Summit State Bank Reports Fourth Quarter and Year End Earnings


SANTA ROSA, Calif., Jan. 30, 2008 (PRIME NEWSWIRE) -- Summit State Bank (Nasdaq:SSBI) today reported net income for the quarter ended and year ended December 31, 2007. Earnings and dividends per share information for all periods presented give effect to the 2-for-1 stock split issued in June 2006.

Net income for the year ended December 31, 2007 was $1,942,000 or $0.40 per diluted share compared to net income of $2,808,000 or $0.69 per diluted share in 2006. On August 16, 2006, SSB completed an underwritten public offering of 1,432,700 shares of common stock. These shares increased the weighted average shares outstanding for the year ending December 31, 2007 over the prior year by 19%. The diluted earnings per share decline of $0.29 was comprised of a decline of $0.21 attributable to the decline in net income and $0.08 decline attributable to the increase in diluted weighted average shares outstanding.

The Bank had net income of $441,000 or $0.09 per diluted share for the quarter ended December 31, 2007. This compares to net income of $641,000 or $0.13 per diluted share for the fourth quarter of 2006.

The financial results for 2007 were impacted significantly by the increase in our cost of funds and resulting compression of the net interest margin. As expected, additional costs were incurred opening the Bank's fifth office in Petaluma.

Total shareholder equity was $47,715,000 at December 31, 2007 and per share book value was $10.06. The Bank completed its share repurchase program on January 2, 2008, with the purchase and retirement of 100,000 shares at an average market price of $8.80 per share.

Return on average assets and return on average equity was 0.59% and 4.03% for the year ended December 31, 2007, as compared to 0.92% and 7.64% for the prior year. Annualized return on average assets and return on average equity for the fourth quarter was 0.52% and 3.61% for 2007, as compared to 0.82% and 5.32% for 2006. Annualized return on average tangible equity was 4.40% and 3.94% for the year and three months ended December 31, 2007.

Net Interest Income

Net interest income increased $9,000 to $2,721,000 during the fourth quarter of 2007 compared to $2,712,000 for the same quarter of 2006. The annualized net interest margin declined to 3.36% for the fourth quarter of 2007, compared to 3.71% for the fourth quarter of 2006 and 3.45% for the third quarter of 2007. The Bank is liability sensitive, meaning that more liabilities reprice in the short-term than assets. As time deposits mature and are renewed at the current lower interest rates, the net interest margin should begin to increase.

Average earning assets were $321,172,000 for the fourth quarter of 2007, as compared to $290,720,000 for the fourth quarter of 2006. The annualized yield on average earning assets was 7.16% and the annualized cost of average interest-bearing liabilities was 4.38% for the fourth quarter of 2007, as compared to the annualized yield on average earning assets of 7.39% and annualized cost of interest-bearing liabilities of 4.32% for the fourth quarter of 2006.

Net interest income declined $180,000 or 2% to $10,851,000 during the year. The net interest margin declined to 3.49% in 2007 from 3.87% in 2006 as the higher cost of funds in the first three quarters of 2007 reduced the Bank's margin.

Non-interest Income

For the fourth quarter of 2007, total non-interest income was $299,000, as compared to $317,000 for the fourth quarter of 2006. For the years 2007 and 2006, non-interest income was $1,196,000 and $1,321,000. Fee income during 2007 was reduced most notably due to the decline in Small Business Administration guaranteed lending which were impacted by the higher market rates in 2007. The reduction in non-interest income was partially offset with an increase in deposit services fee income which had an increase of $22,000 or 30% for the fourth quarter of 2007 as compared to the same period in 2006 and a $15,000 or 4% increase year over year.

Non-interest Expense

Non-interest expense increased 7% for the quarter and 10% for the year, compared to the same periods in 2006. The opening of the Bank's fifth office was the main reason for the increase between the quarter and year end periods, however costs associated with loan collections also contributed to the increase.

Balance Sheet Activity

Total loans as of December 31, 2007 were $270,688,000, an increase of $14,092,000 or 5%, compared to total loans of $256,596,000 at December 31, 2006.

Total deposits were $249,019,000 at December 31, 2007, compared to $232,974,000 at December 31, 2006, a 7% increase.

Total assets were $340,193,000 at December 31, 2007, an increase of $27,243,000 or 9%, compared to $312,950,000 at December 31, 2006.

The Bank continues to exceed the "well capitalized" regulatory ratios with Total Risk Based Capital ratio of 16.4%, Tier 1 Capital to Risk Based Assets of 15.1%, and Regulatory leverage ratio of 13.0% at December 31, 2007.

Nonperforming Assets, Allowance and Provision for Loan Losses

Nonperforming assets at December 31, 2007, defined as loans past due 90 days or more, loans on nonaccrual status and other real estate owned, consisted of a two loans on nonaccrual of $465,000 or 0.17% of gross loans; of which $322,000 is current and the other is 75% SBA guaranteed.

The provision for loan losses was $259,000 for the fourth quarter and $749,000 for the year ended December 31, 2007. The provision reflects loan growth, net charge-offs and changes in the general economy. The Bank had zero loan charge-offs and recoveries during the fourth quarter of 2007. At December 31, 2007, the allowance for loan losses was $3,621,000 and represented a ratio to gross loans of 1.34% and to nonperforming loans of 779%. These ratios compare to 1.21% and 1010% at September 30, 2007 and 1.46% and 157% at December 31, 2006.

The Bank's lending focus has been on commercial lending, commercial real estate and construction lending. Residential home mortgage lending has been minimal over the past several years and the Bank has not made loans that would be classified as subprime mortgage loans nor has the Bank purchased collateralized debt obligations..

Although the Bank has not experienced a substantial increase in nonperforming loans at year end, management has observed a negative trend in a number of economic indicators. The increase in the fourth quarter in provision for loan losses was in part attributable to that trend.

About Summit State Bank

Summit State Bank has total assets of $340 million and total equity of $48 million at December 31, 2007. The Bank provides diverse financial products and services which are marketed throughout Sonoma County and surrounding areas in California with offices located in Santa Rosa, Rohnert Park, Petaluma and Windsor. Summit State Bank stock is traded on the Nasdaq Global Market under the symbol SSBI.

Forward-looking Statements

Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the "safe harbor" provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which the Bank will be conducting its operations, including the real estate market in California and other factors beyond the Bank's control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. You should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.



                   SUMMIT STATE BANK AND SUBSIDIARY
                      CONSOLIDATED BALANCE SHEETS
                            (In thousands)

                                                      December 31,
                                                    2007       2006
                                                 ---------   ---------
                                                (Unaudited)
   ASSETS

 Cash and due from banks                         $   5,695   $  10,606
 Federal funds sold                                  7,110          --
                                                 ---------   ---------
    Total cash and cash equivalents                 12,805      10,606

 Time deposits in banks                                 80         457
 Available-for-sale investment securities
  - amortized cost of $35,404 in 2007 and
  $26,104 in 2006                                   35,426      25,829
 Held-to-maturity investment securities
  - market value of  $4,999 in 2007 and
  $4,868 in 2006                                     5,000       5,000
 Loans, less allowance for loan losses of
  $3,621 in 2007 and $3,736 in 2006                267,067     252,860
 Bank premises and equipment, net                    8,463       8,175
 Investment in Federal Home Loan Bank
  stock, at cost                                     2,850       1,699
 Goodwill                                            4,119       4,119
 Accrued interest receivable and
  other assets                                       4,383       4,205
                                                 ---------   ---------
    Total assets                                 $ 340,193   $ 312,950
                                                 =========   =========

      LIABILITIES AND
   SHAREHOLDERS' EQUITY

 Deposits:
  Demand - non interest-bearing                  $  10,297   $  11,188
  Demand - interest-bearing                         12,421      12,623
  Savings                                           12,460      19,331
  Money market                                      29,858      47,335
  Time deposits, $100,000 and over                 103,995      80,160
  Other time deposits                               79,988      62,337
                                                 ---------   ---------
    Total deposits                                 249,019     232,974

 Securities sold under repurchase agreements            --         257
 Federal Home Loan Bank (FHLB) advances             42,600      31,460
 Accrued interest payable and other liabilities        859         447
                                                 ---------   ---------
    Total liabilities                              292,478     265,138
                                                 ---------   ---------
 Shareholders' equity
  Preferred stock, no par value;
   20,000 shares authorized; none issued
   Common stock, no par value; shares
   authorized - 30,000; shares issued and
   outstanding - 4,745 at December 31, 2007 and
   4,795 at December 31, 2006                       36,244      36,698
  Retained earnings                                 11,455      11,256
  Accumulated other comprehensive income
   (loss), net of taxes                                 16        (142)
                                                 ---------   ---------

    Total shareholders' equity                      47,715      47,812
                                                 ---------   ---------
    Total liabilities and
     shareholders' equity                        $ 340,193   $ 312,950
                                                 =========   =========


                   SUMMIT STATE BANK AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF INCOME
          (In thousands, except for earnings per share data)

                                Three Months Ended  Twelve Months Ended
                                ------------------  -------------------
                                    December 31,        December, 31
                                   2007     2006       2007      2006
                                 -------  -------     -------  -------
                                    (Unaudited)     (Unaudited)
                                 ----------------     -------
 Interest income:
  Interest and fees on loans     $ 5,166  $ 4,912     $20,327  $18,507
  Interest on Federal funds
   sold                                3       25           6      297
  Interest on investment
   securities and deposits
   in banks                          581      430       2,293    1,536
  Dividends on FHLB stock             43       41         129      114
                                 -------  -------     -------  -------
    Total interest income          5,793    5,408      22,755   20,454
                                 -------  -------     -------  -------
 Interest expense:
  Deposits                         2,485    2,354       9,869    8,040
  Securities sold under
   repurchase agreements              --        2           2       13
  FHLB Advances                      587      340       2,033    1,370
                                 -------  -------     -------  -------
    Total interest expense         3,072    2,696      11,904    9,423
                                 -------  -------     -------  -------
    Net interest income before
     provision for loan losses     2,721    2,712      10,851   11,031

 Provision for loan losses           259       --         749      253
                                 -------  -------     -------  -------
    Net interest income after
     provision for loan losses     2,462    2,712      10,102   10,778
                                 -------  -------     -------  -------
 Non-interest income:
  Service charges                     96       74         352      337
  Office leases                      183      177         699      658
  Gains on sales of loans             --       37          41       99
  Real estate exchange fees            2        6          10       42
  Loan servicing, net                 15       19          65       65
  Other income                         3        4          29      120
                                 -------  -------     -------  -------
    Total non-interest income        299      317       1,196    1,321
                                 -------  -------     -------  -------
 Non-interest expense:
  Salaries and employee
   benefits                        1,061      979       3,974    3,675
  Occupancy and equipment            436      354       1,624    1,350
  Other expenses                     519      555       2,395    2,213
                                 -------  -------     -------  -------
    Total non-interest expense     2,016    1,888       7,993    7,238
                                 -------  -------     -------  -------
    Income before provision for
     income taxes                    745    1,141       3,305    4,861

 Provision for Income taxes          304      500       1,363    2,053
                                 -------  -------     -------  -------
    Net income                   $   441  $   641     $ 1,942  $ 2,808
                                 =======  =======     =======  =======
 Basic earnings per share        $  0.09  $  0.13     $  0.40  $  0.70
                                 =======  =======     =======  =======
 Diluted earnings per share      $  0.09  $  0.13     $  0.40  $  0.69
                                 =======  =======     =======  =======
 Basic weighted average shares                       
  of common stock outstanding      4,805    4,795       4,831    4,030
                                 =======  =======     =======  =======
 Diluted weighted average shares                     
  of common stock outstanding      4,808    4,839       4,834    4,074
                                 =======  =======     =======  =======


                           Earnings Summary
                 (In Thousands Except Per share Data)

                             (Unaudited)

                                Three Months Ended  Twelve Months Ended
                                 -----------------   -----------------
                                    December 31,        December 31,
                                   2007      2006      2007      2006
                                 -------   -------   -------   -------
 Statement of Income Data:
 Net interest income             $ 2,721   $ 2,712   $10,851   $11,031
 Provision for loan losses           259        --       749       253
 Total non-interest income           299       317     1,196     1,321
 Total non-interest expense        2,016     1,888     7,993     7,238
 Provision for Income taxes          304       500     1,363     2,053
                                 -------   -------   -------   -------
 Net income                      $   441   $   641   $ 1,942   $ 2,808
                                 =======   =======   =======   =======

 Selected per Share Data:
 Earnings  per share - basic     $  0.09   $  0.13   $  0.40   $  0.70
 Earnings  per share - diluted   $  0.09   $  0.13   $  0.40   $  0.69
 Book value per share (2)        $ 10.06   $  9.97   $ 10.06   $  9.97

 Selected Ratios:
 Return on average assets (1)       0.52%     0.82%     0.59%     0.92%
 Return on average equity (1)       3.61%     5.32%     4.03%     7.64%
 Return on average tangible
  equity (1)                        3.94%     5.82%     4.40%     8.60%
 Net interest margin (1)            3.36%     3.71%     3.49%     3.87%
 Dividend payout ratio             98.64%    68.02%    89.75%    52.21%
 Average equity to average assets  14.28%    15.42%    14.64%    12.10%
 Leveraged capital ratio           13.01%    14.29%    13.01%    14.29%
 Efficiency ratio (noninterest
  expenses to net interest income
  and noninterest income)          66.75%    62.33%    66.35%    58.60%
 Nonperforming loans to total
  loans (2)                         0.17%     0.93%     0.17%     0.93%
 Nonperforming assets to total
  assets (2)                        0.14%     0.76%     0.14%     0.76%
 Allowance for loan losses to
  total loans (2)                   1.34%     1.46%     1.34%     1.46%
 Allowance for loan losses to
  nonperforming loans (2)            779%      157%      779%      157%

 (1) Annualized.
 (2) As of period end


            

Contact Data