Hancock Holding Company Announces Earnings for First Quarter 2008


GULFPORT, Miss., April 22, 2008 (PRIME NEWSWIRE) -- Hancock Holding Company (Nasdaq:HBHC) today announced earnings for the quarter ended March 31, 2008. Hancock's first quarter 2008 earnings were $20.1 million, an increase of $0.8 million, or 4.30 percent, from the first quarter of 2007. Diluted earnings per share for the first quarter of 2008 were $0.63, an increase of $0.05 from the same quarter a year ago.

Hancock Holding Company Chief Executive Officer Carl J. Chaney stated, "Hancock continues to thrive in the current financial crisis through our foundations of strength and stability. The Company is proud to report very impressive financial results for the first quarter and is poised for continued growth in these difficult economic conditions. Our strong capital base and conservative underwriting philosophy stand in stark contrast to many others in the financial services industry."

Highlights and key operating items from Hancock's first quarter earnings are as follows:



    *  Net Income and Returns: Hancock's net income for the first quarter 
       of 2008 was $20.1 million compared to $19.2 million for  the same 
       quarter a year ago, an increase of $0.8 million, or 4.3 percent, 
       and an increase of $3.5 million, or 20.8 percent, over the prior 
       quarter. Return on average assets for the quarter was 1.30  
       percent compared to 1.11 percent for 2007's fourth quarter.  
       Return on average common equity was 14.13 percent compared to  
       11.69 percent for the prior quarter.

    *  VISA Related: In the fourth quarter of 2007, Hancock recorded a 
       $2.5 million pre-tax charge for liabilities related to VISA USA's 
       anti-trust settlement with American Express and other pending VISA 
       litigation (reflecting Hancock's share as a VISA member). In the 
       first quarter of 2008, as part of VISA's initial public offering, 
       VISA redeemed 37.5 percent of the shares held by Hancock, 
       resulting in a $2.8 million pre-tax security gain to Hancock. In 
       addition, VISA lowered its estimate of pending litigation 
       settlements. Consequently, in the first quarter of 2008, the  
       Company reversed $1.3 million of the $2.5 million litigation 
       expense that was recorded in the fourth quarter.

    *  Other Security Gains: During the first quarter, the Company 
       transferred certain securities from Trading to Available for Sale 
       because it intends to hold them for a longer period of time. The 
       Company recognized a $3.2 million pre-tax gain in the income 
       statement for the fair value adjustment on trading securities as 
       of the transfer date.

    *  Net Charge-offs and Non-performing Assets: Net charge-offs for the 
       first quarter of 2008 were $2.9 million, or 0.32 percent of 
       average loans, up $563 thousand from the $2.4 million, or 0.26 
       percent of average loans, reported for the fourth quarter of 2007. 
       The majority of the increase in net charge-offs as compared to the 
       fourth quarter was reflected in commercial real estate loans. Non-
       performing assets as a percent of total loans and foreclosed 
       assets was 0.46 percent at March 31, 2008, compared to 0.43 
       percent at December 31, 2007. The Company did report a decrease in 
       non-accrual loans of $84 thousand and additional ORE of $1.3 
       million as compared to the fourth quarter. Loans 90 days past due 
       or greater (accruing) as a percent of period end loans decreased 3 
       basis points from December 31, 2007, to 0.09 percent at March 31, 
       2008.

    *  Allowance for Loan Losses: Reflective of the Company's 
       conservative management philosophy, Hancock recorded a provision 
       for loan losses of $8.8 million in the first quarter, which, when 
       combined with the quarter's net charge-offs of $2.9 million, 
       resulted in a $5.9 million increase in the allowance for loan 
       losses between December 31, 2007, and March 31, 2008. This 
       increase was necessary to adjust the allowance to the level
       dictated by the Company's reserving methodologies and due to 
       weakening within local markets. The Company's allowance for loan 
       losses was $53.01 million at March 31, 2008, up $5.9 million from 
       the $47.12 million reported at December 31, 2007. The ratio of the 
       allowance for loan losses as a percent of period-end loans was 
       1.46 percent at March 31, 2008, as compared to the 1.31 percent 
       reported at December 31, 2007.

    *  Loans: For the quarter ended March 31, 2008, Hancock's average 
       total loans were $3.64 billion, which represented an increase of 
       $346.0 million, or 11 percent, from the quarter ended March 31, 
       2007. Period-end loans were up $42.5 million, or 1 percent,        compared to December 31, 2007. Average total loans were up $65 
       million, or 7 percent annualized, from the fourth quarter of 2007. 
       Of that increase, approximately $15 million of growth was in 
       Mississippi, $32 million in Louisiana, $17 million in Alabama, and 
       $1 million in Florida.

    *  Deposits: Period-end deposits for the first quarter were $5.1 
       billion, up $220 million, or 4.5 percent, from March 31, 2007, and 
       were up $134 million, or 2.7 percent, from December 31, 2007. 
       Average deposits were up $105 million, or 8 percent annualized, 
       from the fourth quarter of 2007. The increases in average deposits 
       were in public funds (up $167 million) and interest-bearing 
       transaction deposits (up $35.7 million). These increases were 
       offset by decreases in time deposits (down $72.7 million) and non-
       interest bearing deposits (down $25.3 million).

    *  Net Interest Income: Net interest income (te) for the first 
       quarter decreased $0.9 million, or 2 percent, from the first 
       quarter of 2007, and was down $1.0 million from the fourth quarter 
       of 2007, or 8 percent annualized. The Company did experience a 
       moderate level of margin contraction in the first quarter as the 
       net interest margin (te) of 3.80 percent was 24 basis points 
       narrower than the same quarter a year ago. Growth in average 
       earning asset levels were strong compared to the same quarter a 
       year ago with an increase of $227 million, or 4 percent, mostly 
       reflected in higher average loans (up $346 million, or 11 
       percent). With short-term interest rates down 300 basis points 
       from a year ago, the Company's loan yield fell 58 basis points, 
       with the yield on average earning assets down 36 basis points. 
       However, total funding costs were down only 13 basis points, as 
       the severity of the recent rate cuts by the Federal Reserve were 
       difficult to immediately be reflected in lower deposit rates. The 
       first quarter net interest margin (te) also contracted 24 basis  
       points as compared to the fourth quarter of 2007. Again, the 
       positive impact of higher levels of average earning assets (up 
       $248 million, or 5 percent) was offset by declines in the 
       Company's loan and securities portfolio yields (down 41 and 20 
       basis points, respectively). Funding costs in the first quarter 
       were down 21 basis points compared to the previous quarter. As the 
       interest rate environment stabilizes, the Company's net interest 
       margin should begin to widen and return to a more normalized level.

    *  Non-interest income: Non-interest income, excluding securities 
       transactions, for the first quarter was up $4.3 million, or 16 
       percent, compared to the same quarter a year ago but was down $1.2 
       million, or 3.7 percent, compared to the previous quarter. The 
       primary factors impacting the higher levels of non-interest income 
       (excluding securities transactions), as compared to the same 
       quarter a year ago, were higher levels of service charge income 
       (up $1.6 million, or 17 percent), investment and annuity fees (up 
       $831 thousand, or 42 percent), trust revenue (up $482 thousand, or 
       13 percent), and ATM fees (up $311 thousand, or 23 percent). The 
       decrease in non-interest income (excluding securities 
       transactions) for the first quarter compared to the prior quarter 
       was primarily due to decreases in insurance fees (down $1.2 
       million, or 22 percent), service charge income (down $392 
       thousand, or 4 percent), and debit card fees (down $105 thousand, 
       or 4 percent). These decreases were slightly offset by increases 
       in investment and annuity fees (up $311 thousand, or 12 percent), 
       other income (up $174 thousand, or 5 percent), and ATM fees (up 
       $65 thousand, or 4 percent).

    *  Operating expense: Operating expenses for the first quarter 
       were $0.4 million, or 1 percent, higher compared to the same 
       quarter a year ago but were $8.7 million, or 15 percent percent, 
       lower than the previous quarter. The increase from the same 
       quarter a year ago was reflected in higher levels of occupancy 
       expense (up $528 thousand) and equipment expense (up $637 
       thousand), somewhat reflective of the Company's ongoing rebuilding 
       efforts in the wake of the storm of 2005 but also due to the 
       recent facilities opened in expansion markets (Mobile, Pensacola, 
       and New Orleans). The decrease in operating expense from last 
       quarter was due to the Company's continued focus on expense 
       control and a full quarter's impact of the reduction in personnel 
       implemented in the fourth quarter of 2007. The significant drivers 
       of the lower levels of operating expense were reflected in 
       personnel expense (down $1.4 million due to the absence of 
       severance charges that were recognized in the previous quarter), 
       occupancy expense (down $1.6 million), and other operating expense 
       (down $5.9 million, reflective of $2.5 million in VISA accruals in 
       the fourth quarter and a $1.3 million Visa reversal in the first q
       quarter). Full-time equivalent headcount at March 31, 2008, was  
       down 11 from December 31, 2007, and was down 52 compared to March 
       31, 2007.

Chief Executive Officer John M. Hairston stated, "The Company's first quarter results reflected enviable return levels, in part on the basis of the sustainable expense control measures put in place in the previous quarter. We are proud of the efforts of our associates and their contributions to these results."

The Company did not repurchase any shares during the first quarter of 2008 under the Stock Repurchase Plan that was approved in 2007. This plan authorizes the repurchase of 3,000,000 shares. Approximately 552,000 of the Company's shares were repurchased during the fourth quarter of 2007 and 1,556,000 shares in total for 2007. Subject to market conditions, repurchases will be conducted solely through a Rule 10b5-1 repurchase plan. Shares purchased under this program will be held in treasury and used for general corporate purposes as determined by Hancock's board of directors. Management intends to continue repurchasing shares as long as market conditions are conducive to that action.

Hancock Holding Company -- parent company of Hancock Bank (Mississippi), Hancock Bank of Louisiana, Hancock Bank of Florida, and Hancock Bank of Alabama -- has assets of approximately $6.4 billion. Founded in 1899, Hancock Bank consistently ranks as one of the country's strongest, safest financial institutions, according to Veribanc, Inc., and BauerFinancial Services, Inc. More corporate information and online banking are available at www.hancockbank.com.

The Hancock Holding Company logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=2758

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about companies' anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects the companies from unwarranted litigation if actual results are different from management expectations. This release contains forward-looking statements and reflects management's current views and estimates of future economic circumstances, industry conditions, company performance, and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company's actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements.



 Hancock Holding Company
 Financial Highlights
 (amounts in thousands, except per share data and FTE headcount)
 (unaudited)

                                  ------------------------------------
                                           Three Months Ended
                                  ------------------------------------
                                  3/31/2008   12/31/2007    3/31/2007
                                  ------------------------------------

 Per Common Share Data
 ---------------------

 Earnings per share:
     Basic                             $0.64        $0.53        $0.59
     Diluted                           $0.63        $0.53        $0.58
 Cash dividends per share             $0.240       $0.240       $0.240
 Book value per share
  (period-end)                        $18.41       $17.71       $17.27
 Tangible book value per
  share (period-end)                  $16.17       $15.45       $15.05
 Weighted average number of
  shares:
     Basic                            31,346       31,097       32,665
     Diluted                          31,790       31,577       33,299
 Period-end number of shares          31,372       31,295       32,518
 Market data:
     High closing price               $44.29       $43.47       $54.09
     Low closing price                $33.45       $33.35       $41.88
     Period end closing price         $42.02       $38.20       $43.98
     Trading volume                   17,204       17,662        8,577

 Other Period-end Data
 ---------------------

 FTE headcount                         1,877        1,888        1,929
 Tangible common equity             $507,287     $483,612     $489,430
 Tier I capital                     $512,248     $497,307     $513,229
 Goodwill                            $62,277      $62,277      $62,277
 Amortizable intangibles              $7,388       $7,753       $8,991
 Mortgage servicing intangibles         $477         $545         $829
 Common shares repurchased
  for publicly announced plans             0          552          228

 Performance Ratios
 ------------------

 Return on average assets              1.30%        1.11%        1.32%
 Return on average common equity      14.13%       11.69%       13.77%
 Earning asset yield (TE)              6.28%        6.72%        6.64%
 Total cost of funds                   2.47%        2.68%        2.60%
 Net interest margin (TE)              3.80%        4.04%        4.04%
 Noninterest expense as a
  percent of total revenue
  (TE) before amortization of
  purchased intangibles and
  securities transactions             59.49%       67.98%       61.40%
 Common equity (period-end)
  as a percent of total
  assets (period-end)                  8.99%        9.15%        9.61%
 Leverage (Tier I) ratio               8.34%        8.49%        8.80%
 Tangible common equity ratio          7.98%        8.08%        8.48%
 Net charge-offs as a percent
  of average loans                     0.32%        0.26%        0.18%
 Allowance for loan losses as
  a percent of period-end loans        1.46%        1.31%        1.41%
 Allowance for loan losses to
  NPAs + accruing loans 90
  days past due                      265.81%      241.43%      413.60%
 Loan/deposit ratio                   72.10%       72.33%       65.91%
 Non-interest income excluding
  securities transactions
  as a percent of total
  revenue (TE)                        36.73%       37.15%       32.96%
                                  ------------------------------------

 Hancock Holding Company
 Financial Highlights
 (amounts in thousands)
 (unaudited)

                                  ------------------------------------
                                          Three Months Ended
                                  ------------------------------------
                                   3/31/2008   12/31/2007    3/31/2007
                                  ------------------------------------
 Asset Quality Information
 -------------------------

 Non-accrual loans                   $12,983      $13,067       $4,494
 Foreclosed assets                     3,619        2,297          718
                                  ------------------------------------
 Total non-performing assets         $16,602      $15,364       $5,212
                                  ------------------------------------
 Non-performing assets as a
  percent of loans and
  foreclosed assets                    0.46%        0.43%        0.16%
 Accruing loans 90 days past
  due                                 $3,340       $4,154       $6,035
 Accruing loans 90 days past
  due as a percent of loans            0.09%        0.12%        0.18%
 Non-performing assets +
  accruing loans 90 days past
  due to loans and foreclosed
  assets                               0.55%        0.54%        0.34%

 Net charge-offs                      $2,933       $2,370       $1,466
 Net charge-offs as a percent
  of average loans                     0.32%        0.26%        0.18%

 Allowance for loan losses           $53,008      $47,123      $46,517
 Allowance for loan losses as
  a percent of period-end loans         1.46%        1.31%        1.41%
 Allowance for loan losses to
  NPAs + accruing loans 90
  days past due                      265.81%      241.43%      413.60%

 Provision for loan losses            $8,818       $3,592        1,211

 Allowance for Loan Losses
 -------------------------

 Beginning Balance                   $47,123      $45,901      $46,772
 Provision for loan loss               8,818        3,592        1,211
 Charge-offs                           4,197        4,245        3,076
 Recoveries                            1,264        1,875        1,610
                                  ------------------------------------
 Net charge-offs                       2,933        2,370        1,466
                                  ------------------------------------
 Ending Balance                      $53,008      $47,123      $46,517
                                  ------------------------------------
 Net Charge-off Information
 --------------------------

 Net charge-offs:
 Commercial/real estate loans           $834        ($100)        $168
 Mortgage loans                           --           42           23
 Direct consumer loans                   588          886          110
 Indirect consumer loans                 463          518          675
 Finance company loans                 1,048        1,024          489
                                  ------------------------------------
 Total net charge-offs                $2,933       $2,370       $1,465
                                  ====================================

 Average loans:
 Commercial/real estate loans     $2,180,322   $2,128,279   $1,931,966
 Mortgage loans                      443,747      440,842      426,103
 Direct consumer loans               514,441      505,098      485,201
 Indirect consumer loans             386,985      385,093      357,008
 Finance Company loans               113,113      114,750       92,315
                                  ------------------------------------
 Total average loans              $3,638,608   $3,574,062   $3,292,593

 Net charge-offs to average
  loans:
 Commercial/real estate loans          0.15%       -0.02%        0.04%
 Mortgage loans                        0.00%        0.04%        0.02%
 Direct consumer loans                 0.46%        0.70%        0.09%
 Indirect consumer loans               0.48%        0.53%        0.77%
 Finance Company loans                 3.73%        3.54%        2.15%
                                  ------------------------------------
 Total net charge-offs to
  average loans                        0.32%        0.26%        0.18%
                                  ------------------------------------

 Hancock Holding Company
 Financial Highlights
 (amounts in thousands)
 (unaudited)

                                  ------------------------------------
                                          Three Months Ended
                                  ------------------------------------
                                  3/31/2008    12/31/2007    3/31/2007
                                  ------------------------------------
 Income Statement
 ----------------

 Interest income                     $84,813      $87,559      $85,708
 Interest income (TE)                 87,269       90,041       88,124
 Interest expense                     34,344       36,067       34,308
                                  ------------------------------------
 Net interest income (TE)             52,925       53,974       53,816
 Provision for loan losses             8,818       $3,592        1,211
 Noninterest income excluding
  securities transactions             30,728       31,897       26,457
 Securities transactions
  gains/(losses)                       5,652          234            6
 Noninterest expense                  50,134       58,804       49,708
                                  ------------------------------------
 Income before income taxes           27,897       21,227       26,944
 Income tax expense                    7,840        4,627        7,715
                                  ------------------------------------
 Net income                           20,057       16,600       19,229
                                  ====================================

 Noninterest Income and
  Noninterest Expense
 ----------------------

 Service charges on deposit
  accounts                           $10,790      $11,182       $9,190
 Trust fees                            4,175        4,194        3,693
 Debit card & merchant fees            2,540        2,645        2,291
 Insurance fees                        4,341        5,561        4,369
 Investment & annuity fees             2,809        2,498        1,978
 ATM fees                              1,691        1,626        1,380
 Secondary mortgage market
  operations                             778          761          911
 Other income                          3,604        3,430        2,645
                                  ------------------------------------
 Noninterest income excluding
   securities transactions           $30,728      $31,897      $26,457
 Securities transactions
  gains/(losses)                       5,652          234            6
                                  ------------------------------------
 Total noninterest income
  including securities
  transactions                       $36,380      $32,131      $26,463
                                  ====================================

 Personnel expense                   $25,631      $27,027      $26,563
 Occupancy expense (net)               4,601        6,162        4,073
 Equipment expense                     2,909        2,610        2,272
 Other operating expense              16,628       22,573       16,377
 Amortization of intangibles             365          432          423
                                  ------------------------------------
 Total noninterest expense           $50,134      $58,804      $49,708
                                  ====================================


 Hancock Holding Company
 Financial Highlights
 (amounts in thousands)
 (unaudited)

                                  ------------------------------------
                                          Three Months Ended
                                  ------------------------------------
                                  3/31/2008   12/31/2007   3/31/2007
                                  ------------------------------------
 Period-end Balance Sheet
 ------------------------

 Commercial/real estate loans     $2,198,443   $2,155,672   $1,953,906
 Mortgage loans                      435,825      434,314      420,781
 Direct consumer loans               506,372      505,110      469,782
 Indirect consumer loans             386,614      386,241      358,844
 Finance Company loans               111,806      115,220       95,334
                                  ------------------------------------
 Total loans                       3,639,060    3,596,557    3,298,647
 Loans held for sale                  22,752       18,957       21,342
 Securities                        1,765,416    1,677,621    1,820,772
 Short-term investments              366,809      126,281      134,924
                                  ------------------------------------
 Earning assets                    5,794,037    5,419,416    5,275,685
                                  ------------------------------------
 Allowance for loan losses           (53,008)     (47,123)     (46,517)
 Other assets                        684,084      683,686      615,946
                                  ------------------------------------
 Total assets                      6,425,113    6,055,979    5,845,114
                                  ====================================

 Noninterest bearing deposits       $881,380     $907,874     $995,920
 Interest bearing transaction
  deposits                         1,431,726    1,343,173    1,515,116
 Interest bearing Public Fund
  deposits                         1,038,119      845,685      777,692
 Time deposits                     1,792,360    1,912,802    1,635,091
                                  ------------------------------------
 Total interest bearing
  deposits                         4,262,205    4,101,660    3,927,899
                                  ------------------------------------

 Total deposits                    5,143,585    5,009,534    4,923,819
 Other borrowed funds                604,013      386,263      222,534
 Other liabilities                   100,087      105,995      137,153
 Common shareholders' equity         577,428      554,187      561,608
                                  ------------------------------------
 Total liabilities & common
  equity                           6,425,113    6,055,979    5,845,114
                                  ====================================

 Average Balance Sheet
 ---------------------

 Commercial/real estate loans     $2,180,322   $2,128,279   $1,931,966
 Mortgage loans                      443,747      440,842      426,103
 Direct consumer loans               514,441      505,098      485,201
 Indirect consumer loans             386,985      385,093      357,008
 Finance Company loans               113,113      114,750       92,315
                                  ------------------------------------
 Total loans                       3,638,608    3,574,062    3,292,593
 Securities                        1,743,207    1,707,585    1,830,557
 Short-term investments              199,484       51,384      231,559
                                  ------------------------------------
 Earning average assets            5,581,299    5,333,031    5,354,709
                                  ------------------------------------
 Allowance for loan losses           (47,385)     (46,347)     (46,704)
 Other assets                        678,215      643,430      597,948
                                  ------------------------------------
 Total assets                      6,212,129    5,930,114    5,905,953
                                  ====================================

 Noninterest bearing deposits       $858,706     $884,019     $983,984
 Interest bearing transaction
  deposits                         1,376,712    1,341,013    1,492,404
 Interest bearing Public Fund
  deposits                           962,170      795,024      820,652
 Time deposits                     1,848,825    1,921,490    1,698,218
                                  ------------------------------------
 Total interest bearing
  deposits                         4,187,707    4,057,527    4,011,274
                                  ------------------------------------
 Total deposits                    5,046,413    4,941,546    4,995,258
 Other borrowed funds                484,542      302,150      205,737
 Other liabilities                   110,468      123,191      138,764
 Common shareholders' equity         570,706      563,227      566,194
                                  ------------------------------------
 Total liabilities & common
  equity                           6,212,129    5,930,114    5,905,953
                                  ====================================


 Hancock Holding Company
 Financial Highlights
 (amounts in thousands)
 (unaudited)

                                  ------------------------------------
                                          Three Months Ended
                                  ------------------------------------
                                  3/31/2008   12/31/2007    3/31/2007
                                  ------------------------------------
 Average Balance Sheet Mix
 -------------------------

 Percentage of earning
  assets/funding sources:
 Loans                                65.20%       67.02%       61.49%
 Securities                           31.23%       32.02%       34.19%
 Short-term investments                3.57%        0.96%        4.32%
                                  ------------------------------------
 Earning average assets              100.00%      100.00%      100.00%
                                  ====================================

 Noninterest bearing deposits         15.39%       16.57%       18.38%
 Interest bearing transaction
  deposits                            24.67%       25.15%       27.87%
 Interest bearing Public Fund
  deposits                            17.24%       14.91%       15.33%
 Time deposits                        33.12%       36.03%       31.71%
                                  ------------------------------------
 Total deposits                       90.42%       92.66%       93.29%
 Other borrowed funds                  8.68%        5.66%        3.84%
 Other net interest-free
  funding sources                      0.90%        1.68%        2.87%
                                  ------------------------------------
 Total average funding sources       100.00%      100.00%      100.00%
                                  ====================================

 Loan mix:
 Commercial/real estate loans         59.91%       59.56%       58.68%
 Mortgage loans                       12.20%       12.33%       12.94%
 Direct consumer loans                14.14%       14.13%       14.74%
 Indirect consumer loans              10.64%       10.77%       10.84%
 Finance Company loans                 3.11%        3.21%        2.80%
                                  ------------------------------------
  Total loans                        100.00%      100.00%      100.00%
                                  ====================================

 Average dollars (in thousands):
 Loans                            $3,638,608   $3,574,062   $3,292,593
 Securities                        1,743,207    1,707,585    1,830,557
 Short-term investments              199,484       51,384      231,559
                                  ------------------------------------
 Earning average assets           $5,581,299   $5,333,031   $5,354,709

 Noninterest bearing deposits       $858,706     $884,019     $983,984
 Interest bearing transaction
  deposits                         1,376,712    1,341,013    1,492,404
 Interest bearing Public Fund
  deposits                           962,170      795,024      820,652
 Time deposits                     1,848,825    1,921,490    1,698,218
                                  ------------------------------------
 Total deposits                    5,046,413    4,941,546    4,995,258
 Other borrowed funds                484,542      302,150      205,737
 Other net interest-free
  funding sources                     50,345       89,335      153,714
                                  ------------------------------------
 Total average funding sources     5,581,300    5,333,031    5,354,709

 Loans:
 Commercial/real estate loans     $2,180,322   $2,128,279   $1,931,966
 Mortgage loans                      443,747      440,842      426,103
 Direct consumer loans               514,441      505,098      485,201
 Indirect consumer loans             386,985      385,093      357,008
 Finance Company loans               113,113      114,750       92,315
                                  ------------------------------------
 Total average loans              $3,638,608   $3,574,062   $3,292,593
                                  ------------------------------------


 Hancock Holding Company
 Average Balance and Net Interest Margin Summary
 (amounts in thousands)
 (unaudited)
                 ------------------------------------------------------
                                   Three Months Ended
                 ------------------------------------------------------
                           03/31/08                    12/31/07 
                 ------------------------------------------------------
                 Interest   Volume    Rate   Interest   Volume    Rate
                 -------- ----------  -----  -------- ----------  ----- 
 Average Earning
  Assets
 Commercial &
  real estate
  loans (TE)     $35,833  $2,180,322  6.61%  $38,518  $2,128,279  7.19%
 Mortgage loans    6,710     443,747  6.05%    6,807     440,842  6.18%
 Consumer loans   21,540   1,014,539  8.54%   21,875   1,004,941  8.64%
 Loan fees & late
  charges            116          --  0.00%      273          --  0.00%
                 -------- ----------  -----  -------- ----------  -----
  Total loans
   (TE)          $64,199  $3,638,608  7.09%   67,473  $3,574,062  7.50%

 U.S. treasury
  securities         117      11,384  4.12%      101      11,326  3.53%
 U.S. agency
  securities       5,638     477,630  4.72%    8,147     635,796  5.13%
 CMOs              1,728     143,691  4.81%    1,116      97,074  4.60%
 Mortgage backed
  securities      11,025     856,452  5.15%    9,302     709,421  5.24%
 Municipals (TE)   2,501     193,787  5.16%    2,631     196,421  5.36%
 Other securities    600      60,263  3.98%      718      57,547  5.00%
                 -------- ----------  -----  -------- ----------  -----
  Total
   securities
   (TE)           21,609   1,743,207  4.96%   22,015   1,707,585  5.16%

  Total short-
   term
   investments     1,462     199,484  2.95%      553      51,384  4.27%

   Average
    earning
    assets
    yield (TE)   $87,270  $5,581,299  6.28%  $90,041  $5,333,031  6.72%

 Interest-bearing
  Liabilities
 Interest-bearing
  transaction
  deposits        $3,952  $1,376,712  1.15%   $3,774  $1,341,013  1.12%
 Time deposits    20,455   1,848,825  4.45%   22,353   1,921,490  4.62%
 Public Funds      6,192     962,170  2.59%    7,340     795,024  3.66%
                 ------------------------------------------------------
  Total interest
   bearing
   deposits      $30,599   4,187,707  2.94%  $33,467   4,057,527  3.27%

  Total
   borrowings      3,791     484,542  3.15%    2,722     302,150  3.57%

  Capitalized
   Interest          (46)                       (122)

  Total interest
   bearing liab
   cost          $34,344  $4,672,249  2.96%  $36,067  $4,359,677  3.28%

 Noninterest-
  bearing
  deposits                   858,706                     884,019
 Other net
  interest-free
  funding
  sources                     50,345                      89,335

 Total Cost of
  Funds          $34,344  $5,581,300  2.47%  $36,067  $5,333,031  2.68%

 Net Interest
  Spread (TE)    $52,926              3.32%  $53,974              3.44%

 Net Interest
  Margin (TE)    $52,926  $5,581,300  3.80%  $53,974  $5,333,031  4.04%
                 ------------------------------------------------------

                                                Three Months Ended
                                            ---------------------------
                                                      03/31/07
                                            ---------------------------
                                            Interest   Volume    Rate
                                            --------  ---------- ------

 Average Earning Assets
 Commercial & real estate loans (TE)         $35,231  $1,931,966  7.39%
 Mortgage loans                                6,509     426,103  6.11%
 Consumer loans                               20,197     934,524  8.76%
 Loan fees & late charges                        443          --  0.00%
                                            --------  ---------- ------
  Total loans (TE)                           $62,380   3,292,593  7.67%

 U.S. treasury securities                        736      60,480  4.94%
 U.S. agency securities                       11,755     940,516  5.00%
 CMOs                                          1,104     107,986  4.09%
 Mortgage backed securities                    5,482     444,427  4.93%
 Municipals (TE)                               2,861     198,815  5.76%
 Other securities                                922      78,333  4.71%
                                            --------  ---------- ------
  Total securities (TE)                       22,860   1,830,557  5.00%

  Total short-term investments                 2,883     231,559  5.05%

  Average earning assets yield (TE)          $88,123  $5,354,709  6.64%

 Interest-bearing Liabilities
 Interest-bearing transaction deposits        $4,765  $1,492,404  1.29%
 Time deposits                                19,022   1,698,218  4.54%
 Public Funds                                  9,029     820,652  4.46%
                                            ---------------------------
  Total interest bearing deposits            $32,816   4,011,274  3.32%

  Total borrowings                             1,882     205,737  3.68%

  Capitalized Interest                          (390)

  Total interest bearing liab cost           $34,308  $4,217,011  3.30%

 Noninterest-bearing deposits                            983,984
 Other net interest-free funding sources                 153,714

 Total Cost of Funds                         $34,308  $5,354,709  2.60%

 Net Interest Spread (TE)                    $53,815              3.34%

 Net Interest Margin (TE)                    $53,815  $5,354,709  4.04%
                                            ---------------------------


 Hancock Holding Company
 Quarterly Financial Data
 (amounts in thousands, except
 per share data and FTE headcount)
 (unaudited)
                                        ------------------------------
                                                     2006
                                        -------------------------------
                                           2Q         3Q         4Q
                                        -------------------------------
 Per Common Share Data
 ---------------------

 Earnings per share:
  Basic                                    $0.68      $1.11      $0.67
  Diluted                                  $0.66      $1.08      $0.65
 Cash dividends per share                 $0.220     $0.240     $0.240
 Book value per share (period-end)        $15.12     $16.64     $17.09
 Tangible book value per share
  (period-end)                            $12.94     $14.47     $14.87
 Weighted average number of shares:
  Basic                                   32,531     32,566     32,632
  Diluted                                 33,322     33,333     33,378
 Period-end number of shares              32,555     32,584     32,666
 Market data:
  High closing price                      $57.19     $56.79     $56.00
  Low closing price                       $44.02     $49.71     $50.85
  Period end closing price                $56.00     $53.55     $52.84
  Trading volume                           8,737      8,135      6,393

 Other Period-end Data
 ---------------------

 FTE headcount                             1,777      1,788      1,848
 Tangible common equity                 $421,369   $471,387   $485,778
 Tier I capital                         $457,738   $487,668   $510,638
 Goodwill                                $59,060    $59,708    $62,277
 Amortizable intangibles                 $10,575     $9,913     $9,414
 Mortgage servicing intangibles           $1,256     $1,093       $941
 Common shares repurchased for publicly
  announced plans                             22         --         -- 

 Performance Ratios
 ------------------

 Return on average assets                   1.45%      2.36%      1.44%
 Return on average common equity           17.89%     27.58%     15.54%
 Earning asset yield (TE)                   6.32%      6.60%      6.54%
 Total cost of funds                        2.05%      2.30%      2.48%
 Net interest margin (TE)                   4.27%      4.29%      4.06%
 Noninterest expense as a percent
  of total revenue (TE) before
  amortization of purchased intangibles,
  net storm-related gain/(loss), gain on
  sale of credit card merchant and
  securities transactions                  59.13%     58.76%     59.79%
 Common equity (period-end) as a
  percent of total assets (period-end)      8.00%      8.86%      9.36%
 Leverage (Tier I) ratio                    7.59%      8.15%      8.63%
 Tangible common equity ratio               6.92%      7.79%      8.24%
 Net charge-offs as a percent of average
  loans                                     0.40%      0.34%      0.19%
 Allowance for loan losses as a percent
  of period-end loans                       2.35%      1.55%      1.43%
 Allowance for loan losses to NPAs +
  loans 90 days past due                  457.10%    494.65%    694.67%
 Loan/deposit ratio                        57.40%     60.97%     64.34%
 Noninterest income excluding net
  storm-related gain/(loss), gain on
  sale of credit card merchant and
  securities transactions as a percent
  of total revenue (TE)                    30.28%     30.18%     33.14%
                                        -------------------------------

                      -------------------------------------------------
                                       2007                     2008
                      -------------------------------------------------
                         1Q        2Q        3Q        4Q        1Q
                      -------------------------------------------------
 Per Common Share Data
 ---------------------

 Earnings per share:
  Basic                  $0.59     $0.63     $0.55     $0.53     $0.64
  Diluted                $0.58     $0.62     $0.55     $0.53     $0.63
 Cash dividends per
  share                 $0.240    $0.240    $0.240    $0.240    $0.240
 Book value per share
  (period-end)          $17.27    $17.13    $17.55    $17.71    $18.41
 Tangible book value
  per share
  (period-end)          $15.05    $14.90    $15.32    $15.45    $16.17
 Weighted average
  number of shares:
  Basic                 32,665    32,233    32,005    31,097    31,346
  Diluted               33,299    32,749    32,492    31,577    31,790
 Period-end number of
  shares                32,518    32,094    31,786    31,295    31,372
 Market data:
  High closing price    $54.09    $44.37    $43.90    $43.47    $44.29
  Low closing price     $41.88    $37.50    $32.78    $33.35    $33.45
  Period end closing
   price                $43.98    $37.55    $40.08    $38.20    $42.02
  Trading volume         8,577    11,614    10,290    17,662    17,204

 Other Period-end Data
 ---------------------

 FTE headcount           1,929     1,944     1,966     1,888     1,877
 Tangible common
  equity              $489,430  $478,085  $486,871  $483,612  $507,287
 Tier I capital       $513,229  $510,096  $508,554  $497,307  $512,248
 Goodwill              $62,277   $62,277   $62,277   $62,277   $62,277
 Amortizable
  intangibles           $8,991    $8,607    $8,195    $7,753    $7,388
 Mortgage servicing
  intangibles             $829      $729      $632      $545      $477
 Common shares
  repurchased for
  publicly announced
  plans                    228       433       343       552        --

 Performance Ratios
 ------------------

 Return on average
  assets                  1.32%     1.42%     1.21%     1.11%     1.30%
 Return on average
  common equity          13.77%    14.53%    12.58%    11.69%    14.13%
 Earning asset yield
  (TE)                    6.64%     6.76%     6.81%     6.72%     6.28%
 Total cost of funds      2.60%     2.59%     2.75%     2.68%     2.47%
 Net interest margin
  (TE)                    4.04%     4.17%     4.06%     4.04%     3.80%
 Noninterest expense
  as a percent of
  total revenue (TE)
  before amortization
  of purchased
  intangibles, net
  storm-related
  gain/(loss), gain on
  sale of credit card
  merchant and
  securities
  transactions           61.12%    61.27%    65.18%    67.74%    59.49%
 Common equity
  (period-end) as a
  percent of total
  assets (period-end)     9.61%     9.36%     9.45%     9.15%     8.99%
 Leverage (Tier I)
  ratio                   8.80%     9.01%     8.82%     8.49%     8.34%
 Tangible common
  equity ratio            8.48%     8.24%     8.34%     8.08%     7.98%
 Net charge-offs as a
  percent of average
  loans                   0.18%     0.18%     0.21%     0.26%     0.32%
 Allowance for loan
  losses as a percent
  of period-end loans     1.41%     1.35%     1.31%     1.31%     1.46%
 Allowance for loan
  losses to NPAs +
  loans 90 days past
  due                   413.60%   410.98%   335.22%   241.43%   265.81%
 Loan/deposit ratio      65.91%    69.62%    70.28%    72.33%    72.10%
 Noninterest income
  excluding net
  storm-related
  gain/(loss), gain on
  sale of credit card
  merchant and
  securities
  transactions as a
  percent of total
  revenue (TE)           32.96%    32.48%    36.27%    36.67%    36.73%
                      -------------------------------------------------


 Hancock Holding Company
 Quarterly Financial Data
 (amounts in thousands, except 
 per share data and FTE headcount)
 (unaudited)
                                    -----------------------------------
                                                   2006
                                    -----------------------------------
                                        2Q          3Q          4Q
                                    -----------------------------------
 Asset Quality Information
 -------------------------

 Non-accrual loans                      $7,237      $5,179      $3,500
 Foreclosed assets                       1,606         970         681
                                    -----------------------------------
 Total non-performing assets            $8,843      $6,149      $4,181
 Non-performing assets as a percent
   of loans and foreclosed assets         0.29%       0.20%       0.13%

 Accruing loans 90 days past due        $6,681      $3,626      $2,552
 Accruing loans 90 days past due as
  a percent of loans                      0.22%       0.12%       0.08%
 Non-performing assets + accruing
  loans 90 days past due to loans
  and foreclosed assets                   0.51%       0.31%       0.21%

 Net charge-offs                        $3,001      $2,608      $1,523
 Net charge-offs as a percent of
  average loans                           0.40%       0.34%       0.19%

 Allowance for loan losses             $70,960     $48,352     $46,772
 Allowance for loan losses as a
   percent of period-end loans            2.35%       1.55%       1.43%
 Allowance for loan losses to NPAs
  + accruing loans 90 days past due     457.10%     494.65%     694.67%

 Provision for (recovery of) loan
  losses                                    --    ($20,000)       ($57)

 Net Charge-off Information
 --------------------------

 Net charge-offs:
 Commercial/real estate loans             $620        $522       ($137)
 Mortgage loans                             28         367         (11)
 Direct consumer loans                   1,681       1,003         493
 Indirect consumer loans                   391         294         395
 Finance company loans                     281         422         783
                                    -----------------------------------
 Total net charge-offs                  $3,001      $2,608      $1,523
                                    -----------------------------------

 Average loans:
 Commercial/real estate loans       $1,699,768  $1,759,173  $1,855,506
 Mortgage loans                        410,522     423,610     428,674
 Direct consumer loans                 463,977     470,771     479,087
 Indirect consumer loans               348,463     347,404     350,829
 Finance Company loans                  71,461      79,483      86,965
                                    -----------------------------------
 Total average loans                $2,994,191  $3,080,441  $3,201,061

 Net charge-offs to average loans:
 Commercial/real estate loans             0.15%       0.12%      -0.03%
 Mortgage loans                           0.03%       0.34%      -0.01%
 Direct consumer loans                    1.45%       0.85%       0.41%
 Indirect consumer loans                  0.45%       0.34%       0.45%
 Finance Company loans                    1.58%       2.11%       3.57%
                                    -----------------------------------
 Total net charge-offs to average
  loans                                   0.40%       0.34%       0.19%
                                    -----------------------------------

            -----------------------------------------------------------
                                 2007                          2008
            -----------------------------------------------------------
                1Q          2Q          3Q          4Q          1Q
            -----------------------------------------------------------
 Asset
  Quality
  Information
 ------------

 Non-accrual
  loans         $4,494      $7,544      $8,500     $13,067     $12,983
 Foreclosed
  assets           718       1,146       1,374       2,297       3,619
            -----------------------------------------------------------
 Total
  non-
  performing
  assets        $5,212      $8,690      $9,874     $15,364     $16,602
 Non-
  performing
  assets as
  a percent
  of loans
  and
  foreclosed
  assets          0.16%       0.25%       0.28%       0.43%       0.46%

 Accruing
  loans 90
  days past
  due           $6,035      $2,558      $3,819      $4,154      $3,340
 Accruing
  loans 90
  days past
  due as
  a percent
  of loans        0.18%       0.07%       0.11%       0.12%       0.09%
 Non-
  performing
  assets +
  accruing
  loans 90
  days past
  due to
  loans and
  foreclosed
  assets          0.34%       0.33%       0.39%       0.54%       0.55%

 Net charge-
  offs          $1,466      $1,528      $1,880      $2,370      $2,933
 Net charge-
  offs as a
  percent of
  average
  loans           0.18%       0.18%       0.21%       0.26%       0.32%

 Allowance
  for loan
  losses       $46,517     $46,227     $45,901     $47,123     $53,008
 Allowance
  for loan
  losses as
  a percent
  of period-
  end loans       1.41%       1.35%       1.31%       1.31%       1.46%
 Allowance
  for loan
  losses to
  NPAs +
  accruing
  loans 90
  days past
  due           413.60%     410.98%     335.22%     241.43%     265.81%

 Provision
  for
  (recovery
  of) loan
  losses        $1,211      $1,238      $1,554      $3,592      $8,818

 Net Charge-
  off
  Information
 ------------ 

 Net charge-
  offs:
 Commercial/
  real
  estate
  loans           $168        ($63)       ($58)      ($100)       $834
 Mortgage
  loans             23         (22)         --          42          --
 Direct
  consumer
  loans            110         617        $864         886         588
 Indirect
  consumer
  loans            675         471        $314         518         463
 Finance
  company
  loans            489         525        $760       1,024       1,048
            -----------------------------------------------------------
 Total net
  charge-
  offs          $1,465      $1,528      $1,880      $2,370      $2,933
            -----------------------------------------------------------

 Average
  loans:
 Commercial/
  real
  estate
  loans     $1,931,966  $1,989,420  $2,055,922  $2,128,279  $2,180,322
 Mortgage
  loans        426,103     433,310     439,459     440,842     443,747
 Direct
  consumer
  loans        485,201     487,267     491,417     505,098     514,441
 Indirect
  consumer
  loans        357,008     360,451     373,677     385,093     386,985
 Finance
  Company
  loans         92,315     101,092     109,807     114,750     113,113
            -----------------------------------------------------------
 Total
  average
  loans     $3,292,593  $3,371,540  $3,470,282  $3,574,062  $3,638,608

 Net charge-
  offs to
  average
  loans:
 Commercial/
  real
  estate
  loans           0.04%      -0.01%      -0.01%      -0.02%       0.15%
 Mortgage
  loans           0.02%      -0.02%       0.00%       0.04%       0.00%
 Direct
  consumer
  loans           0.09%       0.51%       0.70%       0.70%       0.46%
 Indirect
  consumer
  loans           0.77%       0.52%       0.33%       0.53%       0.48%
 Finance
  Company
  loans           2.15%       2.08%       2.74%       3.54%       3.73%
            -----------------------------------------------------------
 Total net
  charge-
  offs to
  average
  loans           0.18%       0.18%       0.21%       0.26%       0.32%
            -----------------------------------------------------------


 Hancock Holding Company
 Quarterly Financial Data
 (amounts in thousands, except
 per share data and FTE headcount)
 (unaudited)
                                             --------------------------
                                                       2006
                                             --------------------------
                                                2Q      3Q       4Q
                                             --------------------------
 Income Statement
 ----------------

 Interest income                             $86,403  $89,233  $87,104
 Interest income (TE)                         88,382   91,275   89,366
 Interest expense                             28,636   31,988   33,966
                                             --------------------------
 Net interest income (TE)                     59,746   59,287   55,400
 Provision for (recovery of) loan losses          --  (20,000)     (57)
 Noninterest income excluding net
  storm-related gain/(loss) and securities
  transactions                                25,942   25,627   27,459
 Net storm-related gain/(loss)                    --       --    5,084
 Securities transactions gains/(losses)           --      110   (5,396)
 Noninterest expense                          51,172   50,337   50,042
                                             --------------------------
 Income before income taxes                   32,537   52,645   30,300
 Income tax expense                           10,539   16,614    8,538
                                             --------------------------
 Net income                                  $21,998  $36,031   21,762
                                             ==========================

 Noninterest Income and Noninterest Expense
 ------------------------------------------

 Service charges on deposit accounts          $9,223   $9,719   $9,402
 Trust fees                                    3,409    3,174    3,624
 Debit card & merchant fees                    1,863    1,744    1,983
 Insurance fees                                4,596    4,145    5,346
 Investment & annuity fees                     1,591    1,595    1,519
 ATM fees                                      1,273    1,223    1,215
 Secondary mortgage market operations            749    1,018      945
 Other income                                  3,238    3,009    3,425
                                             --------------------------
 Noninterest income excluding net
  storm-related gain/(loss) and securities
  transactions                               $25,942  $25,627  $27,459
 Net storm-related gain/(loss)                    --       --    5,084
 Securities transactions gains/(losses)           --      110   (5,396)
                                             --------------------------
 Total noninterest income including
  storm-related gain/(loss) and securities
  transactions                               $25,942  $25,737  $27,147
                                             ==========================

 Personnel expense                           $26,400  $27,059  $24,092
 Occupancy expense (net)                       3,474    2,882    3,335
 Equipment expense                             2,816    2,647    2,665
 Other operating expense                      17,975   17,304   19,451
 Amortization of intangibles                     507      445      499
                                             --------------------------
 Total noninterest expense                   $51,172  $50,337  $50,042
                                             --------------------------


                           -------------------------------------------
                                          2007                   2008
                           -------------------------------------------
                             1Q       2Q       3Q       4Q        1Q
                           -------------------------------------------
 Income Statement
 ----------------

 Interest income           $85,708  $84,937  $87,661  $87,559  $84,813
 Interest income (TE)       88,124   87,204   90,033   90,041   87,269
 Interest expense           34,308   33,394   36,467   36,067   34,344
                           -------------------------------------------
 Net interest income (TE)   53,816   53,810   53,566   53,974   52,925
 Provision for (recovery
  of) loan losses            1,211    1,238    1,554    3,592    8,818
 Noninterest income
  excluding net storm-
  related gain/(loss) and
  securities transactions   26,457   30,193   30,485   31,897   30,728
 Net storm-related gain/
  (loss)                        --       --       --       --       --
 Securities transactions
  gains/(losses)                 6       34       34      234    5,652
 Noninterest expense        49,708   51,857   55,196   58,804   50,134
                           -------------------------------------------
 Income before income
  taxes                     26,944   28,675   24,963   21,227   27,897
 Income tax expense          7,715    8,352    7,224    4,627    7,840
                           -------------------------------------------
 Net income                 19,229   20,323   17,739   16,600   20,057
                           ===========================================

 Noninterest Income and
 ----------------------
  Noninterest Expense
  ------------------- 

 Service charges on deposit
  accounts                  $9,190  $10,471  $11,085  $11,182  $10,790
 Trust fees                  3,693    4,124    3,892    4,194    4,175
 Debit card & merchant fees  2,291    2,171    2,025    2,645    2,540
 Insurance fees              4,369    5,033    4,256    5,561    4,341
 Investment & annuity fees   1,978    2,018    2,253    2,498    2,809
 ATM fees                    1,380    1,358    1,434    1,626    1,691
 Secondary mortgage market
  operations                   911    1,116      935      761      778
 Other income                2,645    3,902    4,605    3,430    3,604
                           -------------------------------------------
 Noninterest income
  excluding net storm-
  related gain/(loss) and
  securities transactions  $26,457  $30,193  $30,485  $31,897  $30,728
 Net storm-related gain/
  (loss)                        --       --       --       --       --
 Securities transactions
  gains/(losses)                 6       34       34      234    5,652
                           -------------------------------------------
 Total noninterest income
  including storm-related
  gain/(loss) and
  securities transactions  $26,463  $30,227  $30,519  $32,131  $36,380
                           ===========================================

 Personnel expense         $26,563  $24,837  $28,531  $27,027  $25,631
 Occupancy expense (net)     4,073    4,469    4,731    6,162    4,601
 Equipment expense           2,272    2,768    2,814    2,610    2,909
 Other operating expense    16,377   19,399   18,708   22,573   16,628
 Amortization of
  intangibles                  423      384      412      432      365
                           -------------------------------------------
 Total noninterest
  expense                  $49,708  $51,857  $55,196  $58,804  $50,134
                           -------------------------------------------


            

Contact Data