DGAP-Adhoc: Deutsche Wohnen AG: Results for 2007 and Financial Reporting Enforcement Panel (FREP)


Deutsche Wohnen AG / Final Results

27.03.2008 

Release of an Ad hoc announcement according to § 15 WpHG, transmitted by DGAP - a company of EquityStory AG.
The issuer is solely responsible for the content of this announcement.
---------------------------------------------------------------------------



Deutsche Wohnen AG today (March 27, 2007) announces its consolidated
financial results for the full year 2007.

Following the merger with GEHAG in August 2007, the company has decided to
present two sets of results, one on an actual basis which includes GEHAG
for the actual five months and one on a pro forma basis. The pro forma
results which are presented on the basis that GEHAG has been consolidated
since January 1, 2007 show a far better underlying profit.

The result of the rental business amounted to EUR 135.4 million, with the
privatisation business achieving EUR 3.4 million, both on a pro forma
basis. Within the rental business Deutsche Wohnen AG managed to increase
the average net cold rent by 3.6% to EUR 4.89 per m², compared to December
31, 2006 and thus total net cold rental income increased to EUR 186.3
million on a pro forma basis.

As such, rental income as well EBITDA (EUR101.2 million) and Funds from
operations (EUR 10.2 million), all on a pro forma basis, achieved the
estimates that were given at the end of November 2007. Net income amounted
to EUR 231.4 million on a pro forma basis and to EUR 29.8 million on an
actual basis.

Deutsche Wohnen has decided not to pay a dividend to its shareholders for
the fiscal year 2007. As has previously been communicated by the company
the new management intends to focus on achieving long-term value and
therefore believe that, unlike in previous years, dividends should be paid
in line with achieved profits that the company has generated.

Deutsche Wohnen AG has increased the Net Asset Value per share in 2007 by
2.4% or EUR 0.87 to EUR 37.16 per share from EUR 36.29 per share in 2006.
However the NAV for 2006 has not taken the GEHAG transaction or the effects
of the change from the Historic Cost valuation method to Fair Value, which
was undertaken in 2007, or the new EK 02 tax subject, also undertaken in
2007, into account.

The Financial Reporting Enforcement Panel following an examination of
potential infringements of financial reporting requirements according to
Para. 2 part 3 Nr. 1 HGB has decided that Deutsche Wohnen AG in order to
provide comparable figures for 2007 needs to adjust its reported numbers
for the short fiscal year July 1 to December 31, 2006.

Cause for the examination was the initial full consolidation of the DB Real
estate fund 14 Rhein-Pfalz Wohnen GmbH & Co. KG (DB14). Deutsche Wohnen AG
had included in its consolidated financial statements for the short fiscal
year from July 1 to December 31, 2006 the specially created company DB14 in
accordance with SIC 12 and realised net income in the amount of EUR 8.8
million following the merger. According to FREP full consolidation should
have taken place prior to December 31, 2006. As a result the difference
should not have been presented in the net income.

The new management of Deutsche Wohnen AG has agreed to the outcome of the
examination and has therefore undertaken to correct the financial
statements accordingly. (for details see ‘Explanatory Notes’). Thereby the
management intends to further increase the transparency within the company
towards its shareholders.

For the full year 2007 and the ensuing years this presents no material
changes in the profit, and cash flow development of Deutsche Wohnen AG:

---------------------------------------------------------------------------

Information and Explaination of the Issuer to this News:



1) Key financials 2007:

The following table presents an overview of the key financial figures for
2007:<pre>

EUR million.                                             Pro       GEHAG 5
                                                       Forma        Months
Total revenue                                          311.5         204,4
- of which net cold rental income                      186.3         132.0
- of which sales                                         3.4           0.3
EBITDA                                                 101.2          62.2
EBIT                                                   410.4          91.4
Net income                                             231.4          29.8
Gross cash flow (funds from operations, FFO) incl.      10.2           0.7
privatisations
FFO excluding privatisations                             6.8           0.5</pre><pre>

Rental business                                                       2007
Average monthly net cold rent                                € 4.89 per m²
Total net cold rental income                               € 186.3 million
Vacancy rate                                                          6.4%
Ongoing maintenance (P&L; Pro Forma)                        € 11.68 pro m²
Segment result (Pro Forma)                                 € 135.4 million</pre><pre>

Privatisations                                                        2007
Total sales                                                            883
Average sales price tenant privatization                    € 1,332 per m²
Total sales revenue (Pro Forma)                             € 70.5 million
Cost of sales (Pro Forma)                                    € 5.2 million
Book value (Pro Forma)                                      € 61.9 million
Segment result (Pro Forma)                                   € 3.4 million</pre><pre>

Residential portfolio                                         Dec 31, 2007
Number of units                                                     51.127
Total rental space                                          3.3 million m²
Market value (Fair Value) Portfolio                          € 3.3 billion</pre>

2) Consolidated financial statements - adjustment of comparable numbers

In the consolidated financial statements 2007 the comparable numbers for
the short fiscal year July 1, to December 31, 2006 have been corrected as
follows:

Net income for the short fiscal year 2006 has been reduced by EUR 8.8
million to EUR 20.6 million. Furthermore all revenues and costs which are
part of the profit and loss of DB 14 between July 1, to December 31, 2006
are to be included, although these do not have a material impact on the net
result. Following the initial consolidation of DB 14 as at June 30, 2006,
retained income was increased by EUR 8.8 million while the net income line
was reduced by  EUR 8.8 million. There has been no impact on the other
amounts stated. Material changes in the cash flow statement affect cash
flow from investments, which is reduced by EUR 11.1 million and cash flow
from investing activities which is reduced by EUR 1.5 million. Cash and
cash equivalents at the end of the fiscal year 2006 remain unchanged at EUR
33.5 million.



Analyst & Investor Conference:

March 27, 2008, 3.00 pm CET,  Hilton Frankfurt (Hochstraße 3, Frankfurt)


Conference call:

March 27, 2008, 3.00 pm CET, Livestream on http://www.deutsche-wohnen.de



Hubert Bonn
Head of Investor Relations
Phone: +49 (0)6131 4800 262
email: hubert.bonn@deuwo.com



DGAP 27.03.2008 
---------------------------------------------------------------------------
Language:     English
Issuer:       Deutsche Wohnen AG
              Pfaffenwiese 300
              65929 Frankfurt am Main
              Deutschland
Phone:        +49 (0)6131 4800 262
Fax:          +49 (0)6131 4800 4441
E-mail:       hubert.bonn@deuwo.com
Internet:     www.deutsche-wohnen.de
ISIN:         DE000A0HN5C6, DE0006283302
WKN:          A0HN5C, 628330
Indices:      SDAX
Listed:       Regulierter Markt in Frankfurt (Prime Standard); Freiverkehr
              in Berlin, Hamburg, Düsseldorf, München, Stuttgart
End of News                                     DGAP News-Service
---------------------------------------------------------------------------