Energy XXI Reports Audited Fiscal Year-End Results




 -- Sequential Quarterly Volumes Grow 44% and Revenues Climb 53% to
    Record Levels
 -- Fiscal 2008 Capital Budget Set At $260 million

HOUSTON, Sept. 26, 2007 (PRIME NEWSWIRE) -- Energy XXI (Bermuda) Limited (Nasdaq:EXXI) (LSE:EXXS) (LSE:EXXI) today announced audited fiscal fourth-quarter and full-year financial and operating results for the period ended June 30, 2007.

"Our fiscal fourth-quarter production volumes averaged 44 percent higher than in the immediately preceding quarter, while revenues rose 53 percent, assisted by our hedging program," Energy XXI Chairman and CEO John Schiller said. "From our initial start-up of operations in April 2006, Energy XXI has grown rapidly through both acquisitions and our organic capital program. Our track record of growth is continuing, as our estimated fiscal first-quarter volumes to date have averaged 26,000 barrels of oil equivalent (BOE) per day, which is nearly 25 percent higher than our fourth-quarter average."

For the 2007 fiscal fourth quarter, Energy XXI reported net income of $2.2 million, or $.02 per diluted share, on revenues of $118.7 million. These results were affected by higher depletion costs. Net cash provided by operating activities totaled $116.6 million, as volumes averaged 20,900 BOE per day. In the 2006 fiscal fourth quarter, net income was $5.5 million or $.09 per diluted share, revenues were $47.1 million, net cash provided by operating activities was $12.4 million and volumes averaged 9,700 BOE per day.

The net realized price received for the company's production in the 2007 fiscal fourth quarter was $62.53 per BOE, including $5.03 per BOE contributed by hedging, consistent with the company's active risk-management program.

For the company's fiscal year ended June 30, Energy XXI reported net income of $24.1 million, or $.29 per diluted share, on revenues of $341.3 million. Net cash provided by operating activities totaled $275.4 million. Comparisons to the prior fiscal year are not meaningful, as the company's first producing properties were acquired on April 4, 2006.

Capital Expenditures

During the year ended June 30, 2007, capital expenditures, excluding acquisitions, totaled $431.8 million, which included $331.1 million for development activity, $67.1 million for exploration and a $31 million capital contribution to an exploration joint venture, with the remainder associated with administration and other. In addition, producing property acquisitions totaled $717.6 million.

The 2008 capital budget, excluding acquisitions, is expected to be approximately $260 million, or 40 percent lower than the prior year.

"Last year, we ran a very active and successful drilling program at our South Timbalier 21 field offshore Louisiana, which doubled production from that property in addition to growing its reserves 16 percent and present value 38 percent," Energy XXI President and Chief Operating Officer Steve Weyel said. "Our overall drilling program delivered good value with a rate of return exceeding 30 percent, yet our focus on development contributed to high reserve replacement costs, as did some disappointing results that required negative reserve revisions. Consequently, high depletion costs weighed upon our financial results. This year, the focus will shift more to exploration, with more opportunity to add new reserves rather than enhancing the value of reserves already on the books."

Of the $260 million 2008 budget, approximately $137 million is allocated to exploration and $120 million to development activity. The company also has agreed to acquire $40 million of producing properties, $36 million of which are related to the exercise of a preferential right for onshore Louisiana properties recently purchased by a joint venture partner.

Year-end Reserves

Proved reserves at June 30, 2007 totaled 55.6 million BOE, up 126 percent from the 24.6 million BOE booked at June 30, 2006. During fiscal year 2007, Energy XXI added 29.7 million BOE of proved reserves through acquisitions and 10.9 million BOE through the drilling program, while producing 5.9 million BOE. Revisions reduced proved reserves by 3.2 million BOE, while property sales cut 0.4 million BOE. Year-end proved reserves were weighted toward liquids (crude oil, condensate and natural gas liquids) at 54 percent, or 30.3 million barrels, with natural gas representing 46 percent, or 151.8 billion cubic feet. The company's reserves are fully determined by independent reservoir engineering firms.

4th Quarter Operational Highlights

During the fiscal fourth quarter, Energy XXI was successful in one of five exploration wells and two of four development wells. Further detail on the exploration and development program is provided in the Operations Report below.

Year-End Conference Call Today at 10 a.m. EDT, 3 p.m. London Time

Energy XXI will host its year-end conference call today, Wednesday, Sept. 26, 2007, at 10 a.m. EDT (3 p.m. London time). The dial-in number is 1 (913) 981-5543 in the U.S. and 08000 289 262 in the U.K., and the confirmation code is 5476163. For complete instructions on how to actively participate in the conference call, or to listen to the live audio webcast or a replay, please refer to www.energyxxi.com.

Forward-Looking Statements

All statements, other than statements of historical fact, included in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon current expectations and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements. Energy XXI assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.

Competent Person Disclosure

The technical information contained in this announcement relating to operations adheres to the standard set by the Society of Petroleum Engineers. Tom O'Donnell, Vice President of Corporate Development, a registered Petroleum Engineer, is the qualified person who has reviewed and approved the technical information contained in this announcement.

About the Company

Energy XXI is an independent oil and natural gas exploration and production company whose growth strategy emphasizes acquisitions, enhanced by its value-added organic drilling program. The company's properties are primarily located in the U.S. Gulf of Mexico waters and the Gulf Coast onshore. Collins Stewart Europe Limited and Jefferies International are Energy XXI listing brokers in the United Kingdom. In the United States, BMO Capital Markets, Collins Stewart, Dahlman Rose & Co., Jefferies & Company, Natexis Bleichroeder and Sterne Agee & Leach, Inc. are market makers. To learn more, visit the Energy XXI website at www.energyxxi.com.

The Energy XXI logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=3587



                       ENERGY XXI (BERMUDA) LIMITED
                       CONSOLIDATED BALANCE SHEETS
                (In Thousands, except share information)

                                                        June 30,
                                                        --------
                                                    2007       2006
                                                    ----       ----
 ASSETS
 Current Assets
  Cash and cash equivalents                    $   19,784  $   62,389
  Accounts receivable
    Oil and natural gas sales                      55,763      19,325
    Joint interest billings                        14,377      11,173
    Acquisition                                        --      14,070
    Stock subscription                                 --       7,326
    Insurance and other                               958      39,801
  Prepaid expenses and other current assets        21,870       9,200
  Royalty deposit                                   2,175       2,175
  Derivative financial instruments                 17,131       7,752
                                               -----------------------
      Total Current Assets                        132,058     173,211
                                               -----------------------

 Property and Equipment, net of accumulated
  depreciation, depletion, and amortization
  Oil and natural gas properties - full
   cost method of accounting                    1,491,685     447,852
  Other property and equipment                      3,097       1,569
                                               -----------------------
      Total Property and Equipment              1,494,782     449,421
                                               -----------------------
 Other Assets
  Deposit and acquisition costs                        --      10,025
  Derivative financial instruments                    616       5,856
  Deferred income taxes                                --       1,780
  Debt issuance costs, net of accumulated
   amortization                                    20,986       3,678
                                               -----------------------
      Total Other Assets                           21,602      21,339
                                               -----------------------
    Total Assets                               $1,648,442  $  643,971
                                               =======================



                      ENERGY XXI (BERMUDA) LIMITED
                 CONSOLIDATED BALANCE SHEETS (Continued)
                (In Thousands, except share information)

                                                      June 30,
                                                      --------
                                                 2007         2006
                                                 ----         ----
 LIABILITIES
   Accounts payable                            $79,563      $23,281
   Advances from joint interest partners         2,026        6,211
   Accrued liabilities                          33,411       11,463
   Income and franchise taxes payable               48          913
   Deferred income taxes                         1,044          143
   Derivative financial instruments              1,480          948
   Current maturities of long-term debt          5,508        9,584
                                          -------------------------
      Total Current Liabilities                123,080       52,543
   Long-term debt, less current maturities   1,045,511      200,064
   Deferred income taxes                        14,788           --
   Asset retirement obligations                 63,364       37,844
   Derivative financial instruments              4,573          590
   Other liabilities                                --          221
                                          -------------------------
      Total Liabilities                      1,251,316      291,262
                                          -------------------------

 STOCKHOLDERS' EQUITY
   Preferred stock, $0.01 par value,
    2,500,000 shares authorized and
    no shares issued at June 30,
    2007 and 2006                                   --           --
   Common stock, $0.001 par value,
    400,000,000 shares authorized
    and 84,203,444 and 80,645,129
    issued and outstanding at
    June 30, 2007 and 2006,
    respectively                                    84           81
   Additional paid-in capital                  363,206      350,238
   Retained earnings                            31,072        6,942
   Accumulated other comprehensive
    income (loss), net of tax expense            2,764       (4,552)
                                          -------------------------
      Stockholders' Equity                     397,126      352,709
                                          -------------------------
      Total Liabilities and Stockholders' 
       Equity                               $1,648,442     $643,971
                                          =========================

                      ENERGY XXI (BERMUDA) LIMITED
                    CONSOLIDATED STATEMENTS OF INCOME
              (In Thousands, except per share information)

                                                           Period from
                                                            Inception
                                                             July 25,
                          Three Months Ended                   2005
                                June 30,       Year Ended    Through
                                --------        June 30,     June 30,   
                             2007      2006       2007         2006
                             ----      ----       ----         ----

 REVENUES
  Crude oil sales          $71,867   $29,056    $193,749     $29,056
  Natural gas sales         46,849    18,056     147,535      18,056
                         -------------------------------------------
    Total Revenues         118,716    47,112     341,284      47,112
                         -------------------------------------------

 COSTS AND EXPENSES
  Lease operating
   expense                  25,166     9,902      68,985       9,902
  Production taxes             686        84       3,595          84
  Depreciation,
   depletion and
   amortization             57,873    20,317     145,928      20,357
  Accretion of asset
   retirement
   obligation                1,372       738       3,991         738
  General and
   administrative
   expense                  10,183     2,752      26,507       4,361
  Loss (gain) on
   derivative
   financial
   instruments                 173        --      (2,937)         68
                         -------------------------------------------
    Total Costs and 
     Expenses               95,453    33,793     246,069      35,510
                         -------------------------------------------

 OPERATING INCOME           23,263    13,319      95,215      11,602
                         -------------------------------------------

 OTHER INCOME (EXPENSE)
   Interest income             311       291       1,910       5,000
   Interest expense        (20,677)   (6,426)    (60,330)     (7,933)
                         --------------------------------------------
    Total Other
     Income (Expense)      (20,366)   (6,135)    (58,420)     (2,933)
                         --------------------------------------------

 INCOME BEFORE INCOME 
  TAXES                      2,897     7,184      36,795       8,669

 PROVISION FOR INCOME 
  TAXES                        689     1,650      12,665       1,727

                         --------------------------------------------
 NET INCOME                 $2,208    $5,534     $24,130      $6,942
                         ============================================

 EARNINGS PER SHARE
   Basic                     $0.03     $0.11       $0.29       $0.14
   Diluted                   $0.02     $0.09       $0.29       $0.12

 WEIGHTED AVERAGE NUMBER 
  OF COMMON STOCK 
  OUTSTANDING
   Basic                    84,158    50,568      83,959      49,839
   Diluted                  88,621    59,330      83,959      58,475


                     ENERGY XXI (BERMUDA) LIMITED
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                            (In Thousands) 

                                                    Accumulated  
                                                      Other          
                                                     Compre-   Total
                                  Additional         hensive   Stock-  
                                   Paid-in  Retained  Income  holders'
                   Shares  Amount  Capital  Earnings  (Loss)   Equity
                   ------  ------  -------  --------  ------  -------
 Inception, 
  July 25, 2005      --     $--       $--      $--      $--       $--

  Common stock 
   issued        62,500      63   277,676                     277,739

  Warrants 
   exercised     18,145      18    72,562                      72,580

  Comprehensive 
   income:

   Net income                                6,942              6,942
   Unrealized 
    loss on 
    derivative 
    financial 
    instruments, 
    net of tax                                       (4,552)   (4,552)
                                                           -----------
    Total 
     comprehensive 
     income                                                     2,390
                                                           -----------
                 -----------------------------------------------------
 Balance, 
  June 30, 2006  80,645      81   350,238    6,942   (4,552)  352,709

  Common stock 
   issued - 
   warrant
   exercise       3,265       3    13,056                      13,059

  Common stock 
   issued as
   compensation     293               981                         981

  Warrants 
   repurchased                     (1,069)                     (1,069)

  Comprehensive 
   income:

   Net income                               24,130             24,130
   Unrealized 
    gain on 
    derivative
    financial 
    instruments, 
    net of tax                                        7,316     7,316
                                                           -----------
    Total 
     comprehensive 
     income                                                    31,446
                                                           -----------
                 -----------------------------------------------------
 Balance, 
  June 30, 2007  84,203     $84  $363,206  $31,072   $2,764  $397,126
                 =====================================================


                      ENERGY XXI (BERMUDA) LIMITED
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (In Thousands)

                                                          Period from
                                                           Inception
                                                            July 25,
                           Three Months Ended                 2005
                                June 30,       Year Ended   Through
                                --------        June 30,    June 30,
                            2007      2006        2007        2006
                            ----      ----        ----        ----

 CASH FLOWS FROM
  OPERATING ACTIVITIES
  Net income          $     2,208 $     5,534 $    24,130 $     6,942
  Adjustments to
   reconcile net
   income to net cash
   provided by
   (used in)
   operating
   activities:
    Deferred income
     tax expense            1,554         814      13,530         814
    Change in
     derivative
     financial
     instruments            1,254       1,153      11,759       1,153
    Accretion of asset
     retirement
     obligations            1,372         738       3,991         738
    Depletion,
     depreciation,
     and amortization      57,873      20,317     145,928      20,357
    Write-off of debt
     issuance
     costs-net              1,047        (921)      7,045         494
    Changes in
     operating assets
     and liabilities
     Accounts
      receivable          (19,349)    (26,912)     16,458     (26,912)
     Prepaid expenses
      and other
      current assets       26,831      (1,585)    (12,670)     (5,815)
     Accounts payable
      and other
      liabilities          43,841      13,299      65,226      14,297
                      ------------------------------------------------
       Net Cash
        Provided by
        Operating
        Activities        116,631      12,437     275,397      12,068
                      ------------------------------------------------
 CASH FLOWS FROM
  INVESTING ACTIVITIES
  Acquisitions           (415,137)   (448,374)   (717,618)   (448,374)
  Capital
   expenditures          (180,876)    (19,319)   (431,827)    (19,703)
  Proceeds from
   property sales              --          --       1,400          --
  Escrow deposit               --     (10,025)         --     (10,025)
  Other                      (778)      7,592         555      (2,568)
                      ------------------------------------------------
       Net Cash Used
        in Investing
        Activities       (596,791)   (470,126) (1,147,490)   (480,670)
                      ------------------------------------------------
 CASH FLOWS FROM
  FINANCING ACTIVITIES
  Proceeds from the
   issuance of
   common stock               873      84,846      14,040     384,872
  Proceeds from
   long-term debt         835,444     192,500   1,199,444     206,650
  Payments on
   long-term debt        (325,155)    (14,150)   (349,780)    (14,150)
  Payments on put
   financing               (1,764)       (330)     (8,794)       (330)
  Stock issuance costs         --        (596)         --     (22,308)
  Debt issuance costs     (19,599)     (4,172)    (24,353)     (4,172)
  Repurchase of
   common stock
   and other                  (32)    (19,571)     (1,069)    (19,571)
                      ------------------------------------------------
       Net Cash
        Provided by
        Financing
        Activities        489,767     238,527     829,488     530,991
                      ------------------------------------------------
 NET INCREASE
  (DECREASE)
  IN CASH AND CASH
  EQUIVALENTS               9,607    (219,162)    (42,605)     62,389

 CASH AND CASH
  EQUIVALENTS,
  beginning of period      10,177     281,551      62,389          --
                      ------------------------------------------------
 CASH AND CASH
  EQUIVALENTS,
  end of period       $    19,784 $    62,389 $    19,784 $    62,389
                      ================================================

                           ENERGY XXI (BERMUDA) LIMITED
                          CONSOLIDATED OPERATING RESULTS
                      (In Thousands, except per unit amounts)

                                                               Year
                             Quarter Ended                    Ended
                             -------------
              June 30, Sept. 30, Dec. 31, March 31, June 30, June 30,
                2006     2006      2006     2007      2007     2007
                ----     ----      ----     ----      ----     ----


 Revenues     $ 47,112 $ 65,817 $ 79,143  $ 77,608 $118,716 $341,284

 Lease
  operating
  expense
  Insurance
   expense         144    2,662    2,653     4,866    2,489   12,670
  Workover
   expense         166    1,322     (495)    1,910    5,532    8,269
  Other
   production
   costs         9,592   10,697   10,629     9,575   17,145   48,046
               -----------------------------------------------------
  Total lease
   operating     
   expense       9,902   14,681   12,787    16,351   25,166   68,985
               -----------------------------------------------------
 Production
  taxes             84      811      407     1,691      686    3,595
 DD&A           20,317   27,744   31,711    28,600   57,873  145,928
 General and
  adminis-
  trative        2,752    5,018    5,573     5,733   10,183   26,507

 Sales
  volumes
  per day
   Gas
    (MMcf)        27.9     47.1     52.1      42.1     60.0     50.3
   Oil
    (MBbls)        5.1      5.9      7.0       7.5     10.9      7.8
   Total
    (MBOE)         9.7     13.8     15.7      14.5     20.9     16.2

 Average
  sales price
  Gas per
   Mcf        $   6.48 $   6.28 $   6.67  $   7.77 $   7.78 $   7.13
  Oil per
   Bbl           66.64    67.16    56.77     56.24    67.46    62.33
  Hedge gain
   per BOE        1.67     1.68     7.19      7.95     5.03     5.48
  Total
   realized
   per BOE       55.02    52.03    54.71     59.54    62.53    57.71

 Per BOE
 Lease
  operating
  expense
  Insurance
   expense    $   0.17 $   2.10 $   1.83  $   3.73 $   1.31 $   2.14
  Workover
   expense        0.19     1.04    (0.34)     1.47     2.91     1.40
  Other
   production
   costs         11.20     8.46     7.35      7.34     9.03     8.12
               -----------------------------------------------------
  Total lease
   operating     
   expense       11.56    11.60     8.84     12.54    13.25    11.66
               -----------------------------------------------------
 Production
  taxes           0.10     0.64     0.28      1.30     0.36     0.61
 DD&A            23.73    21.93    21.92     21.94    30.48    24.68
 General and
  adminis-
  trative         3.21     3.97     3.85      4.40     5.37     4.48
 Other            0.87     0.14     0.02     (0.52)    0.82     0.18
 Operating
  income         15.55    13.75    19.80     19.88    12.25    16.10




                     ENERGY XXI (BERMUDA) LIMITED
     COSTS INCURRED, CAPITAL EXPENDITURES AND OIL AND GAS RESERVES

                                                         Period from
                                                          Inception
                                                        July 25, 2005
                                         Year Ended        Through
 Costs Incurred Capital Expenditures   June 30, 2007    June 30, 2006
                                       -------------    -------------
                                               (In thousands)
 Oil and Gas Activities
  Property acquisition
   Proved                                 $632,707         $393,087
   Unproved                                134,340           50,840
  Exploration costs                         67,140               --
  Development costs                        362,219           18,002
                                       ------------------------------
   Costs incurred for oil and gas
    activities                           1,196,406          461,929
 Administrative and Other                    2,468            1,701
                                       ------------------------------
   Total Costs Incurred                  1,198,874          463,630
 Less acquisitions                        (717,618)        (448,374)
 Less asset retirement obligations and
  other-net                                (49,429)           4,447
                                       ------------------------------
 Capital expenditures                     $431,827          $19,703
                                       ==============================




                                             Oil   Natural Gas  Total
                                           (MBbls)   (MMcf)     (MBOE)
                                           -------   ------     ------
 Proved reserves at inception July 25, 2005     --        --       --
  Production                                  (446)   (2,459)    (856)
  Revisions of previous estimates              106       436      179
  Purchases of minerals in place            14,160    66,674   25,272
                                           ---------------------------
 Proved reserves at June 30, 2006           13,820    64,651   24,595
  Production                                (2,852)  (18,369)  (5,914)
  Extensions and discoveries                 4,726    37,235   10,932
  Revisions of previous estimates             (523)  (16,233)  (3,229)
   Sales of reserves                          (224)     (991)    (389)
   Purchases of minerals in place           15,393    85,539   29,650
                                           ---------------------------
 Proved reserves at June 30, 2007           30,340   151,832   55,645
                                           ===========================

 Proved developed reserves
  June 30, 2006                              8,922    42,246   15,963
  June 30, 2007                             20,978    96,751   37,103

                  ENERGY XXI (BERMUDA) LIMITED
        SUMMARY OF HEDGE POSITIONS AS OF SEPTEMBER 25, 2007

                      Natural Gas (000 MMBTU)
 ------------------------------------------------------------
                                              Average
                                        ---------------------
  Qtr     Instrument            Volume  Sub    Floor    Cap
  ---     ----------            ------  ---    -----    ---
  Q208    Swaps                 1,328          8.71     8.71
          3-Way Collars           540   5.71   7.48    10.09
          Collars                 600          8.26    10.75
          Puts                    150          8.00
          Put Spreads           1,670   6.00   8.00

  Q308    Swaps                 2,170          8.84     8.84
          3-Way Collars         1,500   5.70   7.45    10.10
          Collars                 570          8.26    10.74
          Puts                    140          8.00
          Put Spreads           1,540   6.00   8.00

  Q408    Swaps                 2,010          8.83     8.83
          3-Way Collars         1,420   5.68   7.42    10.10
          Collars                 460          8.24    10.78
          Puts                    120          8.00
          Put Spreads           1,390   6.00   8.00

  Q109    Swaps                 1,360          8.82     8.82
          3-Way Collars         1,340   5.66   7.38    10.11
          Collars                 390          8.22    10.81
          Puts                    120          8.00
          Put Spreads           1,280   6.00   8.00

  Q209    Swaps                 1,740          8.81     8.81
          3-Way Collars         1,250   5.63   7.34    10.12
          Collars                 360          8.21    10.82
          Puts                    110          8.00
          Put Spreads           1,170   6.00   8.00

  Q309    Swaps                 1,140          8.59     8.59
          3-Way Collars         1,040   6.00   8.09     9.97

  Q409    Swaps                 1,060          8.58     8.58
          3-Way Collars           930   6.00   8.10     9.96

  Q110    Swaps                 1,010          8.57     8.57
          3-Way Collars           820   6.00   8.11     9.96

  Q210    Swaps                   950          8.56     8.56
          3-Way Collars           740   6.00   8.12     9.95

  Q310
          3-Way Collars           180   6.00   8.50     9.80
  Q410
          3-Way Collars           180   6.00   8.50     9.80
  Q111
          3-Way Collars           180   6.00   8.50     9.80
  Q211
          3-Way Collars           180   6.00   8.50     9.80

                       Crude Oil (000 BBL)
 ------------------------------------------------------------
                                              Average
                                       ----------------------
  Qtr     Instrument           Volume   Sub    Floor    Cap
  ---     ----------           ------   ---    -----    ---
  Q208    Swaps                   161          71.65   71.65
          3-Way Collars           260  46.31   56.31   63.08
          Collars                 287          64.43   76.99
          Puts                     37          60.00

  Q308    Swaps                   460          70.21   70.21
          3-Way Collars           240  54.25   67.30   78.49
          Collars                 162          64.79   76.56
          Puts                     33          60.00

  Q408    Swaps                   398          70.14   70.14
          3-Way Collars           208  54.13   67.19   78.50
          Collars                 189          65.46   76.36
          Puts                     30          60.00

  Q109    Swaps                   364          70.38   70.38
          3-Way Collars           205  54.12   67.44   78.99
          Collars                  55          60.00   78.00
          Puts                     27          60.00

  Q209    Swaps                   320          70.37   70.37
          3-Way Collars           184  54.02   67.40   79.09
          Collars                  51          60.00   78.00
          Puts                     26          60.00

  Q309    Swaps                   325          70.85   70.85
          3-Way Collars           170  53.94   67.24   78.94

  Q409    Swaps                   303          70.86   70.86
          3-Way Collars           137  53.69   67.37   79.66

  Q110    Swaps                   277          70.97   70.97
          3-Way Collars           111  53.38   67.52   80.49

  Q210    Swaps                   257          71.01   71.01
          3-Way Collars            87  52.93   67.70   81.64

  Q310    Swaps                   238          70.86   70.86
          3-Way Collars            68  52.35   67.35   82.05

  Q410    Swaps                   215          70.89   70.89
          3-Way Collars            60  52.00   67.00   82.04

  Q111    Swaps                   193          70.93   70.93
          3-Way Collars            52  51.54   66.54   82.03

  Q211    Swaps                   171          70.96   70.96
          3-Way Collars            44  50.95   65.95   82.02

 Includes production for October 2007 and later
 All prices are weight-averaged by contract volume

                            Operations Report

 ---------------------------------------------------------------------
                  EXXI Fiscal 4th Quarter Drilling Results
 ---------------------------------------------------------------------
                 Exploration         Development         Total
 ---------------------------------------------------------------------
                Gross      Net      Gross     Net     Gross    Net
 ---------------------------------------------------------------------
 Operated
 ---------------------------------------------------------------------
       Oil        0         0         1         1        1        1
 ---------------------------------------------------------------------
       Gas        0         0         1        .5        1       .5
 ---------------------------------------------------------------------
       Dry        1        .7         2         2        3      2.7
 ---------------------------------------------------------------------
 Non-
 Operated
 ---------------------------------------------------------------------
       Oil        0         0         0         0        0        0
 ---------------------------------------------------------------------
       Gas        1        .8         0         0        1       .8
 ---------------------------------------------------------------------
       Dry        3     1.375         0         0        3    1.375
             ======    ======    ======    ======   ======   ======
 ---------------------------------------------------------------------
   Total          5     2.875         4       3.5        9    6.375
 ---------------------------------------------------------------------

                 Exploration         Development         Total
 ---------------------------------------------------------------------
 Success
 Rate (Net)          28%                 43%              36%
 ---------------------------------------------------------------------

                 Exploration         Development         Total
 ---------------------------------------------------------------------
 Onshore                    5                   3                 8
 ---------------------------------------------------------------------
 Offshore                   0                   1                 1
                           ==                  ==                ==
 ---------------------------------------------------------------------
   Total                    5                   4                 9
 ---------------------------------------------------------------------


 ---------------------------------------------------------------------
               EXXI Fiscal Year 2007 Drilling Results

 ---------------------------------------------------------------------
                 Exploration         Development         Total
 ---------------------------------------------------------------------
                Gross      Net      Gross     Net     Gross    Net
 ---------------------------------------------------------------------
 Operated
 ---------------------------------------------------------------------
       Oil        0         0         8         8        8        8
 ---------------------------------------------------------------------
       Gas        0         0         6         5        6        5
 ---------------------------------------------------------------------
       Dry        2      1.37         8         8       10    9.366
 ---------------------------------------------------------------------
 Non-
 Operated
 ---------------------------------------------------------------------
       Oil        0         0         0         0        0        0
 ---------------------------------------------------------------------
       Gas        5       2.8         5      1.59       10    4.385
 ---------------------------------------------------------------------
       Dry        6      2.23         0         0        6     2.23
             ======    ======    ======    ======   ======   ======
 ---------------------------------------------------------------------
   Total         13       6.4        27     22.58       40       29
 ---------------------------------------------------------------------

 ---------------------------------------------------------------------
                 Exploration         Development         Total
 ---------------------------------------------------------------------
 Success
 Rate (Net)          44%                 65%              60%
 ---------------------------------------------------------------------

 ---------------------------------------------------------------------
                 Exploration         Development         Total
 ---------------------------------------------------------------------
 Onshore                   13                  15               28
 ---------------------------------------------------------------------
 Offshore                   0                  12               12
                           ==                  ==               ==
 ---------------------------------------------------------------------
   Total                   13                  27               40
 ---------------------------------------------------------------------

South Louisiana Onshore Highlights

Rabbit Island



 -- State Lease 19022 #1 (25% WI), Iberia Parish - Drilled last
    quarter; on production 05/11/07 at 2.6 MMcf/d in the 10,700'  
    Stray sand through a 10/64" choke and a FTP of 2,675 psig. 
 -- State Lease 340 #231 (100% WI), Iberia Parish - Spud 06/16/07; 
    drilled to 8,992' MD with proposed 9,845' TD; casing was run but
    stuck at 6,837'; due to an expiring rig contract, the rig was 
    released and will return at a later date to finish the well. 

Bayou Carlin



 -- C. M. Peterson Jr. #1 (31.25% WI) (Laphroaig Discovery), St. 
    Mary  Parish - Discovered in the third quarter; commenced
    production  Aug. 15; ramped up in September to 34.3 MMcf/d and 
    650 BOPD through a 26/64" choke and 12,500 psig FTP; performing 
    as anticipated and scheduled to be brought up to 40 MMcf/d in
    October. 

East Lake Boudreaux



 -- Verda Ragen #1 (50% WI), Terrebonne Parish - Completed in the
    second quarter; on production 07/14/07 and ramped up to 10.3 
    MMcf/d in the Rob L sands on a 13/64" choke and a FTP of 9,450
    psig. 

Golden Meadow



 -- LaTerre Co. Inc. #1 (50% WI) (W. Lake Verret Discovery), Lafourche
    Parish - Spud 04/24/07; reached TD of 15,800' on  06/17/07;
    encountered 46' net pay and will be completed in the  Cibcarste E 
    sand, with the 10,000' sand behind pipe. 
 -- LL&E #231 (25% WI), Lafourche Parish - Spud 06/06/07; drilled to
    13,253' MD, encountering nearly 150' of net gas pay in the Pelican
    and Duval sands; completed 07/25/07 with production of 11.0 MMcf/d 
    and 375 BOPD with 5,600 psig FTP. 

Manila Village



 -- State Lease 18727 #1 (50 %WI), Jefferson Parish - Spud 5/7/07;
    TD'd at 13,787' MD on 6/14/07; logged pay in the established TP-1
    field pay sand and brought on production 7/22/07 at 5 MMcf/d and 
    61 BOPD with 5,450 psig FTP. 

Cote de Mer



 -- McIlhenny #1 well (35% WI) (Cote de Mer Prospect), Vermilion
    Parish - Spud 02/07/07; experienced uncontrolled release of gas
    on 06/11/07 at about 20,400' MD; washed out drill string to 
    13,056' with an additional 6000' remaining; wellbore being
    evaluated for continued drilling operations while control 
    operations are completed; management is encouraged by drilling 
    results seen to date on this high-potential prospect. 

Gulf of Mexico Shelf Highlights

South Timbalier 21 (100% WI)

During the fiscal fourth quarter, South Timbalier 21 net production averaged 10,700 BOE/d, up 27 percent from the previous quarter's 8,400 BOE/d net rate. The field's net production peaked at more than 12,000 BOE/d in May, but has since declined as the number of rigs employed dropped to one from as many as four previously. The company plans to operate a one-rig program designed to essentially offset natural field declines. Activity in the field during the quarter included:



 -- Shiraz, which TD'd at 12,112' MD and found 32' of net pay in 
    the D10 sand and 14' of net pay in the D-8 sand, achieved first
    production of 370 BOE/d on 05/22/07.  
 -- Malbec, which TD'd at 12,240' and found 11' of net pay in the 
    D-9 sand and 29' of net pay in the D-10 sand, achieved first
    production of 1,120 BOE/d on 05/12/07.  
 -- Cabernet, spud 05/04/07, was TD'd at 12,350' MD on 05/25/07 and
    found 20' of net pay in the D-2 sand, 15' net pay in the D-2A 
    and 50' net pay in the D-7 sand, and achieved first production 
    of 320  BOE/d on 07/15/07.  
 -- Beaujolais, spud 07/17/07, TD'd at 14,066' MD and encountered
    approximately 40' of net pay in the primary D-15 through D-18 
    sand objectives, in addition to 20' of net pay in the S-4 
    interval  and 16' of net pay in the D-7 and D-9 sands, which 
    were secondary objectives. 

Acquired Pogo Properties



 -- In June, Energy XXI completed the acquisition of Gulf of Mexico
    shelf properties from Pogo Producing Company. Production from 
    these properties has fluctuated as extensive repair and 
    maintenance work has been undertaken. During June, the properties
    produced 236,500 BOE net, or 7,900 BOE/d, and currently have the
    capacity to produce about 10,000 BOE/d. The company expects
    volumes from these properties to remain uneven in the near-term 
    as work continues, but is optimistic about the opportunity to add
    value through future capital projects. 

GLOSSARY

Barrel -- unit of measure for oil and petroleum products, equivalent to 42 U.S. gallons.

BOE -- barrels of oil equivalent, used to equate natural gas volumes to liquid barrels at a general conversion rate of 6,000 cubic feet of gas per barrel.

BOE/d -- barrels of oil equivalent per day.

Field -- an area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

FTP -- flowing tubing pressure.

MBOE -- thousand barrels of oil equivalent.

MMBOE -- million barrels of oil equivalent.

MD -- measured depth.

Net Pay -- cumulative hydrocarbon-bearing formations.

Spud -- to begin drilling a well.

TD -- target total depth of a well.

TD'd -- to finish drilling a well.

TVD -- total vertical depth.

Workover -- operations on a producing well to restore or increase production. A workover may be performed to stimulate the well, remove sand or wax from the wellbore, to mechanically repair the well, or for other reasons.



            

Contact Data