Security Bank Corporation Announces Third Quarter 2007 Earnings


MACON, Ga., Oct. 24, 2007 (PRIME NEWSWIRE) -- Security Bank Corporation (Nasdaq:SBKC) today reported quarterly net income of $575,000 for the third quarter ended September 30, 2007, down 92% from third quarter 2006 net income of $6,940,000. Diluted earnings per share for the third quarter of 2007 were $0.03 compared to $0.37 per share for the comparable year ago period. The decrease in diluted earnings per share is primarily attributable to a 66 basis point decline in net interest margin and an $8.2 million increase in provision for loan losses versus the third quarter a year ago. For the nine months ended September 30, 2007 net income decreased 26% to $13.5 million compared to a year ago and on a per diluted share basis decreased 36% to $0.69 versus $1.08 for the comparable year ago period.

Security Bank's annualized return on average tangible equity and average assets for the nine months ended September 30, 2007 were 9.97% and 0.71% respectively, versus 18.41% and 1.27% for the same period in 2006. Tangible book value increased 9% to $9.57 per share at September 30, 2007 versus $8.76 a year ago. Tangible equity to tangible assets was 7.0% at September 30, 2007 versus 7.7% on September 30, 2006 and all bank subsidiaries were 'well-capitalized" as defined by regulatory standards.

Asset Quality

During the third quarter, nonperforming assets ("NPAs" or nonaccrual loans and other real estate owned) increased to $65.4 million, or 2.99% of total loans plus other real estate owned compared to 2.59% and 1.05% at the end of the second quarter of 2007 and the third quarter of 2006, respectively. While the Company did sell $14 million of NPAs during the quarter, new properties totaling approximately $15 million were moved to other real estate owned and approximately $33 million of new nonaccrual loans were identified. In addition, the Company charged off approximately $6.4 million (net) in loans receivable resulting in net charge-offs to average loans of 1.19% annualized for the third quarter of 2007. Net charge-offs to average loans were 0.18% annualized for the third quarter of 2006. For the first nine months of 2007, net charge-offs to average loans were 0.51% on an annualized basis. Security Bank increased its allowance for loan losses to $27.1 million, or 1.25% of loans receivable at September 30, 2007, up from $21.5 million at September 30, 2006.

Rett Walker, President and CEO, remarked, "It's been an unusual quarter in terms of overall credit market conditions and the fallout from subprime lending, a market in which we did not participate but one that is impacting us nevertheless. We ended the third quarter with total nonperforming assets roughly $10 million higher than at the end of the second quarter. This increase is primarily reflective of the downturn in the Atlanta residential real estate construction and development market. Realistically, it's too early to predict when we will see an improvement in NPAs from current levels given the uncertainty about the timing of the cyclical recovery of the Atlanta real estate market."

Balance Sheet

Loans receivable were $2.2 billion at September 30, 2007, up from $1.8 billion at September 30, 2006, an increase of 21%. On a sequential basis loans increased by roughly $71 million or approximately 14% on an annualized basis with over 85% of growth occurring in our Middle and Coastal Georgia markets.

Total deposits were $2.2 billion at September 30, 2007, an increase of 20% from $1.8 billion at September 30, 2006. Total assets increased 17.7% to $2.7 billion at September 30, 2007, compared to $2.3 billion at September 30, 2006.

Shareholders' equity increased $9.8 million to $312.0 million, an increase of 3% compared to September 30, 2006, primarily attributable to earnings, net of dividends paid, offset by $4.9 million in reduced equity as a result of shares purchased during the quarter under the current authorized share repurchase program.

Net Interest Income

Net interest income for the third quarter of 2007 was $22.8 million, an increase of 6% when compared to the third quarter of 2006. The increase is primarily the result of the continued growth in the Company's loan portfolio, both from organic growth and growth from acquisitions. The net interest margin (on a fully tax-equivalent basis ("FTE")) was 3.81% for the quarter ended September 30, 2007, compared to 4.47% for the comparable period one year ago and 4.11% for the second quarter of 2007. The decrease in the net interest margin in the third quarter of 2007 as compared to the second quarter of 2007 is the result of the aforementioned increase in nonperforming assets and the negative effect of very competitive loan pricing in the form of rate and fees. For the nine months ended September 30, 2007, the net interest margin (FTE) was 4.04% compared to 4.51% for the nine months ended September 30, 2006.

Noninterest Income and Expense

Noninterest income for the third quarter of 2007 was $4.3 million compared to the $5.0 million recognized during the third quarter of 2006. The decrease resulted from a decline in noninterest income of $899,000 which was somewhat offset by reduced securities losses of $265,000.

Noninterest expense for the third quarter of 2007 was $16.7 million, an increase of 16% over the third quarter 2006 level of $14.4 million. The increase is primarily attributable to a $1.8 million increase in other noninterest expense associated with foreclosure expenses from higher levels of nonperforming assets and the write-off of legal and other expenses associated with the cancellation of the First Commerce transaction. The remainder of the increase resulted from a $355,000 increase in salaries and benefits which is the direct result of the Company's organic growth and growth from the acquisition of Homestead Bank during 2006.

2007 Earnings Guidance

Based on current expectations, management is reducing its previously announced earnings per share guidance for 2007 from a range of $1.31 to $1.35 to $0.63 to $0.69. The reduction reflects management's current assumptions relating to the following factors:



 * Higher provision for loan losses of up to $23 million for the year
   due to the continued elevated level of NPAs.  Net charge offs are
   expected to increase to roughly 90 basis points versus more recent
   guidance of 75 to 80 basis points.
 * The net interest margin is projected to decline to approximately
   3.9% for the year, the low end of our prior estimated range of 3.9%
   to 4.1% given recent and anticipated interest rate reductions by
   the Federal Reserve, along with elevated levels of nonperforming
   assets and related interest reversals.
 * A reduction in the Company's projected loan growth for the fourth
   quarter to approximately 5% from previous estimates of 10% to 12%.

Rett Walker, Security Bank Corporation President and CEO commented, "During this turbulent period in the market, we are seeking opportunities to enhance our position with customers, leveraging our exemplary customer service culture with new product offerings in wealth management, jumbo mortgage products and correspondent banking. At the same time, we are focused on quickly identifying and resolving our nonperforming loans and we have our top management talent focused on these issues. Finally, we are prudently increasing our reserve levels and we are focusing on cost control initiatives in a slower loan growth environment but not at the expense of long-term investments. We believe our current actions will serve us well and position us favorably when markets do recover."

Other Information

Security Bank Corporation management will host a conference call to discuss these results at 10:00 AM Eastern Daylight Time on Thursday, October 25, 2007. This call is open to all interested parties. From locations within the United States the call-in number is 877.407.8031 (201.689.8031 from outside the United States). Please call in 10 minutes prior to the beginning of the conference call and ask for Security Bank Corporation.

A recorded playback of the conference call will be available by calling 877.660.6853, or 201.612.7415 from outside the United States, from approximately 12:00 PM EDT, Thursday, October 25, until 11:59 PM EDT Thursday, November 1, 2007. The reservation numbers for this playback are Account #286 and Conference ID # 257886.

This press release, including the attached selected unaudited financial tables, which are a part of this release, contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). These non-GAAP financial measures are "tangible book value", "tangible equity to tangible assets" and "return on average tangible equity." Security Bank's management uses these non-GAAP measures in its analysis of Security Bank's performance.

Tangible book value is defined as total equity reduced by recorded intangible assets, net of related deferred tax benefits. Tangible book value per share is defined as tangible book value divided by total common shares outstanding. This measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing total book value while not increasing the tangible assets of the company. For companies such as Security Bank that have engaged in multiple business combinations, purchase accounting requires the recording of significant amounts of goodwill related to such transactions. Tangible equity to tangible assets is the ratio of tangible equity defined as total equity reduced by recorded intangible assets, net of related deferred tax benefits, to tangible assets defined as total assets reduced by recorded intangible assets, net of related deferred tax benefits. Tangible equity to tangible assets is an important measure of the Company's capital strength without the effects of purchase accounting as noted above. Return on average tangible equity is defined as earnings for the period (annualized for the quarterly period or year-to-date period, as applicable) divided by average equity reduced by average goodwill and other intangible assets, net of related deferred tax benefits. Security Bank's management includes this measure because it believes that it is important when measuring the Company's performance exclusive of the effects of goodwill and other intangibles recorded in recent acquisitions, and this measure is used by many investors as part of their analysis of Security Bank.

These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Please refer to the "Reconciliation Table" in the attached schedules for a more detailed analysis of these non-GAAP measures and the most directly comparable GAAP measures.

About Security Bank Corporation

Based in Macon, Georgia, Security Bank Corporation is a multi-bank holding company with assets of $2.7 billion at September 30, 2007. Security Bank Corporation operates 6 community banks with banking offices located throughout middle Georgia, coastal Georgia and north metropolitan Atlanta. In addition, Security Bank Corporation operates an investment management and planning firm, CFS Wealth Management, LLC, in addition to operating its interim real estate and development lender and traditional mortgage originator, Fairfield Financial Services, Inc., with offices throughout Georgia.

Security Bank Corporation common stock is traded on the NASDAQ Global Select Market under the ticker symbol "SBKC." You may obtain copies of all documents that Security Bank files with the Securities and Exchange Commission, free of charge, at the SEC's website at www.sec.gov. In addition, copies of these documents may also be obtained from us without charge by directing a written request to Security Bank Corporation, 4219 Forsyth Road, Macon, Georgia 31210, attention: Investor Relations.

Safe Harbor

This press release contains forward-looking statements as defined by federal securities laws, including statements about Security Bank's loan loss provisions, net charge-offs, non-performing assets, net interest margin changes, the overall economic cycle and its impact on real estate values in Security Bank's markets, loan growth, introduction and success of new products and Security Bank's long-term prospects, among others. Statements contained in this press release that are not historical facts are forward looking statements. Forward looking statements may address issues involving significant risks, uncertainties, estimates and assumptions made by management. Security Bank's ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Security Bank believes that the expectations and estimates reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Please refer to Security Bank Corporation's public filings with the Securities and Exchange Commission for a summary of important factors that could affect Security Bank Corporation's financial results and operations and its forward-looking statements. Security Bank Corporation does not intend to and assumes no responsibility, except as required by law, for updating or revising any forward-looking statements contained in this press release, whether as a result of new information, changes in assumptions, future events or otherwise.



                       Security Bank Corporation
                 Selected Consolidated Financial Data
           (Dollars in Thousands, except Per Share Amounts)
                               Unaudited
                                              Quarters Ended
                                               September 30,
                                    ---------------------------------
                                      2007         2006      % Change
                                    ---------    ---------   --------
 EARNINGS SUMMARY:
 Net interest income                $  22,781    $  21,587       5.5%
 Provision for Loan Losses              9,400        1,226     666.7%
 Noninterest Income                     4,260        4,986     -14.6%
 Noninterest Expense                   16,719       14,432      15.8%
 Provision for Income Taxes               347        3,975     -91.3%
 Net Income                               575        6,940     -91.7%


 PER COMMON SHARE:
 Basic earnings                     $    0.03    $    0.38     -92.1%
 Diluted earnings                        0.03         0.37     -91.9%
 Cash dividends declared                0.088        0.075      17.3%
 Book value                             16.52        15.78       4.7%
 Tangible book value                     9.57         8.76       9.2%


 KEY PERFORMANCE RATIOS (a):
 Return on average tangible
  equity (b)                             1.24%       17.13%
 Return on average assets                0.09%        1.28%
 Efficiency ratio                       61.83%       54.31%
 Net interest margin (FTE)               3.81%        4.47%
 Net charge-offs to average loans        1.19%        0.18%

 BALANCE SHEET SUMMARY
  - END OF PERIOD
 Investment securities              $ 227,694    $ 211,005       7.9%
 Loans Held for Resale                  8,867        8,947      -0.9%
 Loans, gross                       2,165,212    1,790,964      20.9%
 Allowance for loan losses             27,132       21,477      26.3%
 Total assets                       2,723,986    2,314,913      17.7%
 Deposits                           2,191,100    1,833,005      19.5%
 Other borrowed money                 203,383      159,807      27.3%
 Shareholders' equity                 312,036      302,273       3.2%
 Tangible equity to tangible assets      6.97%        7.70%     -9.4%

 ASSET QUALITY - END OF PERIOD
 Nonaccrual loans                   $  41,492    $  16,946     144.8%
 Other real estate owned               23,891        1,867    1179.6%
   Total nonperforming assets          65,383       18,813     247.5%
 Allowance for loan losses/NPA's        41.50%      114.16%
 Allowance for loan losses/loans         1.25%        1.20%

                                             Nine Months Ended
                                               September 30,
                                    ---------------------------------
                                       2007         2006     % Change
                                    ---------    ---------   --------
 EARNINGS SUMMARY:
 Net interest income                $  68,941    $  57,372      20.2%
 Provision for Loan Losses             12,660        2,595     387.9%
 Noninterest Income                    13,985       14,820      -5.6%
 Noninterest Expense                   49,034       40,927      19.8%
 Provision for Income Taxes             7,771       10,500     -26.0%
 Net Income                            13,461       18,170     -25.9%


 PER COMMON SHARE:
 Basic earnings                     $    0.70    $    1.10     -36.4%
 Diluted earnings                        0.69         1.08     -36.1%
 Cash dividends declared                 0.26         0.23      13.0%
 Book value                             16.52        15.78       4.7%
 Tangible book value                     9.57         8.76       9.2%


 KEY PERFORMANCE RATIOS (a):
 Return on average tangible
  equity (b)                             9.97%       18.41%
 Return on average assets                0.71%        1.27%
 Efficiency ratio                       59.13%       56.69%
 Net interest margin (FTE)               4.04%        4.51%
 Net charge-offs to average loans        0.51%        0.12%

 (a) Annualized based on number of days in the period, except
     efficiency ratio
 (b) Calculation of this measure is illustrated in the attached
     GAAP to non-GAAP reconciliation


 Reconciliation Table - GAAP to non-GAAP:
                                                  2007
                                 -------------------------------------
                                 3rd Quarter  2nd Quarter  1st Quarter
                                 -------------------------------------
 Book Value per share            $    16.52   $    16.38   $    16.25
 Effect of intangible
  assets per share                    (6.95)       (6.84)       (6.86)
 Tangible book value             $     9.57   $     9.54   $     9.39

 Equity                          $  312,036   $  314,687   $  311,729
 Intangible assets                  132,942      133,218      133,416
 Less tax effect of Core-Deposit
  Intangible (38%)                   (1,661)      (1,754)      (1,848)

 Tangible equity                 $  180,755   $  183,223   $  180,161

 Assets                          $2,723,986   $2,672,177   $2,541,603
 Intangible assets                  131,281      131,464      131,568
 Tangible assets                 $2,592,705   $2,540,713   $2,410,035

 Equity/Assets                        11.46%       11.78%       12.27%
 Effect of intangible assets          -4.49%       -4.57%       -4.79%
 Tangible Equity/Tangible Assets       6.97%        7.21%        7.48%

 Average Equity                  $  316,060   $  313,877   $  308,691
 Average Intangible assets          133,117      133,363      136,228
 Less tax effect of Core-Deposit
  Intangible (38%)                   (1,720)      (1,813)      (1,896)

 Average tangible equity         $  184,663   $  182,327   $  174,359

 Net Income (a)                  $    2,281   $   24,467   $   27,521

 Return on average
  tangible equity                      1.24%       13.42%       15.78%

 Diluted earnings per share      $     0.03   $     0.31   $     0.35
 Effect of securities (gains)
  losses, net of tax                     --           --           --
 Effect of prepayment of FHLB
  advances, net of tax                   --           --           --

 Diluted operating earnings
  per share                      $     0.03   $     0.31   $     0.35

 Net income                      $      575   $    6,100   $    6,786
 Effect of securities (gains)
  losses, net of tax                      3           --           (1)
 Effect of prepayment of FHLB
  advances, net of tax                   --           --           --
 Net operating income            $      578   $    6,100   $    6,785




                                       2006
            ----------------------------------------------------------
            Dec 31/YTD    4th Qtr     3rd Qtr     2nd Qtr     1st Qtr
            ----------------------------------------------------------
 Book Value
  per share $    15.99  $    15.99  $    15.78  $    14.71  $    13.79
 Effect of
  intangible
  assets per
  share          (7.00)      (7.00)      (7.02)      (6.05)      (6.71)
 Tangible
  book
  value     $     8.99  $     8.99  $     8.76  $     8.66  $     7.08

 Equity     $  306,408  $  306,408  $  302,273  $  257,780  $  217,641
 Intangible
  assets       133,094     133,094     136,518     107,921     107,788
 Less tax
  effect of
  Core-Depo-
  sit Intan-
  gible
  (38%)         (1,942)     (1,942)     (2,035)     (1,865)     (1,949)

 Tangible
  equity    $  175,256  $  175,256  $  167,790  $  151,724  $  111,802

 Assets     $2,494,071  $2,494,071  $2,314,913  $1,974,376  $1,912,841
 Intangible
  assets       131,152     131,152     134,483     106,056     105,839
 Tangible
  assets    $2,362,919  $2,362,919  $2,180,430  $1,868,320  $1,807,002

 Equity
  /Assets        12.29%      12.29%      13.06%      13.06%      11.38%
 Effect of
  intangible
  assets         -4.87%      -4.87%      -5.36%      -4.94%      -5.19%
 Tangible
  Equity/Tan-
  gible Assets    7.42%       7.42%       7.70%       8.12%       6.19%

 Average
  Equity    $  252,004  $  304,362  $  283,937  $  235,731  $  182,219
 Average In-
  tangible
  assets       112,385     136,443     125,227     107,763      79,313
 Less tax
  effect of
  Core-Deposit
  Intangible
  (38%)         (1,921)     (2,001)     (2,006)     (1,918)     (1,754)

 Average
  tangible
  equity    $  141,540  $  169,920  $  160,716  $  129,886  $  104,660

 Net
  Income(a) $   23,392  $   20,718  $   27,534  $   24,427  $   20,846

 Return on
  average
  tangible
  equity         16.53%      12.19%      17.13%      18.81%      19.92%

 Diluted
  earnings
  per share $     1.33  $     0.26  $     0.37  $     0.36  $     0.35
 Effect of
  securities
  (gains)
  losses, net
  of tax          0.06        0.05        0.01          --          --
 Effect of
  prepayment
  of FHLB
  advances,
  net of
  tax            (0.01)         --       (0.01)         --          --

 Diluted
  operating
  earnings
  per share $     1.38  $     0.31  $     0.37  $     0.36  $     0.35

 Net income $   23,392  $    5,222  $    6,940  $    6,090  $    5,140
 Effect of
  securities
  (gains)
  losses, net
  of tax           980         808         172          --          --
 Effect of
  prepayment
  of FHLB
  advances,
  net of tax      (174)         --        (174)         --          --
 Net
  operating
  income    $   24,198  $    6,030  $    6,938  $    6,090  $    5,140


 (a) The actual number of days in the period were used to annualize
     income


            

Contact Data