLDERS EQUITY                   (40,808)    (49,866)    (76,489)
                                     ---------------------------------

 TOTAL LIABILITIES & EQUITY          $ 154,960   $ 149,850   $ 133,521
                                     =================================


                     Claymont Steel Holdings, Inc.
                  Supplemental Statistics (Unaudited)

                        Quarter Ended             6 Months Ended
              --------------------------------  ----------------------

 (Dollars in   June 30,   March 31,   July 1,    June 30,   July 01,
  thousands)     2007       2007       2006        2007       2006
 ---------------------------------------------  ----------------------

 Net ASP          $875        $838        $822        $857        $822

 Shipments
  in net
  tons         103,705     101,128     100,220     204,833     199,121
 Custom
  Tons          73,608      74,622      63,351     148,230     131,438
 Standard
  Tons          30,097      26,506      36,869      56,603      67,683


 Production:
 Slab Tons
  Produced     121,596     118,904     107,256     240,500     216,176
 Plate
  Tons
  Produced     107,453      99,401     113,426     206,854     206,140

 Capital
  Expend-
  itures    $2,151,000  $4,969,000  $2,330,000  $7,120,000  $6,721,000



 Net
  Income                   ($8,860)                  ($146)
  + Income
  Taxes                     (4,815)                   (227)
                        ----------              ----------
 Income
  before
  taxes                    (13,675)                   (373)
 Add Backs
 Call
  premiums
  (Cash)                    12,603                  12,603
 Deferred
  financing
  fees
  (Non-
  cash)                      9,623                   9,623
 Bond
  discount
  premium
  (Non-
  cash)                      1,261                   1,261
                        ----------              ----------
 Adjusted
  income
  before
  taxes                      9,812                  23,114
 Adjusted
  income
  taxes                      3,856                   9,084
                        ----------              ----------
 Adjusted
  net
  income                    $5,956                 $14,030

 Common
  Stock Data:
 ---------------------------------------------  ----------------------

 Adjusted Net
  income
  per share:

 Basic           $0.50      ($0.51)      $1.05       $0.80       $2.07
 Diluted         $0.49      ($0.50)      $1.05       $0.79       $2.05

 Weighted
  average
  shares, in
  thousands
 Basic          17,511      17,510      11,244      17,511      11,243
 Diluted        17,836      17,809      11,317      17,822      11,317

(PLTE-G)



            

Contact Data