Telelogic Interim Report, July - September 2007

Telelogic Interim Report, July - September 2007

- Revenue climbed 21% in local currency during the third quarter to SEK 428.5
million.

- Sales of licenses and maintenance rose 20% in local currency. Sales of
services increased by 23% in local currency.

- Pre-tax profit increased 79% to SEK 75.4 million for the quarter.

- Earnings per share increased by 77% for the third quarter and amounted to SEK
0.23/share.

- Cash flow from current operations was SEK 189.9 million during the first nine
months of the year.

-----------------------

CEO's comments on the quarter:

“Operations showed good growth during the third quarter of 2007. The uncertainty
that was the natural response to the bid for Telelogic announced on June 11
initially had a negative impact on operations. Telelogic initiated a campaign to
handle this uncertainty both internally and externally. The delay of the offer
announced on July 30 drew attention to current business and core operations.
During the third quarter customer trust gradually returned and Telelogic closed
an unusually large number of major transactions, including the company's largest
deal ever, worth SEK 91 million. A number of these deals were planned to be
closed during the second quarter, but were delayed and signed in the third
quarter. Organic growth was 21 percent for the third quarter, while pre-tax
profit surged 79 percent.

The new product focused organization is working well and all product categories
showed good growth. It is particularly gratifying that requirements management
once again showed strong growth with a 31 percent increase. Once again, the EMEA
Market Division was the geographic area that showed the strongest growth at 36
percent.

Based on our strong third quarter and the first nine months, Telelogic is
revising its forecast upward for the year. Our assessment is that growth for
2007 will fall in the range of 12 to 15 percent in local currency and that the
increase in earnings per share will exceed 25 percent year on year.”

Anders Lidbeck, President and CEO for Telelogic

-----------------------

Key numbers July - September 2007

Revenue: 428.5 SEK million  (370.1 SEK million)
Pre-tax profit: 75.4 SEK million  (42.2 SEK million)
Income after tax: 55.8 SEK million  (31.7 SEK million)
Earnings per share: 0.23 SEK  (0.13 SEK)
Cash flow, current operations: 21.4 SEK million  (35.0 SEK million) 

Key numbers for corresponding period from previous year in parenthesis. 

Contacts: 
Anders Lidbeck
President & CEO
Phone: +46 40 650 00 00 
Catharina Paulcén
EVP Corporate Communications
Phone: +46 40 17 47 30