PENNSAUKEN, N.J., Nov. 7, 2007 (PRIME NEWSWIRE) -- RCM Technologies, Inc. (Nasdaq:RCMT) today announced financial results for the thirty-nine weeks and thirteen weeks ended September 29, 2007.
The Company announced revenues of $165.4 million for the thirty-nine weeks ended September 29, 2007, up from $147.7 million for the thirty-nine weeks ended September 30, 2006 (comparable prior year period). Net income for the thirty-nine weeks ended September 29, 2007 was $5.1 million, or $0.41 per diluted share, as compared to net income of $4.0 million, or $0.33 per diluted share, for the comparable prior year period. The 2006 period included a $1.0 million income tax credit, or $.08 per share diluted.
Operating income for the thirty-nine weeks ended September 29, 2007 was $7.7 million, or $0.61 per diluted share, up from $5.5 million, or $0.46 per diluted share, for the comparable period.
Net income before stock-based compensation (1) for the thirty-nine weeks ended September 29, 2007 was $5.3 million, or $0.42 per diluted share, and excludes net equity-based compensation expense of $151,000. Net income before stock-based compensation (1) for the thirty-nine weeks ended September 30, 2006 was $4.7 million, or $0.39 per diluted share, and excludes net stock-based compensation expense of $693,000.
Net income for the thirty-nine weeks ended September 29, 2007 includes income of $480,000 ($800,000, net of income taxes of $320,000), or $.04 per diluted share, from a legal settlement. No such income was realized during the comparable prior year period.
For the thirty-nine weeks ended September 29, 2007, earnings before interest, income taxes, depreciation and amortization, or EBITDA, was $9.6 million, or $0.77 per diluted share, as compared to $6.6 million, or $0.55 per diluted share, for the comparable prior year period. EBITDA for the 2007 period includes income of $800,000 from a legal settlement, as discussed above.
The Company announced revenues of $54.0 million for the thirteen weeks ended September 29, 2007, up from $51.6 million for the thirteen weeks ended September 30, 2006 (comparable prior year period). Net income for the thirteen weeks ended September 29, 2007 was $1.7 million, or $0.14 per diluted share, as compared to net income of $1.3 million, or $0.11 per diluted share, for the comparable prior year period.
Operating income for the thirteen weeks ended September 29, 2007 was $2.8 million, or $0.22 per diluted share, up from $2.3 million, or $0.19 per diluted share for the comparable period.
Net income before stock-based compensation (1) for the thirteen weeks ended September 29, 2007 was $1.8 million, or $0.14 per diluted share, and excludes a net stock-based compensation credit of $57,000. Net income before equity-based compensation(1) for the thirteen weeks ended September 30, 2006 was $1.4 million, or $0.12 per diluted share, and excludes net stock-based compensation expense of $99,400.
For the thirteen weeks ended September 29, 2007, EBITDA was $3.2 million, or $0.25 per diluted share, as compared to $2.7 million, or $0.22 per diluted share, for the comparable prior year period.
Leon Kopyt, Chairman and CEO of RCM, commented: "We are pleased to report that revenues and operating income in the third quarter and the nine months increased on a comparable year basis. The third quarter and nine months performance were highlighted by a 20% and 39% increase in operating income over the same periods a year ago. We believe that the overall trend points towards moderate growth despite seasonal factors."
About RCM
RCM Technologies, Inc. is a premier provider of business and technology solutions designed to enhance and maximize the operational performance of its customers through the adaptation and deployment of advanced information technology and engineering services. RCM is an innovative leader in the design, development and delivery of these solutions to commercial and government sectors for more than 35 years. RCM's offices are located in major metropolitan centers throughout North America. Additional information can be found at www.rcmt.com.
The statements contained in this release that are not purely historical are forward-looking statements within the Private Securities Litigation Reform Act of 1995 and are subject to various risks, uncertainties and other factors that could cause the Company's actual results, performance or achievements to differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements include, but are not limited to, those relating to demand for the Company's services, expected demand for our services and expectations regarding our revenues, the Company's ability to continue to utilize goodwill, to continue to increase gross margins, to achieve and manage growth, to develop and market new applications and services, risks relating to the acquisition and integration of acquired businesses, demand for new services and applications, timing of demand for services, industry strength and competition and general economic factors. Investors are directed to consider such risks, uncertainties and other factors described in documents filed by the Company with the Securities and Exchange Commission.
(1) On January 1, 2006, the Company adopted the provisions of SFAS No. 123(R), "Share-Based Payment," on a modified prospective basis, which required the Company to record equity-based compensation expense for all awards granted after the date of adoption and for the unvested portion of previously granted awards outstanding as of the date of adoption.
For the purposes of performing the calculation of net income before equity-based compensation expense, all equity-based compensation expense, net of income tax, is added back to net income as calculated in accordance with accounting principles generally accepted in the United States (US GAAP). Net income before equity-based compensation expense is not a measurement calculated in accordance with US GAAP, and is not intended to be a replacement for, or to be considered to be more important than, net income calculated in accordance with US GAAP. As the calculation of net income before equity-based compensation expense is not performed in accordance with US GAAP, the Company believes that the utility of the calculation is significantly limited, and that the measure should only be used to compare to net income year-over-year on a consistent basis. To mitigate this limitation, the Company has provided a reconciliation of net income before equity-based compensation expense to net income calculated in accordance with US GAAP, which should be the primary measurement utilized to analyze the Company's financial results. The Company does not utilize net income before equity-based compensation expense for any other purpose.
RCM Technologies, Inc.
Consolidated Statements of Income (Unaudited)
(In Thousands, Except Per Share Amounts)
Thirty-Nine Weeks Ended
----------------------------
September 29, September 30,
2007 2006
------------ ------------
Revenues $ 165,418 $ 147,729
Gross profit (1) 39,768 37,163
Selling, general and
administrative (2) 31,010 30,522
Depreciation and amortization 1,089 1,114
Operating income 7,669 5,527
Interest income (expense), net 32 (204)
Gain (loss) on foreign currency
transactions 53 (16)
Income from legal settlement 800 --
Income before income taxes 8,554 5,307
Income taxes 3,406 1,287
Net income $ 5,148 $ 4,020
Earnings per share (diluted)
Net income $ .41 $ .33
Thirteen Weeks Ended
----------------------------
September 29, September 30,
2007 2006
------------ ------------
Revenues $ 54,079 $ 51,650
Gross profit (3) 13,433 12,952
Selling, general and
administrative (4) 10,288 10,250
Depreciation and amortization 369 394
Operating income 2,776 2,308
Interest income (expense), net 32 (75)
Gain (loss) on foreign currency
transactions 41 (5)
Income before income taxes 2,849 2,228
Income taxes 1,125 879
Net income $ 1,724 $ 1,349
Earnings per share (diluted)
Net income $ .14 $ .11
RCM Technologies, Inc.
Summary Consolidated Balance Sheet Data (Unaudited)
(In Thousands)
September 29, December 30,
2007 2006
------------ ------------
Cash and equivalents $ 7,916 $ 2,449
Accounts receivable, net 53,097 48,141
Working capital 45,605 38,844
Goodwill and intangible assets 40,017 39,998
Total assets 108,682 100,040
Senior debt -- --
Total liabilities 18,862 16,647
Stockholders' equity $ 89,820 $ 83,393
(1) Reflects stock based compensation expense of $5,000 and $30,000
included in cost of services for the thirty-nine weeks ended
September 29, 2007 and September 30, 2006, respectively.
(2) Includes stock based compensation expense of $146,000 and
$663,000 for the thirty-nine weeks ended September 29, 2007 and
September 30, 2006, respectively.
(3) Reflects stock based compensation expense of $1,000 and a stock
based compensation credit of $1,000 included in cost of services
for the thirteen weeks ended September 29, 2007 and September 30,
2006, respectively.
(4) Includes stock based compensation expense of $56,000 and $100,000
for the thirteen weeks ended September 29, 2007 and September 30,
2006, respectively.
RCM Technologies, Inc.
Reconciliation of EBITDA to Net Income and
Cash Provided by Operating Activities
(Unaudited)
As used in this report, EBITDA means earnings before interest
income, interest expense, income taxes, depreciation and
amortization. We believe that EBITDA, as presented, represents
a useful measure of assessing the performance of our operating
activities, as it reflects our earnings trends without the impact
of certain non-cash charges or income. EBITDA is also used by
our creditors in assessing debt covenant compliance. We
understand that, although security analysts frequently use EBITDA
in the evaluation of companies, it is not necessarily comparable
to EBITDA of other companies due to potential inconsistencies in
the method of calculation. EBITDA is not intended as an
alternative to cash flow provided by operating activities as a
measure of liquidity, nor as an alternative to net income as an
indicator of our operating performance, nor as an alternative to
any other measure of performance in conformity with generally
accepted accounting principles. The following is a
reconciliation of EBITDA to both net income and cash flow
provided by operating activities.
Thirty-Nine Weeks Ended
----------------------------
September 29, September 30,
2007 2006
------------ ------------
(In Thousands)
----------------------------
EBITDA (1) $ 9,611 $ 6,625
Depreciation and amortization (1,089) (1,114)
Interest income (expense), net 32 (204)
Income taxes (3,406) (1,287)
------------ ------------
Net income $ 5,148 $ 4,020
============ ============
Earnings per share (diluted)
EBITDA $ .77 $ .55
============ ============
Net income $ .41 $ .33
============ ============
Weighted average shares
outstanding 12,492,599 12,020,901
============ ============
Thirteen Weeks Ended
----------------------------
September 29, September 30,
2007 2006
------------ ------------
(In Thousands)
----------------------------
EBITDA (2) $ 3,186 $ 2,697
Depreciation and amortization (369) (394)
Interest income (expense), net 32 (75)
Income taxes (1,125) (879)
------------ ------------
Net income $ 1,724 $ 1,349
============ ============
Earnings per share (diluted)
EBITDA $ .25 $ .22
============ ============
Net income $ .14 $ .11
============ ============
Weighted average shares
outstanding 12,616,405 12,003,750
============ ============
(1) Includes stock based compensation expense of $151,000 and
$693,000 for the thirty-nine weeks ended September 29, 2007 and
September 30, 2006, respectively.
(2) Includes stock based compensation expense of $57,000 and $99,000
for the thirteen weeks ended September 29, 2007 and September 30,
2006, respectively.
RCM Technologies, Inc.
Reconciliation of EBITDA to Net Income and
Cash Provided by Operating Activities (Continued)
(Unaudited)
Thirty-Nine Weeks Ended
----------------------------
September 29, September 30,
2007 2006
------------ ------------
(In Thousands)
----------------------------
Net income $ 5,148 $ 4,020
Adjustments to reconcile net
income to cash
provided by (used in) operating
activities:
Depreciation and
amortization 1,094 1,115
Stock based compensation
expense 151 693
Provision for losses on accounts
receivable 155 (109)
Deferred tax assets 2,153 (145)
Changes in operating assets and
liabilities
Accounts receivable (4,195) (3,797)
Restricted cash 8,572
Prepaid expenses and other
current assets (690) 66
Accounts payable and accrued
expenses 643 (5,271)
Accrued compensation (111) 1,337
Payroll and withheld taxes 131 250
Income taxes payable 547 (2,149)
------------ ------------
Cash provided by operating
activities $ 5,026 $ 4,582
============ ============
Thirteen Weeks Ended
----------------------------
September 29, September 30,
2007 2006
------------ ------------
(In Thousands)
----------------------------
Net income $ 1,724 $ 1,349
Adjustments to reconcile net
income to cash
provided by (used in) operating
activities:
Depreciation and amortization 371 394
Stock based compensation expense 57 100
Provision for losses on
accounts receivable (28) (92)
Deferred tax assets 550 41
Changes in operating assets and
liabilities
Accounts receivable 627 (660)
Prepaid expenses and other
current assets 686 137
Accounts payable and
accrued expenses (2,654) 827
Accrued compensation (871) (56)
Payroll and withheld taxes 178 158
Income taxes payable 453 (700)
------------ ------------
Cash provided by operating activities $ 1,093 $ 1,498
============ ============