Somerset Hills Bancorp Reports Results for the Three and Nine Months Ended September 2007


BERNARDSVILLE, N.J., Nov. 1, 2007 (PRIME NEWSWIRE) -- Somerset Hills Bancorp (Nasdaq:SOMH) reported its results of operations for the three and nine month periods ended September 30, 2007. For the nine months ended September 30, 2007, net income increased by $27,000 to $1.6 million or $0.30 per diluted share compared to $1.5 million or $0.35 per diluted share for the nine ended September 30, 2006. For the quarter ended September 30, 2007, net income decreased by $69,000 to $504,000, or $0.10 per diluted share compared to $0.13 per diluted share for the third quarter of 2006. The Company's return on average equity declined to 5.53% for the nine months ended September 30, 2007 from 7.56% for the nine months ended September 30, 2006. The decline in earnings per diluted share and return on average equity in the current period and year to date partially reflects the impact of the issuance of approximately 1.3 million shares in 2006, and the addition of approximately $10.3 million in equity, upon the exercise of the Company's outstanding common stock purchase warrants which expired in November, 2006.

For the nine months ended September 30, 2007, the Company's net interest income increased by $680,000 to $7.9 million, as interest income increased by $2.0 million and interest expense increased by $1.3 million. For the quarter ended September 30, 2007, the Company's net interest income increased by $289,000 to $2.7 million, as interest income increased by $524,000 and interest expense increased by $235,000.

As a result of these changes, the Company's net interest margin declined from 4.20% for the nine months ended September 30, 2006 to 3.92% for the nine months ended September 30, 2007. Our net interest margin for the quarter ended September 30, 2007 was 3.95%, compared to 4.05% for the quarter ended September 30, 2006. The decline reflects the impact of certain promotional rates offered on deposit products at the Bank's two newest offices, Madison and Long Valley, New Jersey, as well as the overall competitive marketplace for deposits in the Company's trade area.

At September 30, 2007, loans increased $23.0 million, or 12.9% to $201.4 million from $178.4 million when compared to September 30, 2006. At September 30, 2007, deposits increased $21.2 million, or 9.0% to $258.0 million from $236.8 million when compared to September 30, 2006. During the same period, core deposits increased 10.2% and account for 85.4% of total deposits at September 30, 2007.

At September 30, 2007, total assets were $296.6 million, up from $268.7 million at September 30, 2006, a 10.4% increase.

Shareholders' equity increased to $37.2 million at September 30, 2007 from $30.2 million at September 30, 2006, and tangible book value per share decreased to $7.39 per share from $7.42 per share at September 30, 2006.

Stewart E. McClure, Jr, President and Chief Executive Officer said, "During the past twelve months, we have had a number of successes in the face of an extremely difficult operating environment. We completed the conversion of our warrants into $10.3 million of additional equity which gives us an extremely strong capital base. Assets, loans and core deposits have continued to grow at rates of 10.4%, 12.9% and 10.2% respectively. We also increased the size of our franchise by 50% when we added two new branches, twelve months ago in Madison and four months ago in Long Valley. However, in addition to the costs associated with our branch expansion, we are also not immune from today's challenges in the residential housing and mortgage markets. As a result of fewer housing starts and slower sales there are fewer opportunities for construction lending and bridge loans. This slow down has occurred throughout 2007, but most particularly in the third quarter. These opportunities had historically accounted for part of our loan growth. During the 3rd quarter, we also saw our residential mortgage volume and profits fall, coincident with the rest of the industry. For the 3rd quarter of 2006, we reported a mortgage company profit of $46,000 versus a loss of $27,000 in the 3rd quarter of 2007. We will continue to reduce expenses while we wait for market conditions to improve as we still believe in the long-term profitability of this core product."

Somerset Hills Bancorp is a bank holding company for Somerset Hills Bank, a full service commercial bank with offices in Bernardsville, Long Valley, Madison, Mendham, Morristown, and Summit, New Jersey. Somerset Hills Bank focuses its lending activities on small to medium sized businesses, high net worth individuals, professional practices, and consumer and retail customers. The Bank operates a licensed mortgage company subsidiary, Sullivan Financial Services, Inc. and also operates Somerset Hills Wealth Management Services, LLC, a wholly owned subsidiary licensed to provide financial services, including financial planning, insurance (life, health, property and casualty), mutual funds and annuities for individuals and commercial accounts, and Somerset Hills Title Group, LLC, which, with its partner, Property Title Group, provides title services in connection with the closing of real estate transactions. The common stock of the company is traded on NASDAQ Global Market under the symbol SOMH. You can visit our website at www.somersethillsbank.com.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements are subject to known and unknown risk, uncertainties and other factors that could cause the actual results to differ materially from those contemplated by the statements. We based the forward-looking statements on various factors and using numerous assumptions. Important factors that may cause actual results to differ from those contemplated by forward-looking statements include, for example, the rate of prepayment by our loan customers, the effect of changing economic conditions and, in particular, changes in interest rates, changes in government regulations, tax rates and similar matters, and other risks which may be described in our future filings with SEC.



                        Somerset Hills Bancorp
                 Selected Consolidated Financial data
                             (Unaudited)

($ in thousands except per share data)
                                               Nine Months Ended
                                                  September 30
                                                2007        2006
                                              --------    --------
 Income Statement Data:

   Interest income                            $ 13,515    $ 11,504
   Interest expense                              5,634       4,303
                                              --------    --------
   Net interest income                           7,881       7,201
   Provision for loan losses                        45         201
                                              --------    --------
   Net interest income after prov.
    for loan losses                              7,836       7,000
   Non-interest income                           1,838       2,025
   Non-interest expense                          7,448       6,671
                                              --------    --------
   Income before income taxes                    2,226       2,354
   Income tax expense                              666         821
                                              --------    --------
   Net income                                 $  1,560    $  1,533
                                              ========    ========

 Balance Sheet Data:

   Total assets                               $296,573    $268,672
   Loans, net                                  201,421     178,444
   Loans held for sale                           5,916       6,077
   Allowance for loan losses                     2,215       2,170
   Investment securities held to maturity       13,422      10,694
   Investment securities held for sale          34,034      32,903
   Deposits                                    258,042     236,811
   Borrowings                                        0           0
   Shareholders' equity                         37,210      30,214

 Performance Ratios:

   Return on average assets                       0.71%       0.82%
   Return on average equity                       5.53%       7.56%
   Net interest margin                            3.92%       4.20%
   Efficiency ratio                               76.6%       72.3%

 Asset Quality:

   Nonaccrual loans                                217         236
   OREO property                                     0           0
   Net charge-offs (recoveries)                      0           2
   Allowance for loan losses to total loans       1.09%       1.20%
   Nonperforming loans to total loans             0.11%       0.13%


 Per Share Data:

   Earnings per share- Basic                  $   0.31    $   0.41
   Earnings per share- Diluted                $   0.30    $   0.35
   Book value per share                       $   7.64    $   7.73
   Tangible book value                        $   7.39    $   7.42


                        SOMERSET HILLS BANCORP
                            Balance Sheets
                (in thousands, except for share data)

                                     Sept. 30,    Dec. 31,   Sept. 30,
                                        2007        2006        2006
                                     ---------   ---------   ---------
                                    (unaudited)             (unaudited)
 ASSETS

 Cash and due from banks             $   8,982   $  22,662   $  10,200
 Federal funds sold                     14,200       5,900      14,800
                                     ---------   ---------   ---------
  Total cash and cash equivalents       23,182      28,562      25,000

 Loans held for sale,net                 5,916       5,003       6,077
 Investment securities held to
  maturity (Approximate market value
  of $13,344 in September 2007,
  $10,552 in December 2006              13,422      10,485      10,694
  and $10,794 in September 2006
 Investments available for sale         34,034      38,914      32,903

 Loans receivable                      203,778     192,571     180,749
  Less allowance for loan losses        (2,215)     (2,170)     (2,170)
  Deferred fees                           (142)       (136)       (135)
                                     ---------   ---------   ---------

 Net loans receivable                  201,421     190,265     178,444

 Premises and equipment,net              6,474       6,295       6,230
 Goodwill, net                           1,191       1,191       1,191
 Bank owned life insurance               8,023       5,801       5,679
 Accrued interest receivable             1,557       1,508       1,387
 Deferred tax asset                        857         805         760
 Other assets                              496         599         307
                                     ---------   ---------   ---------
     Total assets                    $ 296,573   $ 289,428   $ 268,672
                                     =========   =========   =========

 LIABILITIES AND STOCKHOLDERS' EQUITY

 LIABILITIES
  Deposits:
  Non-interest bearing
   deposits-demand                   $  46,928   $  51,015   $  42,533
  Interest bearing deposits
  NOW, M/M and savings                 173,506     163,590     157,537
  Certificates of deposit,
   under $100,000                       21,530      20,617      18,380
  Certificates of deposit,
   $100,000 and over                    16,078      14,999      18,361
                                     ---------   ---------   ---------
      Total deposits                   258,042     250,221     236,811
                                     ---------   ---------   ---------
 Accrued interest payable                  749         697         648
 Taxes payable                              32          34          70
 Other liabilities                         540         580         929
                                     ---------   ---------   ---------
      Total liabilities                259,363     251,532     238,458
                                     ---------   ---------   ---------

 STOCKHOLDERS' EQUITY
  Preferred stock - 1,000,000 shares
   authorized, none issued                  --          --          --
  Common stock- authorized 9,000,000
   shares of no par value; issued and
   outstanding, 4,873,138 shares at
   September 30, 2007, 4,997,490 at
   December 31, 2006 and 4,104,358 at
   September 30, 2006*                  37,011      36,916      28,226
  Retained earnings                        477       1,166       2,358
  Accumulated other comprehensive
   loss                                   (278)       (186)       (370)
                                     ---------   ---------   ---------
 Total stockholders` equity             37,210      37,896      30,214
                                     ---------   ---------   ---------
 Total liabilities and
  stockholders' equity               $ 296,573   $ 289,428   $ 268,672
                                     =========   =========   =========

 * Restated to reflect 5% Stock Dividend


                        SOMERSET HILLS BANCORP
                         Statements of Income
            (Dollars In Thousands, Except Per Share Data)

                                Three months ended   Nine months ended
                                      Sept. 30,          Sept. 30,
                                 -----------------   -----------------
                                   2007     2006       2007      2006
                                 -------   -------   -------   -------
                                    (unaudited)         (unaudited)
 Interest Income:

  Loans, including fees          $ 3,816   $ 3,602   $10,978   $10,024
  Investment securities              628       489     1,955     1,406
  Federal funds sold                 196        27       543        50
  Interest bearing deposits
   with other banks                   10         8        39        24
                                 -------   -------   -------   -------
    Total interest income          4,650     4,126    13,515    11,504

 Interest Expense:

  Deposits                         1,924     1,576     5,632     4,049
  Federal funds purchased             --        --        --         1
  Federal Home Loan Bank
   advances                           --       113         2       253
                                 -------   -------   -------   -------
    Total interest expense         1,924     1,689     5,634     4,303

    Net interest income            2,726     2,437     7,881     7,201

 Provision for loan losses            45        75        45       201
                                 -------   -------   -------   -------

    Net interest income after
     provision for loan losses     2,681     2,362     7,836     7,000
                                 -------   -------   -------   -------
 Non-Interest Income:

  Service fees on deposit
   accounts                           85        67       255       217
  Gains on sales of mortgage
   loans, net                        330       657     1,168     1,476
  Other income                       151       117       415       332
                                 -------   -------   -------   -------
    Total Non-Interest Income        566       841     1,838     2,025
                                 -------   -------   -------   -------
 Non-Interest Expense

  Salaries and employee benefits   1,354     1,290     3,948     3,646
  Occupancy expense                  496       390     1,418     1,178
  Advertising & business
   promotion                          81       136       308       437
  Stationery and supplies             68        59       204       163
  Data processing                    127       112       388       318
  Other operating expense            421       347     1,182       929
                                 -------   -------   -------   -------
    Total Non-Interest Expense     2,547     2,334     7,448     6,671
                                 -------   -------   -------   -------

    Income before provision
     for taxes                       700       869     2,226     2,354

 Provision for Income Taxes          196       296       666       821
                                 -------   -------   -------   -------

    Net income                   $   504   $   573   $ 1,560   $ 1,533
                                 =======   =======   =======   =======

  Per share data*
    Net income basic             $  0.10   $  0.15   $  0.31   $  0.41
                                 =======   =======   =======   =======
    Net income diluted           $  0.10   $  0.13   $  0.30   $  0.35
                                 =======   =======   =======   =======

 * Restated to reflect 5% Stock Dividend


            

Contact Data