Duckwall-ALCO Stores Reports Operating Results For Second Quarter Fiscal 2008 Ending July 29, 2007


ABILENE, Kan., Sept. 6, 2007 (PRIME NEWSWIRE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which operates 251 retail stores in 21 states, today announced its operating results for the second quarter ending July 29, 2007. Dollar amounts are presented in thousands unless otherwise noted.

Net earnings for the second quarter were $2.6 million, or $0.67 per diluted share, compared with net earnings of $1.4 million, or $0.37 per diluted share, in the second quarter of the prior fiscal year. Net income year-to-date was $362, or $0.09 per diluted share, compared to net income of $2.0 million, or $0.51 per diluted share, in the prior fiscal year.

Net sales from continuing operations for the second quarter increased 4.0% to $124.4 million, while same-store sales increased 2.1%. Excluding fuel sales, merchandise only same store sales increased 2.6% for the second quarter ending July 29, 2007. Year-to-date sales from continuing operations increased 3.5% to $235.7 million, while same-store sales increased 1.7%.

Gross margin for the second quarter was 32.7% compared to 30.0% in the second quarter of the prior year. Contributing to this quarter's increase were primarily lower freight costs and significantly improved initial markon percentages along with increased vendor support. These improvements were partially offset by increased shrinkage. Gross margin year-to-date increased 190 basis points to 31.8% from 29.9% in the prior year. Lower freight costs, increased vendor support, lower markdowns and significantly improved initial markon percentages contributed to the year-to-date margin increase however, these improvements were partially offset by increased shrinkage.



 Operating expenses for the second quarter increased to 28.3% of sales
 from 27.4% in the prior-year quarter. Items that impacted the change
 include:

   * Increased non-comparable store expenses of $885.
   * Increased IT expenses of $292 which will continue to trend
     higher than fiscal year 2007.
   * Additional planned maintenance expenses of $249 which will
     continue to trend higher than fiscal year 2007.
   * Increased inventory service fees of $295 due to the accelerated
     store physical inventories. Inventory service fees for fiscal
     2008 are expected to be consistent with fiscal 2007.
   * Decreased vacation expense of $337. The vacation expense for
     fiscal 2008 is expected to be consistent with fiscal 2007.
   * Decreased accounting professional services of $354.
   * Increased depreciation and amortization of $212.

 Operating expenses increased on a year-to-date basis by 260 basis
 points to 30.7% from 28.1%. Items that impacted the change include:

   * Increased non-comparable store expenses of $1.7 million.
   * The timing of the recognition of CO-OP offset resulted in $1.0
     million less offset. Fiscal 2008 CO-OP offset is expected to be
     consistent with fiscal 2007.
   * Increased IT expenses of $1.1 million which will continue to
     trend higher than fiscal year 2007. Fiscal 2008 will be the first
     complete fiscal year of the Company's IT initiative.
   * Additional planned maintenance expenses of $834 which will
     continue to trend higher than fiscal year 2007.
   * Increased inventory service fees of $558 due to accelerated
     store physical inventories. Inventory service fees for fiscal
     2008 are expected to be consistent with fiscal 2007.
   * An additional $457 expense from planned overhead associated with
     preparation of more aggressive store rollout plan and
     strengthening our internal controls. These expenses are expected
     to trend higher than fiscal year 2007.
   * Increased professional accounting fees of $450 due to increased
     audit fees for fiscal 2007.
   * Increased share based compensation expense of $303 which will
     continue to trend higher than fiscal year 2007.
   * Increased depreciation and amortization of $470.

Commenting on the results of the second quarter of fiscal 2008, Bruce Dale, President and CEO stated: "While our second quarter results are somewhat encouraging, the most important part of the year is ahead of us. We are confident that the plans for the balance of the year are solid and we consider our sales performance for August a good start. We have work to do on operational expense reduction as well as the important task of opening 16 new ALCO stores by November 8th. Our team is excited and focused on the upcoming five months."

Updated Guidance

The Company also updates its Adjusted EBITDA guidance for the full fiscal year ended February 3, 2008, to the range of $25 million to $27 million. The update is due to increased projected operating expenses for fiscal year 2008.

Store Operations Update

Since January 28, 2007, the Company has opened two stores located in Illinois and Indiana and closed seven locations, one in Texas, two in Kansas, one in Arkansas, two in Oklahoma and one in Nebraska.

The average annualized new store sales performance on prototype stores is currently projected at $2.3 million.

Investor Conference Call

The Company will host an investor conference call at 10:00 a.m. central daylight time on September 7, 2007, to discuss operating results in greater detail for the quarter ended July 29, 2007. The dial-in number for the conference call is 800-811-0667 (international/local participants dial 913-981-4901), and the Confirmation Code is 4554929. Parties interested in participating in the conference call should dial in approximately five minutes prior to 10:00 a.m. central time. A replay of the call will be available two hours after completion from September 7 through September 21 by dialing 888-203-1112 or for international/local callers by dialing 719-457-0820. The Replay Passcode is 4554929.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a regional retailer that specializes in meeting the needs of smaller, underserved communities throughout the central United States. The Company offers an exceptional selection of fashionable merchandise, quality products and recognized brand names at reasonable prices. Our specialty is delivering those products with the friendly, personal service our customers have come to expect. With 251 stores across 21 states, we are proud to have continually provided excellent products at good value prices to our customers for 106 years. To learn more about Duckwall-ALCO Stores, Inc. visit our website at www.ALCOstores.com.

Forward-looking statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments and Company performance. Factors, which could significantly change results, include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition and factors affecting the retail category in general. Additional information regarding these and other factors may be included in the Company's quarterly 10-Q filings and other public documents, copies of which are available from the Company on request.



              Duckwall-ALCO Stores, Inc. and Subsidiaries
                 Consolidated Statements of Operations
           (dollars in thousands, except per share amounts)
                              (Unaudited)

                              For the                  For the
                            Thirteen Week           Twenty-Six Week
                            Periods Ended             Periods End
                        ---------------------    ---------------------
                         July 29,    July 30,     July 29,    July 30,
                           2007        2006         2007        2006
                        ---------   ---------    ---------   ---------
 Net sales              $ 124,366   $ 119,637    $ 235,688   $ 227,817
 Cost of sales             83,744      83,715      160,718     159,603
                        ---------   ---------    ---------   ---------
 Gross margin              40,622      35,922       74,970      68,214

 Selling, general
  and administrative       33,291      31,155       68,595      60,744
 Depreciation and
  amortization              1,876       1,664        3,738       3,268
                        ---------   ---------    ---------   ---------
   Total operating
    expenses               35,167      32,819       72,333      64,012

 Operating income
  from continuing
  operations                5,455       3,103        2,637       4,202
 Interest expense             840         631        1,597       1,202
                        ---------   ---------    ---------   ---------
 Earnings from
  continuing
  operations before
  income taxes              4,615       2,472        1,040       3,000
 Income tax expense         1,829       1,016          412       1,233
                        ---------   ---------    ---------   ---------
 Earnings from
  continuing
  operations                2,786       1,456          628       1,767

 Earnings (loss)
  from continuing
  operations, net
  of income taxes            (192)        (39)        (266)        191
                        ---------   ---------    ---------   ---------
 Net earnings           $   2,594   $   1,417    $     362   $   1,958
                        =========   =========    =========   =========
 Earnings per
  diluted share
   Continuing
    operations          $    0.72   $    0.38    $    0.16   $    0.46
                        ---------   ---------    ---------   ---------
   Net earnings         $    0.67   $    0.37    $    0.09   $    0.51
                        ---------   ---------    ---------   ---------
 Weighted-average
  shares outstanding:
   Basic                    3,808       3,793        3,804       3,791
   Diluted                  3,846       3,829        3,848       3,821

 

 Supplemental Data:                Thirteen Weeks    Twenty-Six Weeks
                                       Ended               Ended
                                 July 29,  July 30,  July 29,  July 30,
                                   2007      2006      2007      2006
                                  ------    ------    ------    ------
 Same store sales change             2.1%      6.2%      1.7%      6.6%
 Total customer count change        -1.7%      5.1%     -1.9%      4.9%
 Average sale per ticket change      4.0%      6.3%      3.6%      6.2%

 Earnings from continuing
  operations                      $2,786    $1,456    $  628    $1,767
 Plus interest                       840       631     1,597     1,202
 Plus taxes                        1,829     1,016       412     1,233
 Plus depreciation and
  amortization                     1,876     1,664     3,738     3,268
 Plus share based compensation
  expense                            294       226       576       272
                                  ------    ------    ------    ------
 EBITDA from continuing
  operations                      $7,625    $4,993    $6,951    $7,742
                                  ======    ======    ======    ======
 Incremental expenses related
  to IT initiative*               $  292    $  248    $1,097    $  420

 * (excludes incremental depreciation and additional costs related
    to performing SKU level inventories)


              Duckwall-ALCO Stores, Inc. and Subsidiaries
                      Consolidated Balance Sheets
             (dollars in thousands, except share amounts)
                              (Unaudited)

                                        July 29, 2007    July 30, 2006
                                        -------------    -------------
 Assets
 Current assets:
    Cash and cash equivalents              $  4,217         $  1,686
    Receivables                               4,151            4,062
    Prepaid expenses                          3,528            2,712
    Prepaid income taxes                         46               --
    Inventories                             156,019          135,477
    Deferred income taxes                     3,037               --
                                           --------         --------
           Total current assets             170,998          143,937
                                           --------         --------

 Property and equipment, at cost             90,806           88,780
 Less accumulated depreciation               66,662           65,222
                                           --------         --------
           Net property and equipment        24,144           23,558
                                           --------         --------

 Property under capital leases,
  net of accumulated amortization             5,941            7,078

 Other non-current assets                        97               62
 Deferred income taxes                        5,653            2,961
                                           --------         --------
           Total assets                    $206,833         $177,596
                                           ========         ========

 Liabilities and Stockholders' Equity
 Current liabilities:
    Current maturities of capital
     lease obligations                     $  1,982         $  2,089
    Accounts payable                         36,290           26,701
    Income taxes payable                         --              432
    Accrued salaries and commissions          4,311            4,980
    Accrued taxes other than income           5,130            4,639
    Self-insurance claim reserves             4,936            4,281
    Other current liabilities                 3,659            2,418
                                           --------         --------
           Total current liabilities         56,308           45,540

 Notes payable under revolving loan          29,876           18,136
 Capital lease obligations - less
  current maturities                          5,839            7,140
 Deferred gain on leases                      5,179            4,883
 Other noncurrent liabilities                 2,465              265
                                           --------         --------
           Total liabilities                 99,667           75,964
                                           --------         --------
 Stockholders' equity:
    Common stock, $.0001 par value,
     authorized 20,000,000 shares;
     issued and outstanding
     3,809,341 shares and 3,792,515
     shares, respectively                         1                1
    Additional paid-in capital               38,174           36,735
    Retained earnings                        68,991           64,896
                                           --------         --------
           Total stockholders' equity       107,166          101,632
                                           --------         --------
           Total liabilities and
            stockholders' equity           $206,833         $177,596
                                           ========         ========


            

Contact Data