Apria Healthcare Announces 2007 Third Quarter Financial Results


LAKE FOREST, Calif., Oct. 30, 2007 (PRIME NEWSWIRE) -- Apria Healthcare Group Inc. (NYSE:AHG), one of the nation's leading home healthcare companies, today announced its financial results for the quarter ended September 30, 2007.

Revenues were $396.1 million, which represents a 3.6% increase compared to revenues of $382.2 million in the third quarter of 2006. For the nine months ended September 30, 2007, revenue growth over the prior year was 4.7% to $1,179.5 million from $1,126.3 million in the nine months ended September 30, 2006, with solid revenue increases of 5.3% respiratory therapy and 5.7% for infusion therapy. Third quarter 2007 net income was $21.3 million, an increase of 10.2% from $19.3 million in the third quarter of 2006. For the nine months ended September 30, 2007, net income was $61.2 million, an increase of 13.7% from $53.9 million in the nine months ended September 30, 2007.

Current quarter net income per share on a diluted basis was $0.48, compared to $0.45 in the comparable prior year period. Third quarter 2007 net income per share on a diluted basis included a one-time positive impact of $0.02 resulting from the resolution of some 2004 and prior tax items, and a negative $0.01 related to one-time employee costs. For the nine months ended September 30, 2007, net income per share on a diluted basis was $1.39, compared with $1.26 in the nine months ended September 30, 2006.

Gross margins were 66.2% in the third quarter of 2007, compared to 65.7% reported in the third quarter of last year. Gross margins were 65.8% in the nine months ended September 30, 2007, compared to 65.6% in the nine months ended September 30, 2006.

Days sales outstanding (DSO) were 47 days at September 30, 2007, down from 52 days at September 30, 2006. This improvement is a direct result of initiatives to optimize the billing processes and to increase the collection of patient co-payments. The provision for doubtful accounts as a percentage of revenues was 3.2%, compared to 2.4% in the corresponding period last year. For the nine months ended September 30, 2007, the provision for doubtful accounts was 2.8%, which is in line with expectations.

Selling, distribution and administrative expenses were 53.3% of revenues, which is up slightly from the second quarter of 2007 and 0.3% higher compared to 53.0% in the third quarter of last year. For both the nine months ended September 30, 2007 and the nine months ended September 30, 2006, selling, distribution and administrative expenses were 53.2% of revenue.

"We are encouraged with the ongoing operating performance in our core businesses of home respiratory and infusion services," said Lawrence M. Higby, Chief Executive officer. "The operational disciplines we have implemented have increased productivity and reduced days sales outstanding as well as delivery and other operating expenses. While we still have work to do with respect to overall sales growth, certain key products have shown improvements reflecting our sales initiatives outlined earlier in the year."

Earnings before interest, taxes, depreciation and amortization (EBITDA) was $71.0 million in the third quarter of 2007, representing a 2.0% decrease over EBITDA of $72.5 million in the third quarter of 2006. EBITDA was $213.6 million in the nine months ended September 30, 2007, compared to $212.6 million in the nine months ended September 30, 2006. The decrease in the quarter was due to Medicare cuts and the investments in the Company's sales force. EBITDA is presented as a supplemental performance measure and is not intended as an alternative to net income or any other measure calculated in accordance with generally accepted accounting principles. Further, EBITDA may not be comparable to similarly titled measures used by other companies. A table reconciling EBITDA to net income is presented at the end of the condensed consolidated financial statements included in this release.

Liquidity and Capital

Free cash flow was $40.1 million in the third quarter of 2007, compared to $36.6 million in the third quarter of 2006. Free cash flow was $115.9 million for the nine months ended September 30, 2007, compared to $99.2 million in the nine months ended September 30, 2006. In the third quarter of 2007, total capital expenditures returned to normal levels at 7.0% of revenues versus 6.4% in the third quarter of 2006. For the nine months ended September 30, 2007, total capital expenditures were 7.1% of revenues, compared to 8.1% of revenues in the nine months ended September 30, 2006.

During the quarter, the Company reduced its $500 million revolving credit line balance by $50 million. As of September 30, 2007, the outstanding balance on the revolver was $105 million.

Free cash flow is defined as net cash provided by operating activities minus capital expenditures and does not include acquisitions or financing activities. It is presented as a supplemental performance measure and is not intended as an alternative to any other cash flow measure calculated in accordance with generally accepted accounting principles. Further, free cash flow may not be comparable to similarly titled measures used by other companies. A table reconciling free cash flow to net cash provided by operating activities is presented at the end of the condensed consolidated financial statements included in this release.

2007 Guidance

Management affirms its previous estimate of 2007 revenue growth in the 4% to 5% range. Based on results to date and expectations for the fourth quarter, the estimate of 2007 net income per share on a diluted basis is increased to a range of $1.86 to $1.90, exclusive of the impact of the previously announced acquisition of Coram, Inc. and any other one-time items. The Company's 2007 free cash flow estimate is increased to a range of $150 million to $160 million.

Apria provides home respiratory therapy, home infusion therapy and home medical equipment through approximately 500 locations serving patients in all 50 states. With over $1.5 billion in annual revenues, it is one of the nation's leading home healthcare companies.

This release may contain statements regarding anticipated future developments that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Results may differ materially as a result of the risk factors included in the Company's filings with the Securities and Exchange Commission and other factors over which the Company has no control.


                      APRIA HEALTHCARE GROUP INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (unaudited)

                                             September 30, December 31,
 (dollars in thousands)                          2007          2006
 ---------------------------------------------------------------------
                                              (unaudited)
         ASSETS

 CURRENT ASSETS:
 Cash and cash equivalents                    $   19,606    $   14,657
 Accounts receivable, net of allowance for
  doubtful accounts                              205,604       211,097
 Inventories, net                                 38,535        40,681
 Other current assets                             85,152        78,502
                                              ----------    ----------
   TOTAL CURRENT ASSETS                          348,897       344,937

 PATIENT SERVICE EQUIPMENT, NET                  193,831       212,068
 PROPERTY, EQUIPMENT & IMPROVEMENTS, NET          68,965        52,975
 OTHER ASSETS, NET                               555,355       558,516
                                              ----------    ----------
   TOTAL ASSETS                               $1,167,048    $1,168,496
                                              ==========    ==========


  LIABILITIES & STOCKHOLDERS' EQUITY

 CURRENT LIABILITIES:
 Accounts payable and accrued liabilities     $  204,398    $  201,378
 Current portion of long-term debt                 1,122         2,145
                                              ----------    ----------
   TOTAL CURRENT LIABILITIES                     205,520       203,523


 LONG-TERM DEBT, net of current portion          359,717       485,000
 OTHER NON-CURRENT LIABILITIES                   107,002        69,542
                                              ----------    ----------

   TOTAL LIABILITIES                             672,239       758,065

 STOCKHOLDERS' EQUITY                            494,809       410,431
                                              ----------    ----------
   TOTAL LIABILITIES AND STOCKHOLDERS'
    EQUITY                                    $1,167,048    $1,168,496
                                              ==========    ==========


                     APRIA HEALTHCARE GROUP INC.
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (unaudited)

                           Three Months Ended      Nine Months Ended
                              September 30,           September 30,
 (dollars in thousands, ----------------------  ----------------------
  except per share data)   2007        2006        2007        2006
 ---------------------------------------------------------------------

 Respiratory therapy    $  270,231  $  258,134  $  807,942  $  767,571
 Infusion therapy           73,201      69,980     214,468     202,983
 Home medical equipment/
  other                     52,684      54,100     157,041     155,795
                        ----------  ----------  ----------  ----------
   NET REVENUES            396,116     382,214   1,179,451   1,126,349

   GROSS PROFIT            262,316     251,120     776,371     739,311

 Provision for doubtful
  accounts                  12,760       9,168      33,551      29,073
 Selling, distribution
  and administrative
  expenses                 210,985     202,661     626,971     598,706
 Amortization of
  intangible assets            630       1,082       2,328       4,024
                        ----------  ----------  ----------  ----------
   OPERATING INCOME         37,941      38,209     113,521     107,508
 Interest expense, net       4,230       7,862      15,057      23,165
                        ----------  ----------  ----------  ----------
   INCOME BEFORE TAXES      33,711      30,347      98,464      84,343
 Income tax expense         12,442      11,041      37,221      30,456
                        ----------  ----------  ----------  ----------
   NET INCOME           $   21,269  $   19,306  $   61,243  $   53,887
                        ==========  ==========  ==========  ==========

 Income per common
  share - assuming
  dilution              $     0.48  $     0.45  $     1.39  $     1.26
                        ==========  ==========  ==========  ==========
 Weighted average number
  of common shares
  outstanding               44,163      42,787      44,128      42,843


                      APRIA HEALTHCARE GROUP INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (unaudited)

                                                  Nine Months Ended
                                                    September 30,
                                              ------------------------
 (dollars in thousands)                          2007          2006
 ---------------------------------------------------------------------

 OPERATING ACTIVITIES

 Net income                                   $   61,243    $  53,887
 Items included in net income not requiring
  cash:
   Provision for doubtful accounts                33,551        29,073
   Depreciation and amortization                 100,113       105,077
   Deferred income taxes, share-based
    compensation and other                         9,039        27,277
 Changes in operating assets and liabilities      (4,660)      (25,377)
                                              ----------    ----------
     NET CASH PROVIDED BY OPERATING
      ACTIVITIES                                 199,286       189,937
                                              ----------    ----------


 INVESTING ACTIVITIES

 Purchases of patient service equipment and
  property, equipment and improvements           (83,432)      (90,717)
 Proceeds from disposition of assets                  76           722
 Cash received (paid) for acquisitions,
  including payments of deferred consideration       220        (7,794)
                                              ----------    ----------
     NET CASH USED IN INVESTING ACTIVITIES       (83,136)      (97,789)
                                              ----------    ----------


 FINANCING ACTIVITIES

 Net payment on debt                            (132,145)     (100,228)
 Issuances of common stock                        16,892         3,213
 Other                                             4,052        (4,380)
                                              ----------    ----------

     NET CASH USED IN FINANCING ACTIVITIES      (111,201)     (101,395)
                                              ----------    ----------


 NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                      4,949        (9,247)

 Cash and cash equivalents at beginning of
  period                                          14,657        23,304
                                              ----------    ----------

 CASH AND CASH EQUIVALENTS AT END OF PERIOD   $   19,606    $   14,057
                                              ==========    ==========


                     APRIA HEALTHCARE GROUP INC.
             CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           RECONCILIATIONS
                             (unaudited)

                           Three Months Ended      Nine Months Ended
                              September 30,           September 30,
                        ----------------------  ----------------------
 (dollars in thousands)    2007        2006        2007        2006
 ---------------------------------------------------------------------
 Reconciliation -
  EBITDA:
   Reported net income  $   21,269  $   19,306  $   61,243  $   53,887
   Add back: Interest
    expense, net             4,230       7,862      15,057      23,165
   Add back: Income tax
    expense                 12,442      11,041      37,221      30,456
   Add back: Depreciation   32,433      33,163      97,785     101,053
   Add back: Amortization
    of intangible assets       630       1,082       2,328       4,024
                        ----------  ----------  ----------  ----------

 EBITDA                 $   71,004  $   72,454  $  213,634  $  212,585
                        ==========  ==========  ==========  ==========


 Reconciliation - Free
  Cash Flow:
   Net cash provided by
    operating
    activities          $   67,675  $   61,038  $  199,286  $  189,937
   Less: Purchases of
    patient service
    equipment and
    property, equipment
    and improvements       (27,621)    (24,453)    (83,432)    (90,717)
                        ----------  ----------  ----------  ----------
 Free cash flow         $   40,054  $   36,585  $  115,854  $   99,220
                        ==========  ==========  ==========  ==========


            

Contact Data