deltathree Reports Fourth Quarter and Full Year 2007 Financial Results


NEW YORK, March 5, 2008 (PRIME NEWSWIRE) -- deltathree, Inc. (Nasdaq:DDDC), a leading provider of Voice over Internet Protocol (VoIP) hosted communications solutions for service providers, resellers and end-users worldwide, today announced financial results for the fourth quarter and full year 2007 ended December 31, 2007.

Fourth Quarter 2007 Highlights



 *    RCN launched new Starpower Internet Phone Service powered by
      deltathree's Hosted Consumer VoIP solution, marking another
      milestone for deltathree since this launch represents the
      Company's first VoIP deployment for a major cable operator
      customer.

 *    Expanded VoIP market reach in fast-growing Asian VoIP
      communications market with direct international Voice Termination
      Services throughout Asia.

 *    Strengthened North American VoIP customer offerings with new
      direct inbound phone number service capabilities to support
      Canadian service providers, resellers and consumers.

 *    Launched initial implementation of cost efficiency and headcount
      reduction initiatives aimed at bringing the Company's cost
      structure and cash utilization in line with current business
      levels

For the full year 2007 period, deltathree reported total revenues of $29.5 million compared to $38.0 million in the full year 2006 period, a decrease of approximately $8.5 million year-over-year. Revenues for the fourth quarter of 2007 totaled $6.3 million, a decrease of $2.4 million from the $8.7 million reported for the fourth quarter of 2006.

Fourth quarter and full year 2007 GAAP (as defined below) net loss results include the impact of a non-cash charge of $2.7 million, or $0.08 per diluted share, related to the write-down of intangible assets associated with the Company's previous acquisition of the service provider and consumer businesses of Go2Call.com, Inc.

For the full year 2007 period, deltathree reported a GAAP net loss of $9.3 million, or $(0.29) per share, compared to GAAP net income of $507,000, or $0.02 per share, for the full year 2006 period. deltathree reported a GAAP net loss for the fourth quarter of 2007 of $5.2 million, or $(0.16) per share, as compared to a GAAP net loss of $107,000, or $(0.00) per share, in the fourth quarter of 2006.

For the full year 2007 period, deltathree reported a non-GAAP adjusted EBITDA loss of $3.8 million, or $(0.12) per share, compared to non-GAAP adjusted EBITDA positive results of $2.0 million, or $0.07 per share, for the full year 2006. Non-GAAP adjusted EBITDA loss for the fourth quarter of 2007 totaled $1.9 million, or $(0.06) per share, compared to non-GAAP adjusted EBITDA positive results of $224,000, or $0.01 per share, in the fourth quarter of 2006.

deltathree defines adjusted EBITDA as earnings before the write down of non-cash intangible assets related to the acquisition of certain assets from Go2Call, non-cash stock-based compensation, interest, taxes, depreciation and amortization. The Company uses adjusted EBITDA as a measure of the Company's operating trends. Investors are cautioned that adjusted EBITDA is not a measure of liquidity or of financial performance under Generally Accepted Accounting Principles ("GAAP"). The adjusted EBITDA numbers presented may not be comparable to similarly titled measures reported by other companies. Consistent with Regulation G under the U.S. federal securities laws, the non-GAAP measures in this press release have been reconciled to the nearest GAAP measure, and this reconciliation is located under the heading "Reconciliation of Non-GAAP Financial Information to GAAP" following the Condensed Consolidated Statements of Cash Flows included in this press release.

As of December 31, 2007, deltathree held approximately $8.6 million in cash, cash equivalents, short and long-term investments as well as restricted cash, with no outstanding debt.

deltathree Operational Review

Shimmy Zimels, President and Chief Executive Officer of deltathree, stated, "While we experienced sequential growth in our core VoIP service provider business, driven by our Hosted Consumer VoIP offering, our progress growing that segment of our business was more than offset by pressures in the reseller segment of our target markets. As we look back on the fourth quarter and full year 2007, we see that it was a particularly challenging period, as increased competition and pricing pressure in the VoIP reseller and direct to consumer markets, combined with increased regulatory constraints in select foreign markets, negatively impacted our business, particularly as the year progressed. In light of these factors, during the second half of the fourth quarter of 2007 and the first quarter of 2008 we began to implement a range of initiatives aimed at reducing our core operating costs, increasing operating efficiencies and ultimately reducing our quarterly cash utilization in order to streamline our operations. These initial actions include, among others, a material reduction in headcount and professional service agreements and the renegotiation of certain long-term agreements and real estate obligations.

"Our goals for 2008 focus on stabilizing our core business and accelerating the growth of our Hosted Consumer VoIP Solution targeting the service provider market, increasing margins by focusing on the most attractive segments of the global VoIP reseller markets as well as reducing our overall operating cost structure and improving our quarterly operating cash flow. To support our efforts to establish a strong foundation upon which to return deltathree to a path of long-term growth and profitability, the senior management team and Board of Directors have initiated a comprehensive review of the Company's strategy, near-term initiatives and implementation with assistance of a strategic advisory firm," concluded Mr. Zimels.

Conference Call Details

The deltathree fourth quarter and full year 2007 earnings conference call will be webcast live at 4:30 p.m. ET (1:30 a.m. PT) today, March 5, 2008. Investors are invited to listen to the live call by dialing 1-800-230-1093 in the United States or by dialing 1-612-332-0630 when calling internationally. Investors worldwide can also listen to the call live via deltathree's website www.deltathree.com. Please go to the website at least 15 minutes early to register, download, and install any necessary audio software. A replay of the call will also be available through the deltathree website.

Adjusted EBITDA Financial Disclosure

Investors are cautioned that adjusted EBITDA is not a measure of liquidity or of financial performance under GAAP. In addition, it should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of the Company's operating performance, liquidity or cash flows generated by operating, investing and financing activities, as there may be significant factors or trends that it fails to address. Adjusted EBITDA financial information is presented because deltathree believes that it is helpful to some investors as one measure of the Company's operations. deltathree cautions investors that non-GAAP financial information such as adjusted EBITDA, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to compare deltathree's results with the results from other reporting periods and with the results of other companies.

About deltathree

Founded in 1996, deltathree, Inc. is a leading provider of integrated Voice over Internet Protocol telephony services, products, hosted solutions and infrastructure. deltathree offers high quality Internet telephony solutions that are viable and cost-effective alternatives to traditional telephone services. Supporting tens of thousands of active users around the world, deltathree serves customers through its two primary distribution channels: the Service Provider / Reseller channel and the direct-to-consumer channel. deltathree's advanced solutions offer service providers and resellers a full spectrum of private label VoIP products and services, as well as a back-office suite of services. Utilizing advanced Session Initiation Protocol (SIP) technology, deltathree provides all the components to support a complete VoIP service deployment. deltathree's Consumer Group consists of the award-winning iConnectHere direct-to-consumer offering and joip, the newly formed consumer brand that powers the VoIP service of Panasonic's GLOBARANGE hybrid phone.

For more information about deltathree, please visit our website: www.deltathree.com.

For more information about iConnectHere, please visit our website at www.iConnectHere.com.

For more information about joip, please visit our website at www.joip.com.

Except for historical matters contained herein, the matters discussed in this press release are forward-looking and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that these forward-looking statements reflect numerous assumptions and involve risks and uncertainties that may affect deltathree's business and prospects and cause actual results to differ materially from these forward-looking statements, including expectations relating to our acquisition of certain assets from Go2Call and expected synergies. Among the factors that could cause actual results to differ are: our failure to successfully integrate Go2Call assets and certain personnel into our business and achieve expected synergies; our failure to retain key customers; uncertainty of our future profitability; our ability to expand our revenues from multiple sources and customer bases; our ability to obtain additional capital to finance operations and grow our business; decreasing rates of all related telecommunications services, which could prevent our future profitability; our limited operating history; the public's acceptance of VoIP telephony, and the level and rate of customer acceptance of our new products and services; the competitive environment of Internet telephony and our ability to compete effectively; fluctuations in our quarterly financial results; our ability to handle a large number of simultaneous calls; our ability to maintain and operate our computer and communications systems, without interruptions or security breaches; our ability to operate in international markets; our ability to retain key personnel to support our products and ongoing operations; our ability to provide quality and reliable service, which is in part dependent upon the proper functioning of equipment owned and operated by third parties; the uncertainty of future governmental regulation; the need for ongoing product and service development in an environment of rapid technological change; and other risk factors contained in deltathree's periodic reports on file with the SEC and available on the Internet at http://www.sec.gov. Except as required under the federal securities laws and the rules and regulations of the SEC, deltathree does not have any intention or obligation to update publicly any forward-looking statements after the distribution of this news release, whether as a result of new information, future events, changes in assumptions, or otherwise.



                            DELTATHREE, INC.
                       CONSOLIDATED BALANCE SHEETS
                               (Unaudited)
                            ($ in thousands)
                                                  As of December 31,
                                               -----------------------
                                                 2007           2006
                                               --------       --------
 ASSETS
 Current assets:
  Cash and cash equivalents                   $   1,649      $   3,790
  Restricted cash and short-term investments      5,883         12,067
  Accounts receivable, net                        1,061          1,286
  Prepaid expenses and other current assets         526            444
  Inventory                                         193            155
                                               --------       --------
     Total current assets                         9,312         17,742
                                               --------       --------

 Restricted cash and long-term investments        1,085          1,085
                                               --------       --------
 Property and equipment, net                      2,882          3,458
                                               --------       --------

 Goodwill                                         2,002             --

 Intangible assets, net                           1,902             --
                                               --------       --------
 Deposits                                           116            110
                                               --------       --------
      Total assets                             $ 17,299       $ 22,395
                                               ========       ========
 LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
  Current portion of capital leases                  69             --
  Accounts payable                                2,505          2,916
  Deferred revenues                                 551          1,099
  Other current liabilities                       1,665          1,545
                                               --------       --------
     Total current liabilities                    4,790          5,560
                                               --------       --------
 Long-term liabilities:
 Capital leases, net of current portion             144             --
  Severance pay obligations                         341            217
                                               --------       --------
     Total long-term liabilities                    485            217
                                               --------       --------
     Total liabilities                            5,275          5,777
                                               --------       --------
 Stockholders' equity:
  Class A common stock, par value $0.001             33             30
  Additional paid-in capital                    172,747        168,030
  Accumulated deficit                          (160,756)      (151,442)
                                               --------       --------
      Total stockholders' equity                 12,024         16,618
                                               --------       --------
      Total liabilities and
       stockholders' equity                    $ 17,299       $ 22,395
                                               ========       ========

                            DELTATHREE, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
           ($ in thousands, except share and per share data)

                          Three Months Ended          Year Ended
                        ----------------------  ----------------------
                             December 31,             December 31,
                        ----------------------  ----------------------
                           2007        2006        2007        2006
                        ----------  ----------  ----------  ----------
 Revenues               $    6,303  $    8,701  $   29,477  $   37,953

 Costs and operating
  expenses:
   Cost of revenues          4,996       5,684      21,107      24,375
   Research and
    development expenses     1,273         958       4,669       4,043
   Selling and marketing
    expenses                 1,256       1,207       5,068       4,956
   General and adminis-
    trative expenses           789         731       2,952       3,088
   Depreciation and
    amortization               519         404       2,644       1,543
   Write down of
    intangible asset         2,680          --       2,680          --
                        ----------  ----------  ----------  ----------
 Total costs and
  operating expenses        11,513       8,984      39,120      38,005
                        ----------  ----------  ----------  ----------

 Loss from operations       (5,210)       (283)     (9,643)        (52)

 Other non operating
  income                        13          --          13          --
 Interest income, net           50         181         442         620
                        ----------  ----------  ----------  ----------
 Net (loss) income
  before taxes              (5,147)       (102)     (9,188)        568

 Income taxes                    8           5         126          61
                        ----------  ----------  ----------  ----------
 Net (loss) income      $   (5,155) $     (107) $   (9,314) $      507
                        ==========  ==========  ==========  ==========

 Basic net (loss)
  income per share      $    (0.16) $    (0.00) $    (0.29) $     0.02
                        ==========  ==========  ==========  ==========
 Diluted net (loss)
  income per share      $    (0.16) $    (0.00) $    (0.29) $     0.02
                        ==========  ==========  ==========  ==========
 Basic weighted average
  number of shares
  outstanding           32,843,752  29,807,755  32,427,118  29,771,470
                        ==========  ==========  ==========  ==========

 Diluted weighted average
  number of shares
  outstanding           32,843,752  29,807,755  32,427,118  30,129,011
                        ==========  ==========  ==========  ==========


                             DELTATHREE, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                            ($ in thousands)
                                              Year ended December 31,
                                              ----------------------
                                                 2007        2006
                                               --------     --------
 Cash flows from operating activities

 (Loss) income for the period                  $ (9,314)    $    507

 Adjustments to reconcile (loss) income for
  the period to net cash (used in) provided
  by operating activities:
   Write down for intangible asset                2,680           --
   Depreciation of property and equipment         1,576        1,543
   Amortization of intangible assets              1,068           --
   Capital gain, net                                 --          (1)
   Stock based compensation                         485          480
   Provision for losses on accounts receivable      110           25
   Increase in liability for severance pay, net     124           62
   Exchange rates differences on deposits, net       (6)          --

 Changes in assets and liabilities:
  Decrease (increase) in accounts receivable        115         (608)
  (Increase) decrease in prepaid expenses and
   other current assets                             (82)         168
  (Increase) decrease in inventory                  (38)          87
  (Decrease) in accounts payable                   (778)        (988)
  (Decrease) increase in deferred revenues       (1,172)         755
  Increase in other current liabilities             120            5
                                               --------     --------
                                                  4,202        1,528
                                               --------     --------
 Net cash (used in) provided by
  operating activities                           (5,112)       2,035
                                               ---------    ---------
 Cash flows from investing activities:
  Purchase of property and equipment               (724)        (883)
  Proceeds from disposal of property
   and equipment                                     --           14
  Increase in deposits                               --           (5)
  Decrease (increase) in  short-term
   investments                                    6,184       (1,419)
  Long-term investments, net                         --          131
  Purchase of Go2Call operations, net            (2,509)          --
                                               --------     -------- 
 Net cash provided by (used in)
  investing activities                            2,951       (2,162)
                                               --------     -------- 
 Cash flows from financing activities:
  Payment of capital leases                         (12)          --
  Proceeds from exercise of 
   employee options                                  32           70
                                               --------     -------- 
 Net cash provided by financing activities           20           70
                                               --------     -------- 

 Decrease in cash and cash equivalents           (2,141)         (57)
 Cash and cash equivalents at beginning
  of period                                       3,790        3,847
                                               --------     -------- 
 Cash and cash equivalents at end of
  the period                                   $  1,649     $  3,790
                                               ========     ======== 
 Supplemental schedule of cash 
  flow information:
   Cash paid for:
    Taxes                                      $    108     $     68

 Supplemental schedule of non cash investing
  and financing activities:
 Acquisition of capital leases                 $    225     $     --
 Cancellation of treasury stock                $     --     $    210

 Supplemental schedule of acquisition
  of Go2Call
   Fixed assets                                $     51
   Goodwill                                    $  2,002
   Intangible asset                            $  5,650
   Accounts payable                            $   (367)
   Deferred revenues                           $   (624)
   Stock issuance                              $ (4,203)
                                               -------- 

  Total                                        $  2,509
                                               ======== 


                           DELTATHREE, INC.
       RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION TO GAAP
                              (Unaudited)
           ($ in thousands, except share and per share data)

                        Three Months Ended           Year Ended
                     -----------------------   -----------------------
                           December 31,              December 31,
                     -----------------------   -----------------------
                        2007         2006         2007         2006
                     ----------   ----------   ----------   ----------
                             ($ in thousands, except share data)
 Net (loss) income in
  accordance with
  generally accepted
  accounting
  principles         $   (5,155)  $     (107)  $   (9,314)  $      507

 Add/(less):
  Write down of in-
   tangible asset         2,680           --        2,680           --
  Depreciation and
   amortization             519          404        2,644        1,543
  Stock based
   compensation             131          103          485          480
  Interest Income, net      (50)        (181)        (442)        (620)
  Income taxes                8            5          126           61
                     ----------   ----------   ----------   ----------
 Adjusted EBITDA*    $   (1,867)  $      224   $   (3,821)  $    1,971
                     ----------   ----------   ----------   ----------

 Basic adjusted EBITDA
  per share          $    (0.06)  $     0.01   $    (0.12)  $     0.07
                     ----------   ----------   ----------   ----------
 Diluted adjusted EBITDA
  per share          $    (0.06)  $     0.01   $    (0.12)  $     0.07
                     ----------   ----------   ----------   ----------
 Basic weighted average
  number of shares
  outstanding        32,843,752   29,807,755   32,427,118   29,771,470
                     ==========   ==========   ==========   ==========
 Diluted weighted
  average number of
  shares outstanding 32,843,752   29,807,755   32,427,118   30,129,011
 =====================================================================

  * Adjusted EBITDA represents earnings before the write down of
    non-cash intangible assets related to the acquisition of certain
    assets of Go2Call, non-cash stock-based compensation, interest,
    taxes, depreciation and amortization.


            

Contact Data