MSB Financial Corp. Announces Quarterly Results


MILLINGTON, N.J., Nov. 1, 2007 (PRIME NEWSWIRE) -- MSB Financial Corp. (Nasdaq:MSBF) (the "Company"), the holding company for Millington Savings Bank (the "Bank"), reported net income of $126,000 for the three months ended September 30, 2007. This compares to net income of $158,000 for the quarter ended June 30, 2007 and net income of $143,000 for the quarter ended September 30, 2006.

Net interest income for the quarter ended September 30, 2007 was $1.8 million, as compared to $1.9 million for the quarter ended June 30, 2007 and $1.7 million for the quarter ended September 30, 2006. The interest rate spread for the September 30, 2007 quarter was 2.17%, compared to 2.28% for the quarter ended June 30, 2007 and 2.44% for the September 2006 quarter. The average yield on interest earning assets for the September 2007 quarter was 6.13% compared to 6.15% for the quarter ended June 30, 3007 and 6.08% for the September 2006 quarter. The average cost of interest bearing liabilities for the September 30, 2007 quarter was 3.96% compared to 3.87% for the quarter ended June 30, 2007 and 3.64% for the September 2006 quarter.

Noninterest expense was $1.8 million for both the quarters ended September 30, and June 30, 2007, and $1.6 million for the quarter ended September 2006. The increase for the quarters ending September 30, and June 30, 2007 as compared to the quarter ended September 30, 2006 resulted primarily from increases in salaries and employee benefits cost, occupancy and equipment, and other expense; partially offset by a decrease in advertising expense. Between the September 2006 and September 2007 quarters there was a $124,000 increase in salaries and employee benefits, a $19,000 increase in occupancy and equipment, and a $91,000 increase in other expense, which was offset in part by a decrease of $52,000 in advertising expense. The changes in these expenses was partly due to the opening of the Martinsville branch office at the end of July 2006. The increase in salaries and employee benefits was also due to the cost of the Employee Stock Ownership Plan, implemented in January 2007 in connection with the Company's IPO. The increase in other expense was also caused by expenses attributable to Sarbanes-Oxley Section 404 compliance incurred in the quarter ended September 30, 2007.

Total assets were $286.8 million at September 30, 2007, compared to $284.6 million at June 30, 2007 due primarily to a $2.8 million increase in loans receivable, net. Deposits were $214.3 million at September 30, 2007, compared to $211.1 million at June 30, 2007. FHLB advances were $26.7 million at September 30, 2007, down from $27.9 million at June 30, 2007.

Shares of the Company's common stock trade on the NASDAQ Global Market under the symbol "MSBF." The Company is majority owned by its mutual holding company parent, MSB Financial, MHC.



                            MSB FINANCIAL CORP
                          (Dollars in Thousands)
                     SELECTED FINANCIAL AND OTHER DATA

 Balance Sheet Data:
                                                (Unaudited)
                                  At September 30,         At June 30,
                                  ---------------          ----------
                                      2007                    2007
                                  ---------------          ---------- 

 Total assets                      $286,845                $284,578
 
 Cash and cash equivalents            3,852                   4,269
 
 Loans receivable, net              236,298                 233,498

 Securities held to maturity         29,230                  29,336
 
 Deposits                           214,276                 211,118

 Federal Home Loan Bank advances     26,687                  27,889
 
 Total stockholders' equity          43,517                  43,346

  
 Summary of Operations:
                                             (Unaudited)
                                      For the Three Months Ended,
                              September 30,   June 30,   September 30,
                              ----------------------------------------
                                  2007          2007          2006
                                  ----          ----          ----
 
 Total interest income           $4,103        $4,114        $3,874
 
 Total interest expense           2,280         2,227         2,195
                              ---------     ---------     ---------
 
 Net interest income              1,823         1,887         1,679
 
 Provision for loan losses           15             5             0
                              ---------     ---------     ---------
  
 Net interest income after 
  provision for loan 
  losses                          1,808         1,882         1,679
 
 Noninterest income                 159           143           153
 
 Noninterest expense              1,783         1,784         1,611
                              ---------     ---------     ---------

 Income before taxes                184           241           221

 Income tax provision                58            83            78
                              ---------     ---------     ---------
 
 Net income                        $126          $158          $143
                              =========     =========     =========
 
 Net income per common share:
      basic and diluted           $0.02         $0.03         $0.05
  
 Weighted average number of 
  common stock outstanding    5,428,104     5,423,904     3,091,344

 
 Performance Ratios: 
                                             (Unaudited)
                                  At or For the Three Months Ended,
                              September 30,   June 30,   September 30,
                              ----------------------------------------
                                  2007          2007          2006
                                  ----          ----          ----
 
 Return on average assets 
  (ratio of net income to 
  average total assets)           0.18%         0.22%         0.21%
  
 Return on average equity 
  (ratio of net income to 
  average equity)                  1.16          1.45          2.89

 Net interest rate spread          2.17          2.28          2.44
  
 Net interest margin on 
  average interest-earning
  assets                           2.72          2.82          2.63
 
 Average interest-earning 
  assets to average 
  interest-bearing liabilities   116.29        116.25        105.65
 
 Operating expense ratio 
  (noninterest expenses to 
  average total assets)            2.51          2.52          2.37
 
 Efficiency ratio (noninterest
  expense divided by sum of 
  net interest income and 
  noninterest income)             89.96         87.88         87.94

 Asset Quality Ratios:
 
 Non-performing loans to total
  loans                            1.07          0.69          0.80
 
 Non-performing assets to
  total assets                     0.92          0.59          0.66
 
 Net charge-offs to average 
  loans outstanding                0.00          0.00          0.00
 
 Allowance for loan losses to 
  non-performing loans            35.90         55.02         50.66
 
 Allowance for loan losses to
  total loans                      0.39          0.38          0.40
 
 Capital Ratios:
 
 Equity to total assets at end
  of period                       15.17         15.23          7.12
 
 Average equity to average 
  assets                          15.34         15.33          7.28
 
 Number of Offices                    4             4             4


            

Contact Data