Integra Bank Corporation Reports First Quarter 2008 Results




 * Net Income Per Diluted Share Was $0.24
 * Non-Performing Loans Increase to 1.28% of Total Loans From 0.98% in 
   Fourth Quarter 2007
 * Provision for Loan Losses Increases $1.4 Million From Fourth 
   Quarter of 2007  
 * Net Interest Margin Declines 19 Basis Points to 3.23% Following 200 
   Basis Points of Fed Interest Rate Cuts
 * Commercial Loan Growth Remains Strong At 16% Annualized From Fourth 
   Quarter of 2007 -- Low Cost Deposit Growth Also Strong At 15%   

EVANSVILLE, Ind., April 14, 2008 (PRIME NEWSWIRE) -- Integra Bank Corporation (Nasdaq:IBNK) today reported net income for the first quarter of 2008 of $5.0 million, a decline of $0.8 million or 14.5% from the fourth quarter of 2007. Diluted earnings per share were $0.24, compared to $0.28 for the fourth quarter of 2007, a decline of 14.3%. Returns on assets and equity were 0.59% and 5.99% for the first quarter of 2008, as compared to 0.69% and 6.99% for the fourth quarter of 2007.

Comparisons in this release are from the first quarter of 2008 to the fourth quarter of 2007. The Company believes that the April 2007 acquisition of Prairie Financial Corporation and the recent dramatic change in credit conditions make comparisons to the fourth quarter of 2007 more meaningful than comparisons to the first quarter of 2007.

First quarter 2008 results, as compared to fourth quarter 2007, included increases in the provision for loan losses of $1.4 million, non-interest expense of $0.8 million, and income taxes of $0.8 million, as well as a decrease in net interest income of $1.1 million. An increase in non-interest income of $3.2 million partially offset these changes. Net interest income was $23.5 million for the first quarter of 2008, compared to $24.7 million for the fourth quarter of 2007, while the net interest margin decreased 19 basis points to 3.23%. Commercial loans increased $63.4 million, or 16.2% annualized. This increase in loan volume partially offset the decline in the net interest margin that occurred largely due to decreases in commercial loan interest rates which are tied to market rates. The Federal Reserve lowered the key interbank borrowing rate by 200 basis points during the first quarter of 2008. Non-interest income was $10.7 million for the first quarter of 2008, compared to $7.5 million for the preceding quarter. Fourth quarter 2007 non-interest income included a $2.7 million other-than-temporary impairment (OTTI) charge. The allowance to total loans increased 4 basis points to 1.22% while net charge-offs increased 15 basis points to 0.40%. Non-performing assets increased $7.7 million, or 30.2%, while the allowance to non-performing loans decreased from 120% to 95%.

"Our earnings for the first quarter were below our expectations, largely as a result of our increased provision for loan losses," stated Mike Vea, Chairman, President and CEO. "Nonetheless, we were pleased with several components of our first quarter results. Our loan and low cost deposit growth rates were very strong in what is a very tough, declining economic environment. Additionally, our fee income exceeded our expectations in what is typically a low quarter for fee income," Vea added.

"In the current economic environment, which appears to be a twenty year credit correction cycle, credit quality, liquidity and capital are the key items of focus," Vea commented. "During the first quarter, we charged off $1.4 million from one floor plan lending relationship. This charge-off comprised 24 basis points of the 40 basis points of net charge-offs we recorded during the quarter. As we stated in January, the majority of our current credit weakness is from our Chicago residential homebuilder portfolio and we continue to believe we are adequately secured within that portfolio," added Vea.

Commercial and Direct Consumer Loan Growth Continues

Higher yielding commercial loan average balances increased $63.4 million during the first quarter, as compared to the preceding quarter, a 16.2% annualized growth rate. Growth was broadly based, coming primarily from commercial real estate, as well as from the company's Cincinnati, Evansville and Chicago markets. Commercial loan average balances were 54.4% of earning assets for the first quarter of 2008, up from 53.2% for the fourth quarter of 2007, and up from 42.3% for the first quarter of 2007.

Direct consumer and home equity loan average balances increased $2.2 million in the first quarter, or 2.8% annualized. The increases in commercial, consumer and home equity loans more than offset planned declines of $5.1 million in indirect consumer loans and residential mortgage loans of $22.7 million. Both the indirect and residential mortgage reductions were in line with the company's strategy to improve its earning asset mix.

Net Interest Margin and Net Interest Income

The net interest margin was 3.23% for the first quarter of 2008, a 19 basis point decline from the fourth quarter of 2007. A decrease in the yield on earning assets of 0.63% to 6.37% exceeded the decrease in the cost of interest bearing liabilities of 0.48% to 3.47%. Net interest income decreased $1.1 million, or 4.6%, to $23.5 million. Increases in higher yielding average commercial loan balances of $63.4 million or 16.2% annualized and low cost deposits of $28.4 million, or 14.6% annualized, only partially offset the impact of floating rate assets repricing more quickly than floating rate liabilities as fed funds rates declined 200 basis points during the quarter.

"While our net interest margin declined as a result of the rate cuts that occurred during the last two quarters, we expect the margin to rebound during the last three quarters of the year as our liabilities reprice and catch up with our assets that reprice more quickly," stated Mike Vea. "The amount and timing of any future rate cuts remains uncertain and will impact us, as well as the rest of the banking industry, particularly if those cuts are significant," added Vea.

Non-Interest Income

Non-interest income was $10.7 million for the first quarter of 2008, an increase of $3.2 million, or 42.4% from the fourth quarter of 2007. The fourth quarter of 2007 included an other-than-temporary impairment charge of $2.7 million. Service charges on deposit accounts decreased $0.6 million, or 11.1%, driven by seasonally lower overdraft fee income. This decrease was more than offset by increases in annuity income, which increased $0.3 million or 113.9%, and an increase in positive mark-to-market adjustments on trading securities and free standing derivatives of $0.8 million. During the quarter, the company sold all securities in its investment portfolio that it had classified as trading.

Non-Interest Expense

Non-interest expense was $24.1 million for the first quarter of 2008, an increase of $0.8 million, or 3.2% from the fourth quarter of 2007. Increases in personnel expense of $0.3 million and loan and real estate owned expenses of $0.3 million, as well as a $0.4 million check kiting loss, were partially offset by a $0.5 million decline in professional fees.

Credit Quality

The provision for loan losses was $3.6 million for the first quarter of 2008, compared to $2.3 million for the fourth quarter of 2007. Net charge-offs for the first quarter totaled $2.3 million, compared to $1.4 million in the fourth quarter of 2007. Net charge-offs and the provision for loan losses for the first quarter of 2008 include a $1.4 million loss on an automobile dealer floor plan. The net charge-off ratio for the first quarter of 2008 was 40 basis points, which includes the floor plan charge-off of 24 basis points. This compares to 25 basis points in net charge-offs for the fourth quarter of 2007.

The allowance for loan losses at March 31, 2008, was 95% of non-performing and 1.22% of total loans, compared to 120% and 1.18% at December 31, 2007. The ratio of non-performing loans to total loans at March 31, 2008, was 1.28%, compared to 0.98% at December 31, 2007. Non-performing loans in the company's Chicago region represented approximately 60% of the company's total non-performing loans at both March 31, 2008 and December 31, 2007. Non-performing loans increased $7.4 million from December 31, 2007, while other real estate owned increased $0.3 million.

"Our credit exposure continues to come primarily from our residential builder construction portfolio, which is located predominately in our Chicago region," stated Mike Vea. "As we stated in January, we continue to believe that these loans are adequately secured. Losses from work outs within the builder portfolio during the first quarter were less than one basis point of net charge-offs. We continue to expect future losses to be in line with the expectations we had in January," added Vea.

Income Taxes

The effective tax rate for the first quarter of 2008 was 23.5%, compared to 20.2% for all of 2007. Income tax expense for 2007 included receipt of a federal income tax refund of $0.9 million. The effective rate for the year, exclusive of that refund, would have been 22.5%.

Capital

Integra's capital ratios remain strong, are within the regulatory requirements for being well capitalized as well as within internal policy guidelines, and were basically unchanged from December 31, 2007.

Conference Call

Integra executive management will hold a conference call to discuss the contents of this news release, business highlights and its financial outlook on Tuesday, April 15, 2008, at 8:00 a.m. CDT. The telephone number for the conference call is (877) 591-4949, confirmation code 2131324. The conference call will also be available by webcast at http://www.integrabank.com.

About Integra

Headquartered in Evansville, Indiana, Integra Bank Corporation is the parent of Integra Bank N.A. As of March 31, 2008, Integra has $3.4 billion in total assets and operates 80 banking centers and 135 ATMs at locations in Indiana, Kentucky, Illinois and Ohio. Moody's Investors Service has assigned an investment grade rating of A3 for Integra Bank's long-term deposits. Integra Bank Corporation's Corporate Governance Quotient (CGQ) rating as of April 1, 2008, has IBNK outperforming 97.1% of the companies in the Russell 3000 Index and 97.0% of the companies in the banking group. This rating is updated monthly by Institutional Shareholder Services and measures public companies' corporate governance performance to a set of corporate governance factors that reflects the current regulatory environment. Integra Bank Corporation's common stock is listed on the Nasdaq Global Market under the symbol IBNK. Additional information may be found at Integra's web site, www.integrabank.com.

The Integra Bank Corporation logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=3858

Safe Harbor

Certain statements made in this release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this release, the words "may," "will," "should," "would," "anticipate," "expect," "plan," "believe," "intend," and similar expressions identify forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of the current slowing economy, including disruptions in the housing and credit markets, either national or in the markets in which Integra does business; (2) changes in the interest rate environment that reduce net interest margin; (3) charge-offs and loan loss provisions; (4) the ability of Integra to maintain required capital levels and adequate sources of funding and liquidity; (5) changes and trends in capital markets; (6) competitive pressures among depository institutions that increase significantly; (7) effects of critical accounting policies and judgments; (8) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; (9) legislative or regulatory changes or actions, or significant litigation that adversely affect Integra or the business in which Integra is engaged; (10) ability to attract and retain key personnel; (11) ability to secure confidential information through the use of computer systems and telecommunications network; and (12) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity, and other factors described in our periodic reports filed with the SEC. We undertake no obligation to revise or update these risks, uncertainties and other factors except as may be set forth in our periodic reports.

Summary Operating Results Data



 Here is a summary of Integra's first quarter 2008 operating results:

 Net income of $5.0 million for first quarter 2008
  * Compared with $5.8 million for the fourth quarter 2007
  * Compared with $7.4 million for first quarter 2007

 Diluted net income per share of $0.24 for first quarter 2008
  * Compared with $0.28 for the fourth quarter 2007
  * Compared with $0.41 for first quarter 2007

 Return on assets of 0.59% for first quarter 2008
  * Compared with 0.69% for fourth quarter 2007
  * Compared with 1.12% for first quarter 2007

 Return on equity of 5.99% for first quarter 2008
  * Compared with 6.99% for fourth quarter 2007
  * Compared with 12.62% for first quarter 2007

 Net interest margin of 3.23% for first quarter 2008
  * Compared with 3.42% for fourth quarter 2007
  * Compared with 3.48% for first quarter 2007

 Allowance for loan losses of $28.6 million or 1.22% of loans at
  March 31, 2008
  * Compared with $27.3 million or 1.18% at December 31, 2007
  * Compared with $21.2 million or 1.18% at March 31, 2007
  * Equaled 95.1% of non-performing loans at March 31, 2008, compared
    with 120.3% at December 31, 2007 and 238.8% at March 31, 2007

 Non-performing loans of $30.1 million or 1.28% of loans at
  March 31, 2008
  * Compared with $22.7 million or 0.98% of loans at December 31, 2007
  * Compared with $8.9 million or 0.50% at March 31, 2007

 Annualized net charge-off rate of 0.40% for first quarter 2008
  * Compared with 0.25% for fourth quarter 2007
  * Compared with 0.17% for first quarter 2007

 INTEGRA BANK CORPORATION
 UNAUDITED CONSOLIDATED BALANCE SHEETS
 (In thousands, except share data)

                                   March 31,    Dec. 31,     March 31,
 ASSETS                              2008         2007         2007 
 ---------------------------------------------------------------------
 Cash and due from banks         $    81,156  $    72,360  $    58,474
 Federal funds sold and other
  short-term investments               3,992        3,630        3,996
 Loans held for sale (at lower of
  cost or market value)                6,480        5,928        1,311
 Securities available for sale       632,758      582,954      595,988
 Securities held for trading              --       53,782           --
 Regulatory stock                     29,181       29,179       24,362
 Loans:
 Commercial loans                  1,660,472    1,604,785    1,040,004
 Consumer loans                      419,577      423,481      412,576
 Mortgage loans                      260,701      283,112      337,480
 Less:  Allowance for loan losses    (28,590)     (27,261)     (21,165)
 ---------------------------------------------------------------------
 Net loans                         2,312,160    2,284,117    1,768,895
 Premises and equipment               50,228       50,552       45,964
 Goodwill                            122,824      123,050       44,491
 Other intangible assets              11,221       11,652        6,599
 Other assets                        151,324      132,922      106,131
 ---------------------------------------------------------------------
 TOTAL ASSETS                    $ 3,401,324  $ 3,350,126  $ 2,656,211
 =====================================================================

 LIABILITIES
 Deposits:

 Non-interest-bearing demand     $   295,942  $   265,554  $   250,474
 Savings & interest checking         555,844      516,925      492,171
 Money market                        390,610      401,098      303,063
 Certificates of deposit and other
  time deposits                    1,065,727    1,156,560      950,020
 ---------------------------------------------------------------------
 Total deposits                    2,308,123    2,340,137    1,995,728
 Short-term borrowings               367,022      272,270      208,667
 Long-term borrowings                360,754      376,707      187,426
 Other liabilities                    33,561       33,208       25,683
 ---------------------------------------------------------------------
 TOTAL LIABILITIES                 3,069,460    3,022,322    2,417,504

 SHAREHOLDERS' EQUITY

 Preferred stock - 1,000 shares
  authorized - None outstanding
 Common stock - $1.00 stated value
  - 29,000 shares authorized          20,657       20,650       17,675
 Additional paid-in capital          207,332      206,991      132,465
 Retained earnings                   104,961      104,913       92,706
 Accumulated other comprehensive
  income (loss)                       (1,086)      (4,750)      (4,139)
 ---------------------------------------------------------------------
 TOTAL SHAREHOLDERS' EQUITY          331,864      327,804      238,707
 ---------------------------------------------------------------------
 TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY           $ 3,401,324  $ 3,350,126  $ 2,656,211
 =====================================================================



 INTEGRA BANK CORPORATION
 UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
 (In thousands, except for per share data)

                                     Three Months Ended
                      March 31, Dec. 31,  Sept. 30,  June 30, March 31,
                        2008      2007      2007       2007     2007
 ---------------------------------------------------------------------
 INTEREST INCOME
 Interest and fees
  on loans and leases $ 38,782  $ 43,217  $ 43,586  $ 41,486  $ 32,130
 Interest and
  dividends on
  securities
  available for sale     7,267     7,313     7,294     7,495     7,289
 Interest on
  securities held for
  trading                  525       364        --        --        --
 Dividends on
  regulatory stock         376       345       314       281       346
 Interest on loans
  held for sale            103        85        77        45        28
 Interest on federal
  funds sold and
  other investments         38        60        56        60        49
 ---------------------------------------------------------------------
 Total interest income  47,091    51,384    51,327    49,367    39,842

 INTEREST EXPENSE
 Interest on deposits   16,392    19,251    19,790    20,017    14,684
 Interest on short-
  term borrowings        2,166     2,501     2,648     2,264     2,018
 Interest on long-
  term borrowings        5,015     4,977     4,191     3,519     2,811
 ---------------------------------------------------------------------
 Total interest
  expense               23,573    26,729    26,629    25,800    19,513
 ---------------------------------------------------------------------
 NET INTEREST INCOME    23,518    24,655    24,698    23,567    20,329
 Provision for loan
  losses                 3,634     2,280       723       455       735
 ---------------------------------------------------------------------
 Net interest income
  after provision for
  loan losses           19,884    22,375    23,975    23,112    19,594

 NON-INTEREST INCOME
 ---------------------------------------------------------------------
 Service charges on
  deposit accounts       4,699     5,283     5,408     5,408     4,218
 Trust income              559       587       588       602       614
 Debit card income-
  interchange            1,243     1,284     1,136     1,064       895
 Other service
  charges and fees       1,579     1,039     1,286     1,133     1,204
 Securities gains
  (losses)                  24    (2,718)      219        56       166
 Gain (Loss) on sale
  of other assets           --        48        (5)       60       539
 Other                   2,630     2,015     1,755     1,608     1,579
 ---------------------------------------------------------------------
 Total non-interest
  income                10,734     7,538    10,387     9,931     9,215

 NON-INTEREST EXPENSE
 ---------------------------------------------------------------------
 Salaries and
  employee benefits     12,394    12,104    11,319    11,693    10,765
 Occupancy               2,560     2,461     2,474     2,388     2,107
 Equipment                 928       965       832       822       824
 Professional fees         984     1,509     1,073       893     1,137
 Communication and
  transportation         1,456     1,466     1,490     1,303     1,171
 Other                   5,799     4,866     5,054     4,771     4,163
 ---------------------------------------------------------------------
 Total non-interest
  expense               24,121    23,371    22,242    21,870    20,167
 ---------------------------------------------------------------------
 Income before income
  taxes                  6,497     6,542    12,120    11,173     8,642
 Income taxes expense    1,524       727     2,914     2,840     1,286
 ---------------------------------------------------------------------
 NET INCOME           $  4,973  $  5,815  $  9,206  $  8,333  $  7,356
 ---------------------------------------------------------------------

 Earnings per share:
  Basic               $   0.24  $   0.28  $   0.45  $   0.41  $   0.42
  Diluted                 0.24      0.28      0.45      0.41      0.41

 Weighted average
  shares outstanding:
  Basic                 20,537    20,535    20,527    20,331    17,678
  Diluted               20,544    20,542    20,545    20,407    17,786



 INTEGRA BANK CORPORATION
 SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
 (In thousands, except for per share data)

                 March 31,  Dec. 31,   Sept. 30,  June 30,   March 31,
                   2008       2007       2007       2007       2007
                ---------- ---------- ---------- ---------- ----------

 EARNINGS DATA
  Net Interest
   Income (tax-
   equivalent)  $   24,268 $   25,436 $   25,495 $   24,366 $   20,945
  Net Income
   (Loss)            4,973      5,815      9,206      8,333      7,356
  Basic Earnings
   Per Share          0.24       0.28       0.45       0.41       0.42
  Diluted
   Earnings Per
   Share              0.24       0.28       0.45       0.41       0.41
  Dividends
   Declared           0.18       0.18       0.18       0.18       0.17
  Book Value         16.07      15.87      15.74      15.33      13.51
  Tangible Book
   Value              9.58       9.35       9.19       8.92      10.61

 PERFORMANCE
  RATIOS
  Return on
   Assets             0.59%      0.69%      1.13%      1.04%      1.12%
  Return on
   Equity             5.99       6.99      11.34      10.71      12.62
  Net Interest
   Margin (tax-
   equivalent)        3.23       3.42       3.52       3.40       3.48
  Tier 1
   Capital to
   Risk Assets        9.40       9.34       9.30       9.41      11.01
  Capital to
   Risk Assets       11.54      11.52      11.52      11.76      12.71
  Tangible
   Equity to
   Tangible
   Assets             6.05       6.01       5.96       5.97       7.20
  Efficiency
   Ratio             67.73      64.20      61.09      62.65      66.46

 AT PERIOD END
  Assets        $3,401,324 $3,350,126 $3,317,320 $3,214,362 $2,656,211
  Interest-
   Earning
   Assets        3,013,161  2,986,851  2,933,165  2,862,520  2,415,717
  Commercial
   Loans         1,660,472  1,604,785  1,572,013  1,467,730  1,040,004
  Consumer
   Loans           419,577    423,481    422,737    426,086    412,576
  Mortgage
   Loans           260,701    283,112    305,238    324,411    337,480
   Total Loans   2,340,750  2,311,378  2,299,988  2,218,227  1,790,060
  Deposits       2,308,123  2,340,137  2,383,953  2,415,619  1,995,728
  Low Cost
   Deposits (1)    851,786    782,479    779,234    791,587    742,645
  Interest-
   Bearing
   Liabilities   2,739,957  2,723,560  2,664,101  2,585,213  2,141,347
  Shareholders'
   Equity          331,864    327,804    325,090    316,313    238,707
  Unrealized
   Gains
   (Losses) on
   Market
   Securities
   (FASB 115)         (334)    (3,600)    (4,171)    (6,848)    (3,294)

 AVERAGE
  BALANCES
  Assets        $3,374,579 $3,320,443 $3,232,918 $3,198,981 $2,658,785
  Interest-
   Earning
   Assets (2)    3,017,241  2,964,101  2,882,412  2,866,946  2,417,417
  Commercial
   Loans         1,640,194  1,576,840  1,501,430  1,425,439  1,021,373
  Consumer
   Loans           420,365    423,197    423,607    427,419    416,532
  Mortgage
   Loans           272,500    295,186    313,535    340,430    342,344
   Total Loans   2,333,059  2,295,223  2,238,572  2,193,288  1,780,249
  Deposits       2,328,697  2,375,759  2,377,662  2,435,682  1,980,454
  Low Cost
   Deposits (1)    808,935    780,531    794,157    799,513    738,439
  Interest-
   Bearing
   Liabilities   2,734,006  2,683,304  2,595,245  2,572,178  2,148,320
  Shareholders'
   Equity          333,799    330,136    322,028    312,063    236,333
  Basic Shares      20,537     20,535     20,527     20,331     17,678
  Diluted
   Shares           20,544     20,542     20,545     20,407     17,786

 (1) Defined as interest checking, demand deposit and savings 
     accounts.
 (2) Includes securities available for sale and held for trading at 
     amortized cost.



 INTEGRA BANK CORPORATION
 SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA-con't
 (In thousands, except ratios and yields)

                        March 31,  Dec. 31, Sept. 30,  June 30, March 31,
                          2008       2007     2007       2007     2007
                        --------- --------- --------- --------- ---------

 ASSET QUALITY

  Non-Performing Assets:
   Non Accrual Loans    $  27,517 $  18,549 $  14,543 $  12,975 $   8,816
   Loans 90+ Days Past 
    Due                     2,544     4,118     1,508       801        49
                        --------- --------- --------- --------- ---------
   Non-Performing Loans    30,061    22,667    16,051    13,776     8,865
   Other Real Estate 
    Owned                   3,267     2,923     4,016     3,563     1,246
                        --------- --------- --------- --------- ---------
   Non-Performing 
    Assets              $  33,328 $  25,590 $  20,067 $  17,339 $  10,111
                        ========= ========= ========= ========= =========

  Allowance for Loan 
   Losses:
   Beginning Balance    $  27,261 $  26,401 $  26,390 $  21,165   $21,155
   Allowance Associated
    with Acquisition           --        --        --     5,982        --
   Provision for
    Loan Losses             3,634     2,280       723       455       735
   Recoveries                 448       236       362       426       348
   Loans Charged Off       (2,753)   (1,656)   (1,074)   (1,638)   (1,073)
                        --------- --------- --------- --------- ---------
   Ending Balance       $  28,590 $  27,261 $  26,401 $  26,390 $  21,165
                        ========= ========= ========= ========= =========

  Ratios:
   Allowance for Loan
    Losses to Loans          1.22%     1.18%     1.15%     1.19%     1.18%
   Allowance for Loan
    Losses to Average
    Loans                    1.23      1.19      1.18      1.20      1.19
   Allowance to
    Non-performing Loans    95.11    120.27    164.48    191.57    238.75
   Non-performing
    Loans to Loans           1.28      0.98      0.70      0.62      0.50
   Non-performing Assets
    to Loans and Other
    Real Estate Owned        1.42      1.11      0.87      0.78      0.56
   Net Charge-Off Ratio      0.40      0.25      0.13      0.22      0.17

 NET INTEREST MARGIN

  Yields (tax-equivalent)
   Loans                     6.61%     7.41%     7.67%     7.52%     7.25%
   Securities                5.28      5.34      5.28      5.16      5.17
   Regulatory Stock          5.15      4.73      4.80      4.36      5.68
   Other Earning Assets      4.93      5.59      6.16      4.60      5.92
                        --------- --------- --------- --------- ---------
    Total Earning Assets     6.37      7.00      7.19      7.01      6.76

  Cost of Funds
   Interest Bearing
    Deposits                 3.21      3.63      3.75      3.73      3.44
   Other Interest
    Bearing Liabilities      4.19      5.06      5.35      5.45      4.64
   Total Interest
    Bearing Liabilities      3.47      3.95      4.07      4.02      3.68
                        --------- --------- --------- --------- ---------
    Total Interest
     Expense to
     Earning Assets          3.14      3.58      3.67      3.61      3.28
                        --------- --------- --------- --------- ---------
  Net Interest Margin        3.23%     3.42%     3.52%     3.40%     3.48%
                        ========= ========= ========= ========= =========


            

Contact Data