Carver Bancorp, Inc. Announces First Quarter 2008 Results




  First Quarter Diluted EPS Up 42 Percent Over Prior Year Period
           Reports EPS of $0.44 for the First Quarter

NEW YORK, Aug. 14, 2007 (PRIME NEWSWIRE) -- Carver Bancorp, Inc. (the "Company") (Nasdaq:CARV), the holding company for Carver Federal Savings Bank, today announced its results of operations for the three-month period ended June 30, 2007, the first quarter of the fiscal year ended March 31, 2008 ("fiscal 2008").

The Company reported net income of $1.1 million and diluted earnings per share of $0.44 for the first quarter of fiscal 2008, compared to net income of $0.8 million and diluted earnings per share of $0.31 for the first quarter of fiscal 2007.

Deborah C. Wright, the Company's Chairman and CEO, stated: "We are pleased with our strong first quarter results, driven by top line growth in net interest income, as total loans receivable grew from organic production and higher yielding loan portfolios acquired with Community Capital Bank ("CCB") in September 2006. As a result, we were able to expand net interest margin substantially, year over year and on a linked quarter basis, despite the difficult competitive and yield curve environment, while asset quality remained stable. Expenses grew year over year reflecting the larger employee base and infrastructure resulting from the CCB acquisition, but were flat sequentially. Our bottom line continues to benefit from the New Markets Tax Credit ("NMTC") award previously disclosed. Overall, we are pleased with the direction of our core earnings in this challenging climate as we seek to produce improved financial results."

Ms. Wright also noted that earlier this month, the Board of Directors increased the Company's quarterly dividend by one penny to $0.10 per share. This is the fourth consecutive year that the Company's quarterly dividend has been increased.

Income Statement Highlights

First Quarter Results

The Company reported consolidated net income for the three-months ended June 30, 2007 of $1.1 million compared to $0.8 million for the prior year period, an increase of $0.3 million. These results primarily reflect an increase in net interest income of $1.7 million, an increase in non-interest income of $0.2 million and a decline in the provision for income taxes of $0.3 million, offset by an increase in non-interest expenses of $1.8 million.

Interest income increased by $2.9 million, or 31.9%, to $12.0 million for the three months ended June 30, 2007, compared to $9.1 million in the prior year period. Interest income increased primarily as a result of an increase in average loan balances and yields this fiscal period compared to the prior year period. The increase in interest income was partially offset by a decline in interest income on total securities. While the average balance of the securities portfolio declined, the yield earned on the portfolio increased as a result of the current rate environment. Overall, the increase in interest income resulted from an increase of 100 basis points in the annualized average yield on total interest-earning assets to 6.95% for the three months ended June 30, 2007 compared to 5.95% for the prior year period, reflecting increases in yields on loans and total securities of 72 basis points and 142 basis points, respectively, offset by a slight decline in the yield on federal funds sold of 7 basis points. Additionally, the average balance of total interest earning assets increased $76.4 million.

Total interest expense increased by $1.2 million, or 29.3%, to $5.3 million for the three months ended June 30, 2007, compared to $4.1 million for the prior year period. The rise resulted primarily from a higher annualized average cost of interest-bearing liabilities of 48 basis points to 3.40% for the first quarter of fiscal 2008 from 2.92% for the prior year period. Additionally, the average balance of interest-bearing liabilities increased $67.2 million, or 12.0%, to $627.6 million from $560.4 million during the prior year period.

The Company considers the overall allowance for loan losses to be adequate and thus, the Company did not provide for additional loan reserves for the three-months ended June 30, 2007 or 2006.

Total non-interest income for the quarter ended June 30, 2007 increased $0.2 million, or 22.2%, to $1.1 million, compared to $0.9 million for the prior year period. The increase in non-interest income resulted mainly from an increase in loan fees and service charges of $0.2 million, primarily resulting from an increase of $0.1 million in late fees collected and the servicing fees received on SBA loans acquired as part of the CCB acquisition.

Non-interest expense for the quarter ended June 30, 2007 increased $1.8 million, or 38.3%, to $6.5 million compared to $4.7 million for the same period last year. The increase in non-interest expense was primarily due to the CCB acquisition and related increases in employee compensation and benefits expense of $0.9 million, net occupancy and equipment expenses of $0.4 million and other non-interest expenses of $0.5 million.

Income taxes decreased $0.3 million, or 75.0%, resulting in a tax expense of $0.1 million for the three-month period ended June 30, 2007, compared to $0.4 million for the prior year period. The reduction in tax expense reflects the benefit of the NMTC award totaling $0.4 million. As previously disclosed, the Company is expected to receive benefits from the NMTC award over approximately 7 years.

Financial Condition Highlights

At June 30, 2007, total assets increased $23.8 million, or 3.2%, to $763.8 million compared to $740.0 million at March 31, 2007. The increase in total assets was primarily the result of increases in loans receivable and loans held-for-sale of $23.8 million and an increase in cash and cash equivalents of $3.3 million partially offset by a decrease in investment securities of $4.8 million.

At June 30, 2007, total liabilities increased by $23.2 million, or 3.4%, to $711.5 million compared to $688.3 million at March 31, 2007. The increase in total liabilities was primarily the result of an increase in customer deposits of $16.2 million and an increase in borrowings of $10.2 million, offset by a reduction in other liabilities of $3.2 million.

At June 30, 2007, total stockholders' equity increased $0.7 million, or 1.4%, to $52.3 million at June 30, 2007 compared to $51.6 million at March 31, 2007. The increase in total stockholders' equity was primarily attributable to net income for the quarter ended June 30, 2007 totaling $1.1 million, partially offset by dividends paid of $0.2 million and a decrease of $0.3 million in accumulated other comprehensive income related to the mark-to-market of the Company's available-for-sale securities.

Stock Repurchase Program

During the quarter ended June 30, 2007, the Company purchased an additional 6,200 shares of its common stock under its stock repurchase program. To date, the Company has purchased a total of 116,774 shares of the total 231,635 approved under the program, which leaves the number of shares yet to be repurchased at 114,861.

Asset Quality

At June 30, 2007, non-performing assets totaled $5.0 million, or 0.78% of total loans receivable, compared to $4.5 million, or 0.74% of total loans receivable, at March 31, 2007. At June 30, 2006, non-performing assets totaled $2.9 million, or 0.59% of total loans receivable. The increase in non-performing assets over the prior year period was primarily due to $3.8 million in real estate loans to one borrower that management believes has adequate collateral coverage.

About Carver Bancorp, Inc.

Carver Bancorp, Inc. is the holding company for Carver Federal Savings Bank, a federally chartered stock savings bank. Carver Federal Savings Bank, the largest African- and Caribbean-American run bank in the United States, operates ten full-service branches in the New York City boroughs of Brooklyn, Queens and Manhattan. For further information, please visit the Company's website at www.carverbank.com.

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from those included in these statements due to a variety of factors, risks and uncertainties. More information about these factors, risks and uncertainties is contained in our filings with the Securities and Exchange Commission.



                CARVER BANCORP, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
               (In thousands, except per share data)

                                                  June 30,  March 31,
                                                   2007       2007
                                                 ---------  ---------
                                                (Unaudited)

 ASSETS
 Cash and cash equivalents:
 Cash and due from banks                         $  15,983  $  14,619
 Federal funds sold                                  3,500      1,300
 Interest earning deposits                           1,185      1,431
                                                 ---------  ---------
 Total cash and cash equivalents                    20,668     17,350
 Securities:
 Available-for-sale, at fair value (including
  pledged as collateral of $9,297 and $34,649 at
  June 30 and March 31, 2007, respectively)         44,017     47,980
 Held-to-maturity, at amortized cost (including
  pledged as collateral of $11,901 and $18,581
  at June 30 and March 31, 2007, respectively;
  fair value of $18,042 and $19,005 at June 30
  and March 31, 2007, respectively)                 18,327     19,137
                                                 ---------  ---------
 Total securities                                   62,344     67,117

 Loans held-for-sale                                25,167     23,226

 Gross loans receivable:
 Real estate mortgage loans                        552,889    533,667
 Consumer and commercial loans                      54,977     52,293
 Allowance for loan losses                          (5,423)    (5,409)
                                                 ---------  ---------
    Total loans receivable, net                    602,443    580,551

 Office properties and equipment, net               15,221     14,626
 Federal Home Loan Bank of New York stock, at
  cost                                               2,872      3,239
 Bank owned life insurance                           8,875      8,795
 Accrued interest receivable                         4,848      4,335
 Goodwill                                            5,743      5,716
 Core deposit intangibles, net                         646        684
 Other assets                                       14,957     14,313
                                                 ---------  ---------
    Total assets                                 $ 763,784  $ 739,952
                                                 =========  =========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities:
  Deposits                                       $ 631,330  $ 615,122
  Advances from the FHLB-NY and other
   borrowed money                                   71,301     61,093
  Other liabilities                                  8,870     12,110
                                                 ---------  ---------
    Total liabilities                              711,501    688,325
 Stockholders' equity:
  Common stock (par value $0.01 per share:
   10,000,000 shares; authorized; 2,524,691
   shares issued; 2,502,993 and 2,507,985
   outstanding at June 30 and March 31, 2007,
   respectively)                                        25         25
  Additional paid-in capital                        24,055     23,996
  Retained earnings                                 28,403     27,436
  Unamortized awards of common stock under ESOP
   and MRP                                              (4)        (4)
  Treasury stock, at cost (21,698 and 16,706
   shares at June 30 and March 31, 2007,
   respectively)                                      (361)      (277)
  Accumulated other comprehensive income               165        451
                                                 ---------  ---------
    Total stockholders' equity                      52,283     51,627
                                                 ---------  ---------
   Total liabilities and stockholders' equity    $ 763,784  $ 739,952
                                                 =========  =========

                 CARVER BANCORP, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF INCOME
                   (In thousands, except share data)

                                                   Three Months Ended
                                                        June 30,
                                                     2007      2006
                                                   -------   -------
                                                       (Unaudited)
 Interest Income:
  Loans                                            $10,993   $ 7,891
  Mortgage-backed securities                           502       932
  Investment securities                                462       181
  Federal funds sold                                    11       116
                                                   -------   -------
 Total interest income                              11,968     9,120

 Interest expense:
 Deposits                                            4,331     2,995
 Advances and other borrowed money                     984     1,090
                                                   -------   -------
 Total interest expense                              5,315     4,085

 Net interest income before provision for loan
  losses                                             6,653     5,035

 Provision for loan losses                              --        --
                                                   -------   -------
 Net interest income after provision for loan
  losses                                             6,653     5,035

 Non-interest income:
 Depository fees and charges                           630       609
 Loan fees and service charges                         379       246
 Gain on sale of loans                                  47        12
 Other income                                           81        78
                                                   -------   -------
 Total non-interest income                           1,137       945

 Non-interest expense:
 Employee compensation and benefits                  3,173     2,285
 Net occupancy expense                                 836       584
 Equipment, net                                        592       476
 Merger related expenses                                --         2
 Other expense                                       1,903     1,386
                                                   -------   -------
 Total non-interest expense                          6,504     4,733

 Income before income taxes                          1,286     1,247
 Income tax expense                                    143       445
                                                   -------   -------
 Net income                                        $ 1,143   $   802
                                                   =======   =======

 Earnings per common share:
 Basic                                             $  0.46   $  0.32
                                                   =======   =======
 Diluted                                           $  0.44   $  0.31
                                                   =======   =======

                     CARVER BANCORP, INC. AND SUBSIDIARIES
                       CONSOLIDATED SELECTED KEY RATIOS
                                (Unaudited)

                                                 Three Months Ended
                                                     June 30,
                                            -------------------------
 Selected Statistical Data:                     2007          2006
                                            -----------   -----------

 Return on average assets (1)                      0.62%         0.49%
 Return on average equity (2)                      9.22%         6.68%
 Net interest margin (3)                           3.86%         3.29%
 Interest rate spread (4)                          3.55%         3.03%
 Efficiency ratio (5)                             83.49%        79.15%
 Operating expenses to average assets (6)          3.51%         2.91%
 Average equity to average assets (7)              6.69%         7.38%

 Average interest-earning assets to
  interest-bearing liabilities                     1.10x         1.09x

 Net income per share - basic               $      0.46   $      0.32
 Net income per share - diluted             $      0.44   $      0.31
 Average shares outstanding - basic           2,505,371     2,505,825
 Average shares outstanding - diluted         2,586,865     2,585,379
 Cash dividends                             $      0.09   $      0.08
 Dividend payout ratio (8)                        19.69%        25.06%

 Capital Ratios:
 ---------------
  Tier I leverage capital ratio (9)                7.84%         7.89%
  Tier I risk-based capital ratio (9)              9.42%         9.38%
  Total risk-based capital ratio (9)              10.28%        10.26%

                                      June 30,          March 31,
                                   ---------------   ---------------
                                    2007     2006     2007     2006
                                   ------   ------   ------   ------
 Asset Quality Ratios:
 ---------------------
  Non performing assets to total
   assets (10)                       0.65%    0.45%    0.61%    0.42%
  Non performing loans to total
   loans receivable (10)             0.78%    0.59%    0.74%    0.55%
  Allowance for loan losses to
   total loans receivable            0.86%    0.81%    0.89%    0.81%
  Allowance for loan losses to
   non-performing loans            109.15%  166.50%  119.93%  147.10%
                                   ------   ------   ------   ------


 (1)   Net income, annualized, divided by average total assets.
 (2)   Net income, annualized, divided by average total equity.
 (3)   Net interest income, annualized, divided by average
        interest-earning assets.
 (4)   Combined weighted average interest rate earned less combined
        weighted average interest rate cost.
 (5)   Operating expenses divided by sum of net interest income plus
        non-interest income.
 (6)   Non-interest expenses, annualized, divided by average total
        assets.
 (7)   Average equity divided by average assets for the period ended.
 (8)   Dividends paid on common stock during the period divided by
        net income for the period.
 (9)   These ratios reflect consolidated bank only.
 (10)  Non performing assets consist of non-accrual loans, loans
        accruing 90 days or more past due and real estate owned.

                  CARVER BANCORP, INC. AND SUBSIDIARIES
                       CONSOLIDATED AVERAGE BALANCES
                           (Dollars in thousands)
                                (Unaudited)

                             2007                       2006
                 -------------------------- --------------------------
                                    Average                    Average
 Interest Earning Average            Yield/  Average            Yield/
  Assets:         Balance  Interest   Cost   Balance  Interest   Cost
                 --------  --------  ------ --------  --------  ------

 Loans (1)       $617,973  $ 10,993   7.12% $493,567  $  7,891   6.40%
 Investment
  securities (2)   31,201       462   5.92%   17,687       181   4.09%
 Mortgage-backed
  securities       39,108       502   5.13%   91,871       932   4.06%
 Fed funds sold       933        11   4.73%    9,687       116   4.80%
                 --------  --------  ------ --------  --------  ------
  Total interest-
   earning assets 689,215    11,968   6.95%  612,812     9,120   5.95%
 Non-interest-
  earning assets   54,542                     37,824
                 --------                   --------
  Total assets   $743,757                   $650,636
                 ========                   ========


 Interest Bearing
  Liabilities:
 Deposits:
  Now demand     $ 24,970  $     35   0.56% $ 26,697  $     23   0.35%
  Savings and
   clubs          137,273       266   0.78%  139,464       223   0.64%
  Money market     46,863       242   2.07%   39,742       242   2.44%
  Certificates of
   deposit        340,322     3,777   4.45%  262,088     2,499   3.82%
  Mortgagors
   deposits         2,820        11   1.56%    2,169         8   1.48%
                 --------  --------  ------ --------  --------  ------
  Total deposits  552,248     4,331   3.15%  470,160     2,995   2.56%
 Borrowed money    75,302       984   5.24%   90,281     1,090   4.84%
                 --------  --------  ------ --------  --------  ------
  Total interest-
   bearing
   liabilities    627,550     5,315  3.40%   560,441     4,085   2.92%
 Non-interest-
  bearing
  liabilities:
  Demand           54,600                     31,142
  Other
   liabilities     11,902                     11,036
                 --------                   --------
  Total
   liabilities    694,052                    602,619
 Stockholders'
  equity           49,705                     48,017
                 --------                   --------
  Total
   liabilities
   and
   stockholders'
   equity
                 $743,757                   $650,636
                 ========                   ========
 Net interest
  income                   $  6,653                   $  5,035
                           ========                   ========

 Average interest
  rate spread                        3.55%                       3.03%
                                    ======                      ======

 Net interest
  margin                             3.86%                       3.29%
                                    ======                      ======


            

Contact Data