AFFECTO PLC STOCK EXCHANGE RELEASE 31 August 2007 at 09:00 KEY FIGURES OF COMPONENT SOFTWARE'S INTERIM REPORT 1-6/2007 Affecto's Norwegian subsidiary Component Software Group ASA ("CSG") has today published its interim report for period 1 January - 30 June 2007 by a notice sent through Oslo Stock Exchange. Affecto has acquired 95.3% of CSG via a public tender offer, which expired on 22 August 2007. CSG will be consolidated to Affecto group as of 1 September 2007. CSG's interim report can be found from CSG's website www.componentsoftware.no and is also attached to this release in pdf format. CSG CONSOLIDATED PROFIT AND LOSS STATEMENT 2nd quarter 1st half year 2006FY (Figures in NOK 1000) 2007 2006 2007 2006 audited Revenue 95 872 65 741 188 280 134 887 303 807 Operating expenses Cost of goods sold 26 782 18 296 50 837 39 229 94 394 Employee benefits expense 47 283 34 186 94 834 66 010 139 460 Other operating expenses 13 620 8 959 27 692 19 835 40 653 EBITDA 8 187 4 300 14 917 9 813 29 300 EBITDA margin 8,5 % 6,5 % 7,9 % 7,3 % 9,6 % Depreciation of tangible 503 537 1 037 1 051 2 220 assets EBITA 7 684 3 763 13 880 8 762 27 080 Amortization of goodwill - - - - - EBIT 7 684 3 763 13 880 8 762 27 080 Financial items Finance income 597 507 1 459 1 013 1 892 Finance cost (185) (379) (649) (597) (1 577) Net finance 412 128 810 416 315 Profit before taxes 8 096 3 891 14 690 9 178 27 396 Taxes (28%) 1 606 1 089 3 805 2 570 4 922 Profit after taxes 6 490 2 802 10 885 6 608 22 474 CSG CONSOLIDATED BALANCE SHEET (Figures in NOK 1000) 30.6.2007 30.6.2006 31.12.2006 audited ASSETS Non-current assets Intangible assets 42 276 7 672 8 626 Equipment 2 579 3 375 3 198 Deferred tax assets 16 273 19 968 16 044 Other non-current assets - 32 - Total non-current assets 61 128 31 047 27 868 Current assets Accounts receivable 81 987 51 716 80 499 Other current assets 10 902 3 012 6 430 Cash and cash equivalents 38 250 25 709 50 863 Total current assets 131 139 80 437 137 792 TOTAL ASSETS 192 267 111 483 165 660 Equity Paid in capital Issued capital 17 470 8 951 8 951 Share premium 30 339 8 036 8 036 Other paid-in capital 1 528 - 580 Total paid in capital 49 337 16 987 17 567 Other equity Other equity 27 847 4 107 17 769 Total other equity 27 847 4 107 17 769 Total equity 77 184 21 094 35 336 Current liabilities Accounts payable 23 649 19 966 38 759 Income tax payable 2 510 - 1 002 Public duties payable 18 481 10 566 22 723 Other current liabilities 70 443 59 857 67 840 Total current liabilities 115 083 90 389 130 324 0 Total liabilities 115 083 90 389 130 324 TOTAL EQUITY AND LIABILITIES 192 267 111 483 165 660 AFFECTO PLC Hannu Nyman Senior Vice President, M&A Further information: Pekka Eloholma, CEO, tel. +358 205 777 737 Hannu Nyman, Senior Vice President, M&A, tel. +358 205 777 761