INTERIM REPORT 1 JANUARY - 30 SEPTEMBER 2007



Three months ended 30 September 2007

  * Local currency sales increased by 24% and Euro sales increased by
    22% to €229.6m (€188.8m).

  * Average sales force increased by 24% to 2,151,000 consultants and
    productivity was constant in local currency. Closing sales force
    was up by 17%.

  * EBITDA before restructuring increased by 44% to €26.1m (€18.1m).

  * Operating margin before restructuring costs was 8.6% (7.3%),
    resulting in a 42% increase in operating profit to €19.7m
    (€13.8m).

  * Net profit before restructuring costs increased by 33% to €11.9m
    (€9.0m).

  * Establishment of new operational platform ahead of plan.

  * New long term financial target: Oriflame has raised its target
    for annual sales growth from 5-10% to around 10% in local
    currency. The operating margin target for 2009 remains at 15%.
    The outlook for 2007 remains unchanged.

  * Operating cash flow amounted to €-17.5m (€-0.4m) principally due
    to €26.3m in higher build-up of inventories compared to last
    year.


Nine months ended 30 September 2007

  * Local currency sales increased by 23% and Euro sales increased by
    20% to €767.8m (€638.4m).

  * Net profit before restructuring costs increased by 16% to €72.4m
    (€62.4m).

  * EPS after dilution and before restructuring increased by 21% to
    €1.28 (€1.06).

  * Cash flow from operating activities amounted to €40.2m (€56.2m).


FINANCIAL                                                    Rolling
SUMMARY            3 months                                       12
(€  Million)         ended            9 months ended         months,  Year
                 30 September          30 September          Oct 06-   End
                    2007  2006 Change     2007  2006 Change   Sep 07  2006
Sales              229.6 188.8    22%    767.8 638.4    20%  1,047.3 917.9
Gross margin, %     70.5  68.9      -     70.2  69.6      -     69.7  69.1
EBITDA           26.1[1]  18.1    44% 117.0[2]  97.0    21% 164.7[2] 144.6
Operating profit 19.7[1]  13.8    42%  98.7[2]  84.1    17% 141.7[2] 127.1
Operating
margin, %         8.6[1]   7.3      -  12.9[2]  13.2      -  13.5[2]  13.8
Profit    before
tax              13.4[1]  10.3    31%  82.9[2]  71.4    16% 113.3[2] 101.7
Net profit       11.9[1]   9.0    33%  72.4[2]  62.4    16% 100.5[2]  90.5
EPS, diluted, €  0.21[1]  0.16    34%  1.28[2]  1.06    21%  1.91[2]  1.52
Cash  flow  from
operating
activities        (17.5) (0.4)    n.m     40.2  56.2  (28%)    105.6 121.6
Net
interest-bearing
debt               229.3 249.6   (8%)    229.3 249.6   (8%)    229.3 193.5
Sales     force,
average, '000      2,151 1,739    24%    2,153 1,769    22%    2,024 1,808


[1] Before restructuring costs of €9.6m.        [2] Before
restructuring costs of €11.8m.

SALES AND EARNINGS

Three months ended 30 September 2007

Sales in local  currencies increased  by 24% and  by 22%  in Euro  to
€229.6m compared to €188.8m in the same period last year. Unit  sales
were up by 22%.

Sales growth in local currencies was driven by a 24% increase in  the
average size of the sales force and a constant productivity.  Closing
sales force increased by 17% or 294,400 to 2,065,800 consultants.

Local currency sales in Asia,  CIS & Baltics, Latin America,  Central
Europe & Mediterranean and Western Europe & Africa increased by  34%,
29%, 28%, 15% and 6% respectively.

Gross margins improved to 70.5% (68.9%)  mainly as a result of  lower
provisions for  obsolete products  and production  gains from  highervolumes. Negative currency effects  in the CIS  region was offset  by
price increases  while  Oriflame  had positive  currency  effects  in
Central Europe.

The operating profit before restructuring  costs increased by 42%  to
€19.7m  (€13.8m)  reflecting  higher  sales  and  improved   margins.
Operating margins before restructuring costs improved to 8.6%  (7.3%)
as a result of higher gross margins, leverage on fixed overhead costs
as well as higher marketing expenses in the third quarter last  year.
Margins  were  however,  as  a  consequence,  held  back  by   higher
conference costs  compared  to  last  year  partly  as  a  result  of
Oriflame's 40th anniversary having over 1.0 percentage point negative
impact on  margins. Currency  movements had  a 0.2  percentage  point
negative effect on operating margins.

Profit before tax amounted to €3.8m (€10.3m). Results were negatively
affected by  €1.7m in  foreign exchange  losses during  the  quarter,
while Oriflame saw foreign exchange  profits amounting to €0.2m  last
year. Restructuring  charges,  related  to  the  creation  of  a  new
operational platform for the company,  affected profit before tax  by
€9.6m during the quarter.

Net profit amounted to €2.4m  (€9.0m) and fully diluted earnings  per
share amounted to €0.04 (€0.16). Diluted EPS excluding  restructuring
costs increased by 34% to €0.21 (€0.16).


Nine months ended 30 September 2007

Sales in  local currency  increased by  23%  and by  20% in  Euro  to
€767.8m (€638.4m). Unit sales were up by 21%.

Sales growth in local  currency was driven by  a 22% increase in  the
average size of the sales force and a 1% productivity improvement.

Gross margins improved to 70.2%  (69.6%). Net profit decreased by  3%
to  €60.6m  (€62.4m).  Net   profit  excluding  restructuring   costs
increased by 16%.

Cash flow  from operating  activities  decreased to  €40.2m  (€56.2m)
mainly due to  a higher  build of  inventories compared  to the  same
period last year.


OPERATIONAL HIGHLIGHTS

Marketing and Sales Support

During the quarter,  the toiletries and  fragrance categories  showed
higher than average sales growth.

Strong growth of toiletries  was partly the  result of the  continued
successful roll out  of the oral  care products Optifresh  Toothpaste
and Toothbrush.

The overall  top sellers  in the  quarter were  the fragrances  Elvie
Summer Magic and the new design  of the fragrance Soul EDT.  Oriflame
also launched Ascendant a new fragrance for men.

Within skin  care, the  focus  during the  quarter  was on  the  core
product range  Time Reversing  skin care  by adding  an eye  and  lip
contour cream and a  restoring hand cream.  The formulations of  Time
Reversing Restoring Day and Night  creams and Time Reversing  Instant
Illuminating Serum have been enriched.

Highlights in the colour cosmetics category were the introduction  of
two key products  building the  Oriflame Beauty  brand combining  the
wisdom of nature with the best of science: Wonderlash - an innovative
mascara with a patented brush developed exclusively for Oriflame, and
Colour Attraction  -  a  lipstick using  a  breakthrough  microsphere
technology. Both  product launches  were supported  by an  integrated
communication campaign including print,  press, TV and sales  support
material.

Recognition of  top  leaders  is  an  important  part  of  Oriflame's
business. In September, Oriflame held its largest annual Global  Gold
Conference  ever  for  top  consultants  in  Spain  with  over  3,800
participants.  This  was  the  first  ever  global  such  event  with
participants   from   all   regions   celebrating   Oriflame's   40th
anniversary.


Global Supply

Oriflame has during the third quarter carried out an inventory  build
up in anticipation of  the fourth quarter,  being the most  important
selling period of the year.

The Product  Fulfilment  Project,  Oriflame's review  of  its  entire
supply chain,  is  proceeding  according  to  plan.  The  project  is
expected to  generate long  term  benefits in  the form  of  improved
service levels in  the company's main  markets, with visible  effects
beginning to materialise  towards the  latter part of  this year.  In
2007 the  benefits  will  come  primarily  from  more  effective  and
efficient  inventory  management.  Service  levels  are  expected  to
improve as the new distribution network is rolled out throughout  the
company during 2008 and 2009.

Oriflame  is  continuing  to  move  inventory  closer  to  its   main
markets with  Warsaw  now  continuously serving  as  the  main  group
warehouse.  This  site  will  be  expanded  further  to  serve  as  a
distribution centre  with pick  & pack  capabilities expected  to  be
operational  during  the  first   quarter  2008.  The  company   will
also intensify  the  efforts  of looking  at  sourcing  opportunities
closer  to  its  main  markets.  The  purpose  of  these  changes  is
to increase flexibility and reduce lead-times wherever possible,  all
with the aim at  improving the service levels  in the company's  main
markets.


New Operational Platform

The overall project is somewhat ahead of time and the new operational
platform is expected to be fully up and running in the first  quarter
2008. The recruitment activities are proceeding according to plan and
the new office in the centre of Stockholm is ready for occupancy.

The restructuring charges are expected to amount to €30 - 35m over
two years as previously communicated with the largest share occurring
in 2007.


REGIONAL HIGHLIGHTS

CIS & Baltics

Local currency sales in the third quarter 2007 increased by 29% as  a
result of a 31% increase in the average size of the sales force and a
1% productivity decrease compared to last year. Euro sales  increased
by 24% to €119.0m (€95.7m) and closing sales force was up by 20% year
over year.  All  markets  performed  well,  particularly  Kazakhstan,
Mongolia and Lithuania.  Sales in  Russia increased by  25% in  local
currency.

Sales increase was strong due to a higher sales force, the result  of
successful  recruitment  campaigns   and  catalogue  promotions,   in
addition to events  celebrating Oriflame's 40th  anniversary. In  the
comparable period  in 2006,  Oriflame  lost sales  due to  a  licence
requirement to import fragrances in Russia.

Operating margins  improved  to  14.0% (12.9%)  resulting  in  a  35%
increase in operating profit to €16.7m (€12.4). Margins improved as a
result of  lower  obsolete  stock  provisions  and  lower  sales  and
marketing  costs.  This  was  partly  offset  by  higher  costs   for
conferences and recognitions for  the sales force. Negative  currency
effects on margins were offset by price increases.


Central Europe & Mediterranean

Local currency sales in the third quarter increased by 15% driven  by
a 6% increase in the  size of the sales  force and a 9%  productivity
improvement. Closing sales force was up by 6%.

Euro sales  increased by  21% to  €55.7m (46.1m)  helped by  stronger
currencies in many key markets. Sales growth was particularly  strong
in Czech  Republic  and Slovakia  due  to a  good  implementation  of
marketing activities  as well  as strong  leadership development  and
recruitment. Sales growth in Poland continued  to be strong due to  a
well executed pricing strategy and attractive customer offers.

Operating profit  increased  by  28%  to  €10.2m  (€8.0m).  Operating
margins improved  to  18.3%  (17.3%) mainly  due  to  stronger  local
currencies.


Western Europe & Africa

Sales increased  by  6% in  local  currency  and in  Euro  to  €20.8m
(€19.6m) as a result of a 13% increase in the size of the sales force
partly offset by a 6% productivity decrease. Growth was  particularly
strong in Spain, Egypt and Morocco while Finland, Holland and  Norway
reported lower  sales partly  due to  timing effects  in the  closing
schedules of  the catalogues  compared to  last year.  Closing  sales
force was up by 8%.

Operating margins amounted to 8.3%  (9.7%) resulting in an  operating
profit of  €1.7m  (€1.9m). Margins  were  lower mainly  due  to  more
sellout actions.


Latin America

Local currency sales in the third quarter increased by 28% driven  by
a 29% increase in the size of  the sales force partly offset by a  1%
decrease in  productivity.  Euro sales  increased  by 23%  to  €12.4m
(€10.1m). Sales growth was strong in all markets and particularly  in
Colombia and Mexico. Closing sales force was up by 28%.

Operating  margins  decreased  to  10.2%  (12.9%)  resulting  in   an
operating profit of €1.3m (€1.3m).  Margins were lower mainly due  to
negative currency effects.


Asia

Local currency sales in the third quarter increased by 34% driven  by
a 44% increase in the size of  the sales force partly offset by a  6%
productivity  decrease.  Euro  sales  increased  by  28%  to   €15.0m
(€11.7m).  Oriflame  posted  strong  growth  in  all  countries   and
particularly in India and  Sri Lanka. Closing sales  force was up  by
28%.

The strong sales trend is to  a high degree attributed to  Oriflame's
focus on  sales  and recruitment  processes  which has  led  to  many
leaders in the region taking more responsibility for the training and
recruitment of the sales force.

Operating margins were 6.9% (8.7%)  resulting in an operating  profit
of €1.0m (€1.0m). Margins were lower mainly due to negative  currency
effects.


CASH FLOW & INVESTMENTS

Cash flow  from operating  activities  amounted to  €-17.5m  (€-0.4m)
during the  third  quarter and  €40.2m  (€56.2m) in  the  nine  month
period. A €20.1m increase in EBITDA excluding restructuring costs  in
the nine month period was partly  offset by €18.8m in higher  working
capital requirements  compared  to the  same  period last  year.  The
increase in working capital  was principally due  to a €31.7m  higher
build-up of inventories.

Cash flow  from investing  activities during  the first  nine  months
amounted to €-22.4m (€-30.5m).  Capital expenditure was lower  mainly
due to the investments  in the CIS Supply  Centre in the same  period
last year.

FINANCIAL POSITION

Net interest-bearing  debt amounted  to  €229.3m by  the end  of  the
period compared to €249.6m at the  end of the third quarter 2006  and
€193.5m at year-end 2006. Interest-bearing debt increased mainly as a
result of €56.2m  in dividends paid  in the second  quarter. The  net
debt/EBITDA ratio was 1.39 (1.78) and interest cover amounted to 10.2
(9.0) in the nine month period.

MANAGEMENT AND SHARES

In order  to  balance  their portfolios,  members  of  the  Executive
Committee may sell  shares during  the trading  window following  the
third quarter 2007 report.

PERSONNEL

The average number  of employees  during the third  quarter 2007  was
6,411 (5,453).

NEW LONG TERM FINANCIAL TARGETS

Oriflame's Board of Directors has adopted a new financial target  for
sales growth,  following a  revision of  the strategic  scenario  and
reflecting the  Company's geographical  and product  mix.  Oriflame's
target is to achieve  local currency sales growth  of around 10%  per
annum. The previous growth target was to achieve local currency sales
growth of 5-10% per annum.

Oriflame's margin target remains unchanged: Oriflame has a target  to
reach an operating margin of 15% in 2009.

A number of factors impact sales and margins in-between quarters:

  * Effectiveness of individual catalogues and product introductions
  * Effectiveness of recruitment programmes
  * Timing of sales and marketing activities
  * Number of effective sales days per quarter
  * Currency effect on sales and results

OUTLOOK FOR 2007

The outlook for 2007 is unchanged. Oriflame expects sales growth  for
2007 to  be well  above  15% in  local currency.  Operating  margins,
excluding restructuring costs, is expected to be slightly better than
in 2006 despite the current negative currency effects.

NOMINATING COMMITTEE FOR ORIFLAME'S 2008 AGM

Oriflame and its main  shareholders are in the  process of forming  a
nominating committee for the Company's  2008 AGM. For contact  please
send a mail to corporate.governance@oriflame.be.


AUDIT

Report on Review of Interim Financial Information by the Réviseur
d'Entreprises

To the Shareholders,
Oriflame Cosmetics S.A.
20, rue Philippe II
L-2340 Luxembourg


Introduction

We have  reviewed  the accompanying  consolidated  condensed  balance
sheet of Oriflame Cosmetics S.A. and it's subsidiaries ("the  Group")
as at  30  September 2007,  and  the related  consolidated  condensed
statements of income, changes in equity, cash flows and related notes
for  the  nine  month  period  then  ended  (the  "interim  financial
information").   Management is  responsible for  the preparation  and
presentation of this  consolidated interim  financial information  in
accordance  with  IAS  34,   'Interim  Financial  Reporting'.     Our
responsibility is to express a  conclusion on this interim  financial
information based on our review.

Scope of Review

We conducted our review in accordance with the International Standard
on Review Engagements 2410, "Review of Interim Financial  Information
Performed by  the Independent  Auditor of  the Entity".  A review  of
interim financial information consists of making inquiries, primarily
of persons  responsible for  financial  and accounting  matters,  and
applying analytical  and  other  review  procedures.    A  review  is
substantially less in  scope than  an audit  conducted in  accordance
with International Standards  on Auditing and  consequently does  not
enable us  to obtain  assurance that  we would  become aware  of  all
significant  matters   that  might   be  identified   in  an   audit.
Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us
to believe that the accompanying consolidated interim financial
information as at 30 September 2007 is not prepared, in all material
respects, in accordance with IAS 34, 'Interim Financial Reporting'.

Luxembourg, 23 October                            KPMG Audit S.à r.l.
2007                               Réviseurs
                                                  d'Entreprises


                                                  D.G. Robertson



OTHER

A Swedish translation is available on www.oriflame.com.

The Company will host a conference call at 15.00 CET on Wednesday  24
October. The conference call will  be web cast in "listen-only"  mode
through Oriflame's website: www.oriflame.com.

To participate in  the conference  call you are  kindly requested  to
call +44 (0)20 7162 0125


24 October 2007


Magnus Brännström
Chief Executive Officer



For further information, please contact:

Magnus Brännström   Chief Executive Officer      Telephone: +32 2 357
                                                 5529
Gabriel Bennet      Chief Financial Officer      Telephone: +32 2 357
                                                 5526
Patrik Linzenbold   Investor Relations           Telephone: +35 2 26
                    Manager                      203 232



Oriflame Cosmetics S.A.
20 rue Philippe II
L-2340
Luxembourg
www.oriflame.com
Company registration no B.8835


Oriflame's year-end  report 2007  will be  announced on  20  February
2008.

 Oriflame is an international cosmetics company selling direct,  with
sales in  59 countries.  Oriflame  offers a  complete range  of  high
quality  skincare,  fragrances,  colour  cosmetics,  toiletries   and
accessories, marketed  through a  sales  force of  independent  sales
consultants. Although the company has grown rapidly it has never lost
sight of its original business  concept - natural Swedish  cosmetics,
sold from  friend  to  friend.  Oriflame is  a  co-founder  of  World
Childhood Foundation.  Oriflame Cosmetics  is  listed on  the  Nordic
Exchange.


The full report including tables can be downloaded from the following
link:

Attachments

INTERIM REPORT 1 JANUARY - 30 SEPTEMBER 2007