Eagle Bulk Shipping Inc. Reports Third Quarter 2007 Results, Declares $0.50 Dividend

Results Include 70 Percent Increase in Net Income, 24 Percent EBITDA Growth


NEW YORK, Nov. 7, 2007 (PRIME NEWSWIRE) -- Eagle Bulk Shipping Inc. (Nasdaq:EGLE) today announced its results for the third quarter of 2007. The Company also declared a dividend of $0.50 per share, based on its third quarter results.

Third quarter 2007 highlights included:



 * Net income increased by $6.4 million, or 70%, to $15.5 million
   ($0.37 per share based on a weighted average of 42,365,252 diluted
   shares) for the third quarter of 2007, from $9.1 million ($0.25 per
   share) for the third quarter of 2006.
 * Gross time charter revenues increased by $6.3 million, or 20%, to
   $36.9 million for the third quarter of 2007, from $30.7 million for
   the third quarter of 2006.
 * EBITDA, as adjusted for exceptional items under the terms of the
   Company's credit agreement, increased by 24% to $27.4 million for
   the third quarter of 2007, from $22.1 million during the third
   quarter of 2006.  (Please see below for a reconciliation of EBITDA
   to net income).
 * On August 7, 2007, the Company paid a cash dividend of $0.47 per
   share for its second quarter results.
 * Completed the transaction to construct a fleet of 26 newbuild
   Supramax vessels for $1.1 billion. Upon delivery, the Company's
   fleet will more than double from 23 vessels to 49 vessels, expand
   tonnage by 124% to approximately 2.7 million deadweight tons, and
   reduce the average age of the fleet to 2 years.

Subsequent events:



 * On October 19, 2007, the Company entered into an amended and
   restated Credit Agreement with the Royal Bank of Scotland plc to
   increase the amount available under its revolving credit facility
   from $600 million to $1.6 billion.  The new facility has a term of
   ten years, is available in full until July 2012, bears interest at
   the rate of 0.80% to 0.90% over LIBOR, and is subject to a
   commitment fee of 0.25% annually on unused amounts.
 * The Company's Board of Directors has declared a cash dividend for
   the third quarter of 2007 of $0.50 per share, based on 46,727,153 of
   the Company's common shares outstanding, payable on or about
   November 28th, 2007, to all shareholders of record as of November
   21, 2007. As previously reported, Eagle Bulk's new dividend policy
   is to target a $0.50 dividend which is announced at the time of the
   Company's quarterly earnings.

Commenting on the third quarter results, Sophocles Zoullas, Chairman and Chief Executive Officer, said, "We are very pleased with our third quarter results, which included operational strength from the existing fleet, as well as the acquisition of 26 Supramax vessels. This transaction reaffirmed Eagle's proven growth strategy, which now includes $1.5 billion worth of acquisitions to date, while increasing minimum contracted revenue to approximately $1.2 billion. Furthermore, with 31 new vessels delivering to us over the next four years, we are able to provide an annual compounded rate of growth in excess of 20% based on our current fleet. We expect substantial revenue upside, as well, with up to 20 profit sharing charters and up to 15 open vessels to charter through 2008 to take advantage of ongoing market strength. We are pleased that our shareholders will continue to participate in this growth directly through our targeted $0.50 dividend."

Mr. Zoullas continued, "Operationally, our fleet maintained one of the lowest break-even points in the industry while achieving a utilization rate for the quarter of 99.3%. With an average fleet age of 2 years and 39 sister ships to further provide efficiency and economies of scale, we expect our record of operational excellence to continue. Finally, with a strong balance sheet and a new $1.6 billion revolving credit facility, we also have the financial flexibility to continue to make opportunistic investments to grow the business."

Results for the three month periods ended September 30, 2007 and 2006

For the quarter ended September 30, 2007, net income was $15,501,895, up 70% from $9,100,737 for the comparable quarter of 2006. Diluted earnings per share were $0.37 in the third quarter of 2007 compared to $0.25 in the third quarter of 2006.

All of the Company's revenues were earned from time charters. Gross revenues increased by 20% to $36,934,096 for the quarter ended September 30, 2007 from $30,671,690 for the quarter ended September 30, 2006. Net revenues increased by 20% to $33,955,704 after deductions for brokerage commissions of $1,898,392 and amortization of net prepaid charter revenue of $1,080,000 for the quarter ended September 30, 2007, from $28,358,830 after deductions for brokerage commissions of $1,587,860 and amortization of net prepaid charter revenue of $725,000 for the quarter ended September 30, 2006.

Vessel expenses for the quarter ended September 30, 2007 were $6,647,223 compared to $6,118,038 for the quarter ended September 30, 2006. The increase in vessel expenses is attributable to a larger fleet size in operation for the third quarter of 2007 and also due to increases in vessel crew and lubricant costs.

EBITDA, as defined by the Company's credit agreement, increased 24% to $27,421,413 for the quarter ended September 30, 2007, from $22,063,519 in the quarter ended September 30, 2006 (Please see below for a reconciliation of EBITDA to net income).

Results for the nine month periods ended September 30, 2007 and 2006

For the nine-month periods ended September 30, 2007 and 2006, net income was $35,914,378 and $29,284,974, respectively. Diluted earnings per share for the same two periods were $0.88 and $0.86, respectively.

Gross revenues increased by 17% to $97,422,371 for the nine-month period ended September 30, 2007 from $82,919,582 for the nine months ended September 30, 2006. Net revenues increased by 17% to $89,202,283 after deductions for brokerage commissions of $4,980,088 and amortization of net prepaid charter revenue of $3,240,000 for the nine months ended September 30, 2007 from $76,254,265 after deductions for brokerage commissions of $4,229,817 and amortization of net prepaid charter revenue of $2,435,500 for the nine months ended September 30, 2006.

Vessel expenses for the nine-month periods ended September 30, 2007 and 2006 were $19,749,702 and $15,742,457, respectively. The increase was attributed primarily due to a larger fleet size and increases in crew costs and costs of oil-based lubricants.

EBITDA, as defined by the Company's credit agreement, increased 18% to $71,527,623 for the nine months ended September 30, 2007, from $60,590,828 for the nine months ended September 30, 2006 (Please see below for a reconciliation of EBITDA to net income).

INVESTING ACTIVITIES

During the third quarter of 2007, the Company acquired 26 Supramax newbuilding vessels from Kyrini Shipping Inc., an unrelated privately held Greek shipping company, for a total consideration of approximately $1,100,000,000 which includes construction contracts aggregating approximately $944,000,000 and cash consideration of $150,000,000 to purchase all of the issued and outstanding shares of the capital stock of 19 wholly owned subsidiaries of Kyrini Shipping Inc., a Liberian corporation whose primary assets consisted of contracts for the construction of 18 Supramax drybulk vessels and options for the construction of a further 8 Supramax drybulk vessels which the Company exercised on August 1, 2007. Five of these 26 Supramax vessels are of the 53,000 deadweight ton category, while the remaining 21 are of the 58,000 deadweight ton category. The vessels are expected to be delivered between 2008 and 2012 and 21 vessels are secured by long-term charters through 2018. The Company will periodically advance construction payments to the shipyard. As of September 30, 2007, the Company had advanced a total of $221,462,500 in regards to the cash consideration, acquisition costs and shipyard deposits for the newbuild vessels acquired in connection with the Kyrini transaction. These amounts have been funded through borrowings under its credit facility and have been recorded as Advances for Vessel Construction in the Company's financial statements.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities during the nine-month periods ended September 30, 2007 and 2006 was $62,587,594 and $52,123,412, respectively. The increase was primarily due to cash generated from the operation of the fleet for 4,417 operating days in the nine-month period ended September 30, 2007, compared to 3,734 operating days during the same period in 2006.

Net cash used in investing activities during the nine-month period ended September 30, 2007 was $391,953,782. During the nine-month period ended September 30, 2007, the Company purchased three modern Supramax vessels, the SHRIKE, SKUA and KITTIWAKE, for a total contract price of $138,700,000 and associated costs of $176,098 relating to these vessel acquisitions. During the nine-month period ended September 30, 2007, for its newbuilding program, the Company placed deposits in Japanese yen of an equivalent of $38,113,974 for three 56,000 deadweight ton vessels, the CROWNED EAGLE, CRESTED EAGLE and STELLAR EAGLE, which are to be constructed and delivered in November 2008, February 2009 and April 2009, respectively. These deposits are in addition to the deposits of $24,798,118 that were placed for the GOLDEN EAGLE and IMPERIAL EAGLE in 2006. In addition, the Company advanced an aggregate of $221,462,500 in acquisition costs and shipyard deposits for the newbuilds acquired in connection with the Kyrini transaction. For these newbuildings, the Company has incurred associated capitalized interest costs of $4,493,579 and has capitalized other costs of $1,019,113. On February 12, 2007, the SHIKRA, a 1984-built Handymax vessel, was sold to an unrelated third party for $12,525,000. The Company incurred total expenses of $513,518 relating to the sale.

Net cash provided by financing activities during the nine-month period ended September 30, 2007 was $462,037,833. During the nine-month period ended September 30, 2007, the Company received $239,848,266 in gross proceeds from the sale of common shares of the Company and paid costs of $5,701,127 associated with the share sales. During the nine-month period ended September 30, 2007, the Company borrowed $300,304,279 from its revolving credit facility, of which $36,344,000 was used to partly fund the purchase of the three vessels, the SHRIKE, SKUA and KITTIWAKE, which were all delivered in the second quarter, $259,576,474 was used to fund the advances for the newbuilding vessels, and $4,383,805 was used to fund the capitalized borrowing costs and other costs associated with the newbuilding vessels. The Company used $12,440,000 from the gross proceeds of the sale of the SHIKRA to repay borrowings from the revolving credit facility. During the nine-month period ended September 30, 2007, the Company paid $58,771,405 in dividends. Net cash provided by financing activities during the nine-month period ended September 30, 2006 was $51,676,257 which primarily consisted of $33,000,000 in gross proceeds from a private placement of shares of the Company's common stock, borrowings of $74,800,000 from the Company's revolving credit facility, and payments of $53,420,500 in dividends.

As of September 30, 2007, the Company's cash balance was $154,947,136 compared to a cash balance of $22,275,491 at December 31, 2006. In addition, the Company maintains $7,200,000 in cash deposits with its lender for loan compliance purposes. This amount is recorded in Restricted Cash in the Company's financial statements as of September 30, 2007. The cash deposit amount at the end of December 31, 2006 was $6,400,000. Also recorded in Restricted Cash is an amount of $124,616 which is collateralizing a letter of credit relating to the Company's office lease.

The Company's revolving credit facility has been amended and enhanced periodically to accommodate the newbuilding program. The incremental borrowings are subject to the same terms and conditions as the existing credit facility. As of September 30, 2007, total availability under the enhanced revolving credit facility was $600,000,000 of which $527,839,099 had been borrowed. The facility also provides it with the ability to borrow up to $15,000,000 for working capital purposes. Subsequent to the end of the third quarter, on October 19, 2007, the revolving credit facility was amended, restated and increased to $1,600,000,000. The amended facility has a term of ten years, and there are no principal repayment obligations until July 2012. Over the remaining five years until maturity in July 2017, the facility will reduce in semi-annual amounts of $75,000,000 with a final reduction of $850,000,000 occurring simultaneously with the last semi-annual reduction. The facility bears interest at the rate of 0.80% to 0.90% over LIBOR, and is subject to a commitment fee of 0.25% annually on unused amounts. The amended facility also provides the Company with the ability to borrow up to $20,000,000 for working capital purposes.

Dividend

In the nine-month period ended September 30, 2007, the Company paid a total of $58,771,405 in cash dividends to its shareholders, equivalent to $1.48 per share. As of September 30, 2007, the Company has paid aggregate cash dividends to its shareholders of $4.10 per share or an aggregate amount of $145,161,905.

Disclosure of Non-GAAP Financial Measures

EBITDA represents operating earnings before extraordinary items, depreciation and amortization, interest expense, and income taxes, if any. EBITDA is included because it is used by certain investors to measure a company's financial performance. EBITDA is not an item recognized by GAAP and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with accounting principles generally accepted in the United States or as a measure of profitability or liquidity. EBITDA is presented to provide additional information with respect to the Company's ability to satisfy its obligations including debt service, capital expenditures, and working capital requirements. While EBITDA is frequently used as a measure of operating results and the ability to meet debt service requirements, the definition of EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.

The Company's revolving credit facility permits it to pay dividends in amounts up to its earnings before extraordinary or exceptional items, interest, taxes, depreciation and amortization (Credit Agreement EBITDA), less the aggregate amount of interest incurred and net amounts payable under interest rate hedging agreements during the relevant period and an agreed upon reserve for dry-docking, provided that there is not a default or breach of loan covenant under the credit facility and the payment of the dividends would not result in a default or breach of a loan covenant. Therefore, the Company believes that this non-GAAP measure is important for its investors as it reflects its ability to pay dividends. The following table is a reconciliation of net income, as reflected in the consolidated statements of operations, to the Credit Agreement EBITDA:



 ---------------------------------------------------------------------
                       Three Months Ended        Nine Months Ended
 ---------------------------------------------------------------------
                     Sept. 30,   Sept. 30,    Sept. 30,    Sept. 30,
                       2007        2006         2007         2006
 ---------------------------------------------------------------------
 Net Income         $15,501,895   $9,100,737  $35,914,378  $29,284,974
 ---------------------------------------------------------------------
 Interest Expense     3,476,977    3,180,336    9,789,541    7,364,009
 ---------------------------------------------------------------------
 Depreciation and
   Amortization       7,241,927    5,980,747   19,079,511   15,737,990
 ---------------------------------------------------------------------
 Amortization of
   Prepaid and
   Deferred Revenue   1,080,000      725,000    3,240,000    2,435,500
 ---------------------------------------------------------------------
 EBITDA              27,300,799   18,986,820   68,023,430   54,822,473
 ---------------------------------------------------------------------
 Adjustments for
   Exceptional Items:
 ---------------------------------------------------------------------
 Non-cash
   Compensation
   Expense (1)          120,614    3,076,699    3,504,193    5,768,355
 ---------------------------------------------------------------------
 Credit Agreement
   EBITDA           $27,421,413  $22,063,519  $71,527,623  $60,590,828
 -----------------====================================================

  (1) Management's participation in profits interests in Eagle
      Ventures LLC and stock options (see Notes to our financial
      statements)

CAPITAL EXPENDITURES

The Company's capital expenditures relate to the purchase of vessels, construction of newbuilding vessels, and capital improvements to existing vessels which are expected to enhance the revenue earning capabilities and safety of these vessels. During the nine-month period ended September 30, 2007, the Company spent $138,876,098 on the purchase of new vessels which were delivered in the second quarter, and $259,576,474 on acquisition costs and shipyard deposits in connection with the construction of newbuilding vessels. As of September 30, 2007, for the newbuilding program, the Company has capitalized interest costs of $4,872,603 and other costs of $1,152,356.

In addition to acquisitions that the Company may undertake in future periods, the Company's other major capital expenditures include funding the Company's maintenance program of regularly scheduled drydocking necessary to preserve the quality of its existing vessels as well as to comply with international shipping standards and environmental laws and regulations. Although the Company has some flexibility regarding the timing of its dry docking, the costs are relatively predictable. Management anticipates that vessels are to be drydocked every two and a half years. Funding of these requirements is anticipated to be met with cash from operations. We anticipate that this process of recertification will require us to reposition these vessels from a discharge port to shipyard facilities, which will reduce our available days and operating days during that period.

Drydocking costs incurred are amortized to expense on a straight-line basis over the period through the date of the next scheduled drydocking. For the three-month period ended September 30, 2007, three of our vessels passed drydock surveys. During the corresponding period in 2006, two vessels were drydocked. For the nine-month periods ended September 30, 2007 and 2006, we spent $2,972,553 and $2,269,422, respectively, on vessel drydockings. The following table represents certain information about the estimated costs for anticipated vessel drydockings in the next four quarters, along with the anticipated off-hire days:



 --------------------------------------------------------------------
 Quarter Ending                Off-hire Days(1)    Projected Costs(2)
 --------------                ----------------    ------------------
 December 31, 2007                   15              $0.45 million
 March 31, 2008                      15              $0.50 million
 June 30, 2008                       30              $1.00 million
 September 30, 2008                  60              $2.00 million
 ---------------------------------------------------------------------
 (1) Actual duration of drydocking will vary based on the condition
     of the vessel, yard schedules and other factors.
 (2) Actual costs will vary based on various factors, including
     where the drydockings are actually performed.
 ---------------------------------------------------------------------

 SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA:

 The following table summarizes the Company's selected consolidated 
 financial and other data for the periods indicated below.

                CONSOLIDATED STATEMENTS OF OPERATIONS:
                              (UNAUDITED)
                   --------------------------------------------------
                      Three Months Ended         Nine Months Ended
                   --------------------------------------------------
                    Sept. 30,    Sept. 30,    Sept. 30,    Sept. 30,
                   -----------  -----------  -----------  -----------
                      2007         2006         2007         2006
                   -----------  -----------  -----------  -----------

 Revenues, net of
  Commissions      $33,955,704  $28,358,830  $89,202,283  $76,254,265

 Vessel Expenses     6,647,223    6,118,038   19,749,702   15,742,457
 Depreciation and
  Amortization       7,241,927    5,980,747   19,079,511   15,737,990
 General and
  Administrative
  Expenses           1,570,980    1,266,905    4,787,974    3,366,408
 Non-cash
  Compensation
  Expense              120,614    3,076,699    3,504,193    5,768,355
 Gain on Sale of
  Vessel                    --           --     (872,568)          --
                   -----------  -----------  -----------  -----------
  Total Operating
   Expenses         15,580,744   16,442,389   46,248,812   40,615,210
                   -----------  -----------  -----------  -----------

 Operating Income   18,374,960   11,916,441   42,953,471   35,639,055

 Interest Expense    3,476,977    3,180,336    9,789,541    7,364,009
 Interest Income      (603,912)    (364,632)  (2,750,448)  (1,009,928)
                   -----------  -----------  -----------  -----------
  Net Interest
   Expense           2,873,065    2,815,704    7,039,093    6,354,081
                   -----------  -----------  -----------  -----------

 Net Income        $15,501,895   $9,100,737  $35,914,378  $29,284,974
                   ===========  ===========  ===========  ===========

 Weighted Average
  Shares
  Outstanding:
 Basic              42,209,617   35,900,000   40,493,753   34,086,813
 Diluted            42,365,252   35,900,678   40,590,796   34,086,848

 Per Share
  Amounts:
 Basic Net Income        $0.37        $0.25        $0.89        $0.86
 Diluted Net
  Income                 $0.37        $0.25        $0.88        $0.86
 Cash Dividends
  Declared and
  Paid                   $0.47        $0.50        $1.48        $1.57


 Fleet Operating Days:
 ---------------------
 ---------------------------------------------------------------------
                            Three Months Ended   Nine Months Ended
 ---------------------------------------------------------------------
                            Sept. 30,  Sept. 30,  Sept. 30,  Sept. 30, 
                              2007       2006       2007       2006
 ---------------------------------------------------------------------
 ---------------------------------------------------------------------
 Ownership Days               1,656      1,463      4,510      3,816
 ---------------------------------------------------------------------
 Available Days               1,607      1,443      4,440      3,752
 ---------------------------------------------------------------------
 Operating Days               1,595      1,437      4,417      3,734
 ---------------------------------------------------------------------
 Fleet Utilization             99.3%      99.6%      99.5%      99.5%
 ---------------------------------------------------------------------


 CONSOLIDATED BALANCE SHEETS:

                                          September 30,  December 31,
                                              2007           2006 
                                         --------------  ------------
 ASSETS:                                  (Unaudited)
 Current Assets:
  Cash                                     $154,947,136   $22,275,491
  Accounts Receivable                         2,033,860       616,205
  Prepaid Charter Revenue                       500,000     3,740,000
  Prepaid Expenses                            1,618,699     1,020,821
                                         --------------  ------------
 Total Current Assets                       159,099,695    27,652,517
 Vessels and Vessel Improvements, net       611,870,650   502,141,951
 Advances for Vessel Construction           290,399,551    25,190,941
 Restricted Cash                              7,324,616     6,524,616
 Deferred Drydock Costs, net                  3,838,826     1,937,299
 Deferred Financing Costs, net                2,509,504     2,406,839
 Other Assets                                        --     2,936,804
                                         --------------  ------------
 Total Assets                            $1,075,042,842  $568,790,967
                                         ==============  ============

 LIABILITIES & STOCKHOLDERS' EQUITY
 Current Liabilities:
 Accounts Payable                            $4,129,487    $1,650,159
 Accrued Interest                             2,993,138       800,683
 Other Accrued Liabilities                    1,796,334     1,717,124
 Unearned Charter Hire Revenue                4,671,174     2,713,060
                                         --------------  ------------

  Total Current Liabilities                  13,590,133     6,881,026

 Long-term Debt                             527,839,099   239,974,820
 Other Liabilities                            3,151,969       359,180
                                         --------------  ------------
 Total Liabilities                          544,581,201   247,215,026

 Stockholders' Equity:
 Preferred Stock, $.01 par value,
  25,000,000 shares authorized, none
  issued                                             --            --
 Common shares, $.01 par value,
  100,000,000 shares authorized,
  46,727,153 shares
  issued and outstanding as of
  September 30, 2007 and 35,900,001
  shares issued and outstanding as of
  December 31, 2006, respectively               467,271       359,000
 Additional Paid-In Capital                 601,938,926   364,574,877
 Retained Earnings (net of cumulative
  dividends declared of $145,161,905 at
  September 30, 2007 and $86,390,500 at
  December 31, 2006)                        (68,792,587)  (45,935,560)
 Accumulated Other Comprehensive
  (Loss)/Income                              (3,151,969)    2,577,624
                                         --------------  ------------
  Total Stockholders' Equity                530,461,641   321,575,941
                                         --------------  ------------
 Total Liabilities and Stockholders'
  Equity                                 $1,075,042,842  $568,790,967
                                         ==============  ============


 CONSOLIDATED STATEMENT OF CASH FLOWS:
 (UNAUDITED)
                                               Nine Months Ended
                                          September 30,  September 30,
                                          ------------   ------------ 
                                              2007           2006
                                              ----           ----
 Cash Flows from Operating Activities:
 Net Income                                $35,914,378    $29,284,974
 Adjustments to Reconcile Net Income to
  Net Cash provided by Operating
  Activities:
 Items included in net income not
  affecting cash flows:
 Depreciation                               18,008,485     15,222,940
 Amortization of Deferred Drydocking Costs   1,071,026        515,050
 Amortization of Deferred Financing Costs      180,070        117,491
 Amortization of Prepaid and Deferred
  Charter Revenue                            3,240,000      2,435,500
 Non-cash Compensation Expense               3,504,193      5,768,355
 Gain on Sale of Vessel                       (872,568)            --
  Changes in Operating Assets and
  Liabilities:
 Accounts Receivable                        (1,417,655)      (117,058)
 Prepaid Expenses                             (597,878)    (1,086,031)
 Accounts Payable                            2,300,317        713,068
 Accrued Interest                            2,192,455        136,810
 Accrued Expenses                               79,210        547,114
 Drydocking Expenditures                    (2,972,553)    (2,269,422)
 Unearned Charter Hire Revenue               1,958,114        854,621
                                          ------------   ------------ 
  Net Cash Provided by Operating
   Activities                               62,587,594     52,123,412
  Cash Flows from Investing Activities:
 Advances for Vessel Construction         (265,089,166)            --
 Purchase of Vessels and Improvements     (138,876,098)  (105,112,609)
 Proceeds from Sale of Vessel               12,011,482             --
                                          ------------   ------------ 
  Net Cash Used in Investing Activities   (391,953,782)  (105,112,609)

  Cash Flows from Financing Activities:
 Issuance of Common Stock                  239,848,266     33,000,000
 Equity Issuance Costs                      (5,701,127)    (1,784,436)
 Bank Borrowings                           300,304,279     74,800,000
 Repayment of Bank Debt                    (12,440,000)            --
 Restricted Cash                              (800,000)       100,000
 Deferred Financing Costs                     (402,180)    (1,018,807)
 Cash Dividends                            (58,771,405)   (53,420,500)
                                          ------------   ------------ 
  Net Cash Provided by Financing
   Activities                              462,037,833     51,676,257

  Net Increase/(Decrease) in Cash          132,671,645     (1,312,940)
  Cash at Beginning of Period               22,275,491     24,526,528
                                          ------------   ------------ 
  Cash at End of Period                   $154,947,136    $23,213,588
                                          ============   ============

  Supplemental Cash Flow Information:
 Cash paid during the period for Interest
  (including Capitalized interest of
  $2,296,435 in 2007 and Commitment Fees)  $11,843,726     $7,110,772


 The following table represents certain information about the 
 Company's revenue earning charters, as of September 30, 2007:

 ---------------------------------------------------------------------
                                                                Daily
                                                                Time
                               Delivered       Time            Charter 
                Year              to          Charter           Hire
 Vessel         Built   Dwt    Charterer    Expiration(1)       Rate
 ------         -----   ---    ---------    -------------      -------

 Cardinal       2004  55,408  June 21,      May 2008 to        $28,000
                               2007          August 2008

 Condor(2)      2001  50,296  March 19,     May 2009 to        $20,500
                               2007          August 2009 

 Falcon(3)      2001  50,296  April 22,     February 2008 to   $20,950
                                2005         June 2008 

 Griffon        1995  46,635  March 18,     March 2009 to      $20,075
                                2007         June 2009  

 Harrier(4)     2001  50,296  June 21,      June 2009 to       $24,000
                                2007         September 2009 

 Hawk I         2001  50,296  April 1,      April 2009 to      $22,000
                                2007         June 2009  

 Heron(5)       2001  52,827  December 11,  December 2007 to   $24,000
                                 2005        February 2008 

 Jaeger(6)      2004  52,248  July 12,      July 2008 to       $27,500
                                2007         September 2008  

 Kestrel I(7)   2004  50,326  July 1,       December 2007 to   $18,750
                               2006          April 2008 

 Kite           1997  47,195  August 11,    September 2009 to  $21,000
                               2007          January 2010 

 Merlin(8)      2001  50,296  October 26,   October 2007 to    $24,000
                                 2005        December 2007

 Osprey I(9)    2002  50,206  September 1,  July 2008 to       $21,000
                                 2005        November 2008 

 Peregrine      2001  50,913  December 16,  December 2008 to   $20,500
                                 2006        March 2009 

 Sparrow(10)    2000  48,225  January 27,   December 2007 to   $24,000
                                 2007        March 2008

 Tern(11)       2003  50,200  July 3,       December 2007 to   $19,000
                               2006          April 2008

 Shrike(12)     2003  53,343  April 24,     April 2009 to      $24,600
                                2007         August 2009 

 Skua(13)       2003  53,350  June 20,      May 2009 to        $24,200
                                2007         August 2009 

 Kittiwake(14)  2002  53,146  June 27,      May 2008 to        $30,400
                                2007         August 2008


 (1)  The date range provided represents the earliest and latest date 
      on which the charterer may redeliver the vessel to the Company 
      upon the termination of the charter. 
 (2)  The charterer of the CONDOR has exercised its option to extend 
      the charter period by 11 to 13 months at a time charter rate of 
      $22,000 per day.
 (3)  Upon conclusion of the current charter, the FALCON commences a 
      new time charter with a rate of $39,500 per day for 21 to 23 
      months. The charterer has an option to extend the charter period 
      by 11 to 13 months at a daily time charter rate of $41,000.
 (4)  The daily rate for the HARRIER is $27,000 for the first year and 
      $21,000 for the second year. Revenue recognition is based on an 
      average daily rate of $24,000.
 (5)  Upon conclusion of the current charter, the HERON commences a 
      new time charter with a rate of $26,375 per day for 36 to 39 
      months. The charterer has an option for a further 11 to 13 
      months at a time charter rate of $27,375 per day. The charterer 
      has a second option for a further 11 to 13 months at a time 
      charter rate of $28,375 per day. 
 (6)  The charter rate for the JAEGER may reset at the beginning of 
      each month based on the average time charter rate for the Baltic 
      Supramax Index, but in no case less than $22,500 per day.
 (7)  The charterer of the KESTREL I has exercised its option to 
      extend the charter period by 11 to 13 months at a daily time 
      charter rate of $20,000 per day.
 (8)  Upon conclusion of the current charter, the MERLIN commences a 
      new 36 to 39 month time charter. The daily rate is $27,000 for 
      the first year, $25,000 for the second year and $23,000 for the 
      third year. Revenue recognition is based on an average daily 
      rate of $25,000.
 (9)  The charterer of the OSPREY I has exercised its option to extend 
      the charter period by up to 11 to 13 months at a time charter 
      rate of $25,000 per day. The charterer has an additional option 
      to extend for a further 11 to 13 months at a time charter rate 
      of $25,000 per day.
 (10) The SPARROW is on a time charter at a base rate of $24,000 per 
      day for 11 to 13 months with a profit share of 30% of up to the 
      first $3,000 per day over the base rate. Upon conclusion of the 
      charter, the SPARROW commences a new 24 to 26 month time charter 
      at a rate of $34,500 per day.
 (11) The charterer of the TERN has exercised its option to extend the 
      charter period by 11 to 13 months at a time charter rate of 
      $20,500 per day.
 (12) The Company took delivery of the SHRIKE on April 24, 2007 and 
      the vessel was immediately delivered to the charterer at a time 
      charter rate of $24,600 per day for 24 to 27 months. The 
      charterer has an option to extend the charter period by 12 to 14 
      months at a daily time charter rate of $25,600.
 (13) The Company took delivery of the SKUA on June 20, 2007 and the 
      vessel was immediately delivered to the charterer at a time 
      charter rate of $24,200 per day for 23 to 25 months. The 
      charterer has an option to extend the charter period by 11 to 13 
      months at a daily time charter rate of $25,200.
 (14) The Company took delivery of the KITTIWAKE on June 27, 2007 and 
      the vessel was immediately delivered to the charterer at a time 
      charter rate of $30,400 per day for 11 to 13 months. The charter 
      rate may reset at the beginning of each month based on the 
      average time charter rate for the Baltic Supramax Index, but in 
      no case less than $24,400 per day.


 As of September 30, 2007, the Company has contracted for 31 vessels
 to be constructed. The following table represents certain
 information about the Company's newbuilding vessels and their
 employment upon delivery:

 ---------------------------------------------------------------------
                                                     Daily
 Vessel           Dwt    Year      Time Charter       Time
 --------         ---    Built -   Employment        Charter 
                        Expected   Expiration(2)      Hire     Profit 
                      Delivery(1)  -------------     Rate(3)   Share
                      -----------                    -------   ------

 ---------------------------------------------------------------------
 Crowned Eagle   56,000  Nov   Charter Free            --        --
                         2008    
 ---------------------------------------------------------------------
 Crested Eagle   56,000  Feb   Charter Free            --        --
                         2009   
 ---------------------------------------------------------------------
 Stellar Eagle   56,000  Apr   Charter Free            --        --
                         2009   
 ---------------------------------------------------------------------
 Golden Eagle    56,000  Jan   Charter Free            --        --
                         2010   
 ---------------------------------------------------------------------
 Imperial Eagle  56,000  Feb   Charter Free            --        --
                         2010   
 ---------------------------------------------------------------------
                               Feb 2012              $24,750     --
 Wren            53,100  Aug   Feb 2012 to Dec 2018/ $18,000  50% over
                         2008   Apr 2019                       $22,000
 ---------------------------------------------------------------------
                               Jan 2014              $18,300     --
 Woodstar        53,100  Oct   Jan 2014 to Dec 2018/ $18,000  50% over
                         2008   Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Thrush          53,100  Sep   Charter Free            --        --
                         2009 
 ---------------------------------------------------------------------
 Thrasher        53,100  Nov   Feb 2016              $18,400     --
                         2009  Feb 2016 to Dec 2018/ $18,000  50% over 
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Avocet          53,100  Dec   Mar 2016              $18,400     --
                         2009  Mar 2016 to Dec 2018/ $18,000  50% over
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Bittern         58,000  Sep   Dec 2014              $18,850     --
                         2009  Dec 2014 to Dec 2018/ $18,000  50% over
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Canary          58,000  Oct   Jan 2015              $18,850     --
                         2009  Jan 2015 to Dec 2018/ $18,000  50% over
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Crane           58,000  Nov   Feb 2015              $18,850     --
                         2009  Feb 2015 to Dec 2018/ $18,000  50% over
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Egret(4)        58,000  Dec   Sep 2012 to Jan 2013  $17,650  50% over
                         2009                                  $20,000
 ---------------------------------------------------------------------
 Gannet(4)       58,000  Jan   Oct 2012 to Feb 2013  $17,650  50% over
                         2010                                  $20,000
 ---------------------------------------------------------------------
 Grebe(4)        58,000  Feb   Nov 2012 to Mar 2013  $17,650  50% over
                         2010                                  $20,000
 ---------------------------------------------------------------------
 Ibis (4)        58,000  Mar   Dec 2012 to Apr 2013  $17,650  50% over
                         2010                                  $20,000
 ---------------------------------------------------------------------
 Jay             58,000  Apr   Sep 2015              $18,500  50% over
                         2010                                  $21,500
                               Sep 2015 to Dec 2018/ $18,000  50% over
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Kingfisher      58,000  May   Oct 2015              $18,500  50% over
                         2010                                  $21,500
                               Oct 2015 to Dec 2018/ $18,000  50% over
                                Apr 2019                       $22,000
 ---------------------------------------------------------------------
 Martin          58,000  Jun   Dec 2016 to Dec 2017  $18,400     --
                         2010 
 ---------------------------------------------------------------------
 Nighthawk       58,000  Mar   Sep 2017 to Sep 2018  $18,400     --
                         2011
 ---------------------------------------------------------------------
 Oriole          58,000  Jul   Jan 2018 to Jan 2019  $18,400     --
                         2011
 ---------------------------------------------------------------------
 Owl             58,000  Aug   Feb 2018 to Feb 2019  $18,400     --
                         2011
 ---------------------------------------------------------------------
 Petrel(4)       58,000  Sep   Jun 2014 to Oct 2014  $17,650  50% over
                         2011                                  $20,000
 ---------------------------------------------------------------------
 Puffin(4)       58,000  Oct  Jul 2014 to Nov 2014   $17,650  50% over
                         2011                                  $20,000
 ---------------------------------------------------------------------
 Roadrunner(4)   58,000  Nov   Aug 2014 to Dec 2014  $17,650  50% over
                         2011                                  $20,000
 ---------------------------------------------------------------------
 Sandpiper(4)    58,000  Dec   Sep 2014 to Jan 2015  $17,650  50% over
                         2011                                  $20,000
 ---------------------------------------------------------------------
 Snipe           58,000  Jan   Charter Free            --        --
                         2012
 ---------------------------------------------------------------------
 Swift           58,000  Feb  Charter Free             --        --
                         2012 
 ---------------------------------------------------------------------
 Raptor          58,000  Mar  Charter Free             --        --
                         2012 
 ---------------------------------------------------------------------
 Saker           58,000  Apr  Charter Free             --        --
                         2012 
 ---------------------------------------------------------------------

 (1) Vessel build and delivery dates are estimates based on guidance 
     received from shipyard. 
 (2) The date range represents the earliest and latest date on which 
     the charterer may redeliver the vessel to the Company upon the 
     termination of the charter. 
 (3) The time charter hire rate presented are gross daily charter 
     rates before brokerage commissions ranging from 2.25% to 6.25% to 
     third party ship brokers. 
 (4) The charterer has an option to extend the charter by 2 periods of 
     11 to 13 months each.

Commercial and strategic management of the fleet is carried out by a wholly-owned subsidiary of the Company, Eagle Shipping International (USA) LLC, a Republic of the Marshall Islands limited liability company with offices in New York City.

Glossary of Terms:

Ownership days: The Company defines ownership days as the aggregate number of days in a period during which each vessel in its fleet has been owned. Ownership days are an indicator of the size of the fleet over a period and affect both the amount of revenues and the amount of expenses that is recorded during a period.

Available days: The Company defines available days as the number of ownership days less the aggregate number of days that its vessels are off-hire due to vessel familiarization upon acquisition, scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and the aggregate amount of time that we spend positioning our vessels. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.

Operating days: The Company defines operating days as the number of its available days in a period less the aggregate number of days that the vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.

Conference Call and Webcast Information

As previously announced, members of Eagle Bulk's senior management team will host a teleconference and webcast at 8:30 a.m. ET on Thursday, November 8, 2007, to discuss the results.

To participate in the teleconference, investors and analysts are invited to call 800-295-4740 in the U.S., or 617-614-3925 outside of the U.S., and reference participant code 49478312. A simultaneous webcast of the call, including a slide presentation for interested investors and others, may be accessed by visiting the Company's website at: www.eagleships.com.

IMPORTANT: Investors participating in the teleconference are encouraged to access an accompanying slide presentation, which management will reference during the call. This presentation will be available at www.eagleships.com. A telephonic replay will be available following the call until 12:00 a.m. ET on November 15th, 2007. To access the replay, call 888-286-8010 in the U.S., or 617-801-6888 outside of the U.S., and reference passcode 71632247.

About Eagle Bulk Shipping Inc.

Eagle Bulk Shipping, Inc., headquartered in New York City, is a leading global owner of Supramax dry bulk vessels, which are dry bulk vessels that range in size from 50,000 to 60,000 deadweight tons, or dwt, and transport a broad range of major and minor bulk cargoes, including iron ore, coal, grain, cement and fertilizer, along worldwide shipping routes. Our strategy is to charter our modern fleet on medium- to long-term time charters which allow us to take advantage of the stable cash flow and high utilization rates that are associated with such charters.

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although Eagle Bulk Shipping Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Eagle Bulk Shipping Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in our vessel operating expenses, including dry-docking and insurance costs, or actions taken by regulatory authorities, potential liability from future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by Eagle Bulk Shipping Inc. with the U.S. Securities and Exchange Commission.

Visit our website at www.eagleships.com



            

Contact Data