BALANCE SHEET 01.08.2007


--------------------------------------------------------------------------------
|    Assets (Net value)    | Thousan |          Liabilities          | Thousan |
|                          |  ds of  |                               |  ds of  |
|                          |   LVL   |                               |   LVL   |
--------------------------------------------------------------------------------
| Term deposit in Central  |    -    | Due to Central Bank           |       - |
| Bank                     |         |                               |         |
--------------------------------------------------------------------------------
| Cash and balances with   |  54 033 | Subordinated debt             |  13 300 |
| Central Bank             |         |                               |         |
--------------------------------------------------------------------------------
| Due from credit          |  55 557 | Due to credit institutions    | 349 031 |
| institutions             |         |                               |         |
--------------------------------------------------------------------------------
| Total loans to customers | 592 377 | Total deposits                | 279 376 |
| incl. loans from transit |     773 | incl. transit funds           |   2 700 |
| funds                    |         | incl. other                   |  67 262 
     | 
| incl. other              | 591 604 |                               |         |
|                          |         |                               |         |
|                          |         |                               |          
--------------------------------------------------------------------------------
| Fixed income securities  |  55 401 | incl. individuals             | 209 414 |
|                          |         |                               |         |
--------------------------------------------------------------------------------
| Equity securities        |     112 | Other liabilities             |   8 623 |
| available for sale       |         |                               |         |
--------------------------------------------------------------------------------
| Investments in           |      74 | Mortgage bonds                |  56 567 |
| associated entities      |         |                               |         |
--------------------------------------------------------------------------------
| Investments in           |     350 | Liabilities under management  |       - |
| subsidiaries             |         |                               |         |
--------------------------------------------------------------------------------
| Fixed and intangible     |  12 179 | Deferred income and accrued   |   7 665 |
| assets                   |         | expenses                      |         |
--------------------------------------------------------------------------------
| Assets under management	|       - | Provision for doubtful debts  |   1 458 |
--------------------------------------------------------------------------------
| Other assets             |   1 351 | Shareholder's equity          |  60 900 |
--------------------------------------------------------------------------------
| Deferred expenses and    |   5 486 | incl. profit for the          |   4 171 |
| accrued income           |         | accounting period             |         |
--------------------------------------------------------------------------------
| Total assets             | 776 920 | Total liabilities             | 776 920 |
--------------------------------------------------------------------------------