Northrim BanCorp Earns $2.1 Million, or $0.34 Per Share in 1Q08


ANCHORAGE, Alaska, April 23, 2008 (PRIME NEWSWIRE) -- Northrim BanCorp, Inc. (Nasdaq:NRIM) today reported deposit growth contributed to the net interest margin in the first quarter of 2008, helping to offset higher provisions for loan losses and declining asset quality. In the first quarter of 2008, net income totaled $2.1 million or $0.34 per diluted share, compared to $2.7 million, or $0.42 per diluted share, in the first quarter of 2007. All per share results reflect the payment of a 5% stock dividend in October 2007 and the ongoing share repurchase program.

"With the continuing strength in natural resources and commodity prices, the Alaska economy is attracting serious investments for new exploration, development, and transportation projects for natural resources," said Marc Langland, Chairman, President and CEO. "Recently BP and ConocoPhillips announced they will invest $600 million to reach the first major milestone for their Alaska natural gas pipeline project over the next three years. According to the companies, this will be the largest privately constructed project in the world with a total cost in excess of $30 billion. The companies announced plans to ship 4 billion cubic feet of natural gas per day by 2018. The State of Alaska Department of Revenue is also projecting that capital investment to continue to develop existing oil fields on the North Slope of Alaska will increase from $2.1 billion to $2.4 billion this year."

"Because of the strength in the energy sector and continued overall employment growth, Alaska's housing market continues to be stable. Although, we have noticed some softness this year in the upper end price range for homes above $750,000," continued Langland. "According to statistics from the Alaska Housing Finance Corporation, Alaska had the lowest foreclosure rate in the country in 2007 at 0.67%, compared to 2.04% nationally. AHFC also noted that Alaska's delinquency rate was 3.31%, which was the seventh lowest in the country, compared to 6.31% nationally."

FINANCIAL HIGHLIGHTS (at or for the quarter ended March 31, 2008, compared to March 31, 2007)



 * Net interest margin was 5.60%, one of the highest in the nation.
 * Revenues grew 6% to $14.6 million, boosted by a 46% rise in
   other operating income.
 * Book value per share grew 7% to $16.15.
 * Tangible book value grew 4% to $14.63 per share.
 * Deposits grew 11%, with money market accounts up 26% and
   interest-bearing demand deposits up 24%.
 * Nonperforming assets increased to $23.2 million.
 * The loan loss provision in the first quarter of $1.7 million
   brought total reserves to $12.6 million, or 1.78% of portfolio
   loans.
 * Capital ratios remained above well capitalized requirements with
   Tier 1 capital / risk adjusted assets of 12.31%.

BALANCE SHEET PERFORMANCE

In the fourth quarter of 2007, Northrim completed the purchase of Alaska First Bank & Trust, N.A., which added $58 million to its assets and $48 million to its deposits. Total assets grew 10% to $1 billion at March 31, 2008, compared to $911 million a year ago. The loan portfolio totaled $705 million at March 31, 2008, compared to $720 million at March 31, 2007. Commercial loans, which accounted for 41% of the loan portfolio at March 31, 2008, were down 5% year over year. Commercial real estate loans, which accounted for 35% of the loan portfolio at March 31, 2008, grew 4% and construction loans, which accounted for 18% of the loan portfolio, declined 13% from a year ago. Consumer loans, which accounted for 6% of the portfolio, grew 21% at March 31, 2008, compared to a year ago, as a result of the growth in overall consumer accounts.

"Bolstered by ongoing employment growth, Alaska's real estate market continues to be stable, with relatively low residential inventories and low office and industrial vacancy rates," said Joe Beedle, Chief Lending Officer. "National trends in the real estate market and a change in mortgage underwriting standards have affected our local housing markets though and slowed down the home purchase cycle compared to last year. As a result, according to statistics from the Municipality of Anchorage, residential building permits decreased by 40% over the last year. We have several borrowers with residential construction and land development projects that were adversely affected by these trends in the industry. These projects make up a majority of our nonperforming loans. We believe that we have minimal construction risk remaining for these projects and expect that they will be completed timely once the summer construction season opens. We anticipate further resolutions on these properties later this year and into 2009 in light of the relatively stable market and large decrease in building permit activity that has reduced the supply of new properties coming onto the market.

"We expect additional stimulus to our economy from state spending. The State of Alaska is projected to receive record revenues due to the high price of oil and a recent change in oil taxes. These additional revenues have created a $7.7 billion surplus. The legislature placed $5 billion of this surplus in savings and used the remaining $2.7 billion for its current capital budget. The 74% increase in the state's capital budget and the added savings should provide further support to the general economy and real estate industry."

In the first quarter of 2008, Northrim charged off $929,000 for one relationship, moved $3.7 million from nonaccrual for two properties into OREO and added $1.1 million into 90 days past due but still accruing and $2.4 million to nonaccrual loans. Nonperforming assets increased to $23.2 million, or 2.31% of total assets at March 31, 2008, from $11.0 million, or 1.21% of assets at March 31, 2007. In addition, Northrim had net charge-offs of $864,000, or 0.49% of average loans for the first quarter ended March 31, 2008, compared to $727,000, or 0.41% of average loans, charged off in the year ago quarter. The allowance for loan losses totaled $12.6 million, or 1.78% of gross loans and 84% of nonperforming loans, at March 31, 2008, compared to $11.9 million, or 1.65% of gross loans and 116% of nonperforming loans, at March 31, 2007.

Total deposits increased 11% to $858 million at March 31, 2008, compared to $775 million at March 31, 2007. "The growth in low cost deposits continues to support our net interest margin, and we remain very positive about the contributions generated from our High Performance Checking program," said Chris Knudson, Chief Operating Officer.

Money market balances accounted for 25% of total deposits at March 31, 2008, up from 22% a year ago. Alaska CDs, a unique and flexible savings account, accounted for 17% of total deposits at March 31, 2008, compared to 25% a year ago. Non interest bearing demand deposits represented 23% and interest bearing demand deposits were 12% of the deposit mix at March 31, 2008, compared to 24% and 11%, respectively, at March 31, 2007. Time deposits were 16% of deposits at quarter end 2007 up from 12% of deposits a year ago.

Shareholders' equity increased 5% to $102 million, or $16.15 per share, at March 31, 2008, compared to $97 million, or $15.08 per share, at March 31, 2007. Tangible book value per share at March 31, 2008, was $14.63 compared to $14.02 at March 31, 2007. All per share calculations reflect the 5% stock dividend paid October 5, 2007. In addition, these calculations reflect the repurchase of 137,500 shares in 2007.

REVIEW OF OPERATIONS

"Because most of our deposits are in low cost transaction accounts, our cost of funds remains stable and affordable. Our ability to grow core deposits has also contributed to our net interest margin," said Joe Schierhorn, CFO. Net interest margin (net interest income as a percentage of average earning assets on a tax equivalent basis) was 5.60% in the first quarter of 2008, compared to 6.04% in the first quarter a year ago.

Revenue (net interest income plus noninterest income) grew 6% to $14.6 million in the first quarter ending March 31, 2008, compared to $13.8 million in the first quarter of 2007. In the first quarter of 2008, net interest income grew to $12.2 million from $12.1 million in the first quarter of 2007. After the $1.7 million provision for loan losses, first quarter 2008 net interest income was down 10% to $10.5 million from $11.6 million for the first quarter of 2007, which included a provision for loan losses of $455,000.

Other operating income grew 46% in the first quarter of 2008 compared to the first quarter of 2007, reflecting the Bank's initiatives to expand the financial services it offers, directly and through affiliates. Total other operating income increased in the first quarter of 2008 to $2.4 million compared to $1.7 million in the first quarter of 2007. In the first quarter of 2008, deposit account service income grew 71% to $862,000 compared to $504,000 for the first quarter of 2007, reflecting the growth in new accounts and fees associated with new services. Purchased receivables contributed $529,000 to first quarter 2008 revenue, up 24% from the $427,000 generated in the first quarter of 2007. Employee benefit plan income also grew 19% in the first quarter of 2008 to $307,000 from $257,000 in the first quarter of 2007.

Other operating expenses rose 6% in the first quarter of 2008 with higher occupancy costs and moderately higher compensation expense. Other operating expense in the first quarter of 2008 was $9.5 million compared to $8.9 million in the first quarter a year ago. The efficiency ratio during the first quarter of 2008 was 64.15% compared to 64.01% a year ago. The efficiency ratio, calculated by dividing noninterest expense (excluding intangible asset amortization expense) by net interest income and noninterest income, measures overhead costs as a percentage of total revenues.

About Northrim BanCorp

Northrim BanCorp, Inc. is the parent company of Northrim Bank, a commercial bank that provides personal and business banking services through locations in Anchorage, Eagle River, Wasilla, and Fairbanks, Alaska, and an asset based lending division in Washington. The bank differentiates itself with a "Customer First Service" philosophy. Affiliated companies include Elliott Cove Capital Management, LLC; Residential Mortgage, LLC; Northrim Benefits Group, LLC; and Pacific Wealth Advisors, LLC.

www.northrim.com

The Northrim BanCorp, Inc. logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=3818

This release may contain "forward-looking statements" that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management's plans and objectives for future operations are forward-looking statements. When used in this report, the words "anticipate," "believe," "estimate," "expect," and "intend" and words or phrases of similar meaning, as they relate to Northrim or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe that management's expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies. Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy as those factors relate to our cost of funds and return on assets. In addition, there are risks inherent in the banking industry relating to collectibility of loans and changes in interest rates. Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in our other filings with the SEC. However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations.



 Income Statement
 ----------------
 (Dollars in thousands, except per share data)

                                          Quarter Ended March 31:
                                    ----------------------------------
                                       2008        2007      % Change
                                    ----------------------------------
                                   (unaudited) (unaudited)  (unaudited)
 Interest Income:
   Interest and fees on loans       $   14,446  $   16,821     -14%
   Interest on portfolio
    investments                          1,717       1,007      71%
   Interest on overnight
    investments                            195         154      27%
                                    ----------------------------------
     Total interest income              16,358      17,982      -9%
 
 Interest Expense:
   Interest expense on deposits          3,730       5,429     -31%
   Interest expense on borrowings          433         450      -4%
                                    ----------------------------------
     Total interest expense              4,163       5,879     -29%
                                    ----------------------------------
     Net interest income                12,195      12,103       1%

 Provision for loan losses               1,700         455     274%
                                    ----------------------------------
     Net interest income after
      provision for loan losses         10,495      11,648     -10%

 Other Operating Income:
   Service charges on deposit
    accounts                               862         504      71%
   Purchased receivable income             529         427      24%
   Employee benefit plan income            307         257      19%
   Equity in earnings from
    mortgage affiliate                      33          14     136%
   Other income                            691         460      50%
                                    ----------------------------------
     Total other operating income        2,422       1,662      46%

 Other Operating Expense:
   Salaries and other personnel
    expense                              5,403       5,255       3%
   Occupancy, net                          824         698      18%
   Equipment expense                       296         342     -13%
   Intangible asset amortization
    expense                                 88         121     -27%
   Other expense                         2,854       2,516      13%
                                    ----------------------------------
     Total other operating expense       9,465       8,932       6%

                                    ----------------------------------
     Income before income taxes    
      and minority interest              3,452       4,378     -21%
                                    ----------------------------------
 Minority interest in subsidiaries          75          50      50%
                                    ----------------------------------
     Pre tax income                      3,377       4,328     -22%
                                    ----------------------------------
 Provision for income taxes              1,229       1,599     -23%
                                    ----------------------------------
     Net income                     $    2,148  $    2,729     -21%
                                    ==================================

     Basic EPS                      $     0.34  $     0.42     -19%
     Diluted EPS                    $     0.34  $     0.42     -19%
     Average basic shares            6,349,499   6,444,843      -1%
     Average diluted shares          6,376,233   6,545,093      -3%


 Balance Sheet
 -------------
 (Dollars in thousands, except per share data)
                                                              Annual
                         March 31,  December 31, March 31,      %
                           2008        2007        2007       Change
                        ----------------------------------------------
                       (unaudited)             (unaudited)  (unaudited)
 Assets:
   Cash and due from
    banks               $   24,550  $   30,767  $   20,658      19%
   Overnight investments    67,629      33,039      21,937     208%
   Portfolio investments   125,947     161,713      84,498      49%

   Loans:
     Commercial loans      286,793     284,686     300,804      -5%
     Commercial real
      estate               243,609     243,245     234,769       4%
     Construction loans    125,024     138,070     144,024     -13%
     Consumer loans         51,582      51,139      42,772      21%
     Other loans               369         405         364       1%
     Unearned loan fees     (2,425)     (2,744)     (2,589)     -6%
                        ----------------------------------------------
       Total loans         704,952     714,801     720,144      -2%
   Allowance for loan
    losses                 (12,571)    (11,735)    (11,853)      6%
                        ----------------------------------------------
     Net loans             692,381     703,066     708,291      -2%
   Purchased
    receivables, net        20,841      19,437      20,365       2%
   Premises and
    equipment, net          16,623      15,621      12,834      30%
   Goodwill and
    intangible assets        9,569       9,946       6,783      41%
   Other real estate
    owned                    8,264       4,445         829     897%
   Other assets             35,914      36,680      34,970       3%
                        ----------------------------------------------
     Total assets       $1,001,718  $1,014,714  $  911,165      10%
                        ==============================================

 Liabilities and
  Shareholders' Equity:
   Demand deposits      $  199,597  $  224,986  $  184,653       8%
   Interest-bearing
    demand                 102,819     96,455       83,194      24%
   Savings deposits         55,066      55,285      47,856      15%
   Alaska CDs              148,105     171,341     194,952     -24%
   Money market
    deposits               212,696     215,819     168,867      26%
   Time deposits           139,856     103,490      95,915      46%
                        ----------------------------------------------
     Total deposits        858,139     867,376     775,437      11%
   Borrowings               12,645      16,770       8,602      47%
   Junior subordinated
    debentures              18,558      18,558      18,558       0%
   Other liabilities        10,408      10,595      11,802     -12%
                        ----------------------------------------------
     Total liabilities     899,750     913,299     814,399      10%
   Minority interest
    in subsidiaries             36          24          18     100%
   Shareholders' equity    101,932     101,391      96,748       5%
                        ----------------------------------------------
     Total liabilities
      and equity        $1,001,718  $1,014,714  $  911,165      10%
                        ==============================================


 Financial Ratios and Other Data
 -------------------------------
 (Dollars in thousands, except per share data)

                                     March 31, December 31,  March 31,
                                       2008        2007        2007
                                    ----------------------------------
                                   (unaudited) (unaudited) (unaudited)
 Asset Quality:
   Non accrual loans                $   12,095  $    9,673  $    6,435
   Loans 90 days past due                2,793       1,665       3,679
   Restructured loans                       --          --          78
                                    ----------------------------------
     Total non-performing loans         14,888      11,338      10,192
   Other real estate owned               8,264       4,445         829
                                    ----------------------------------
     Total non-performing assets    $   23,152  $   15,783  $   11,021
                                    ----------------------------------
   Non-performing loans /
    portfolio loans                       2.11%       1.59%       1.42%
   Non-performing assets / assets         2.31%       1.56%       1.21%
   Allowance for loan losses /
    portfolio loans                       1.78%       1.64%       1.65%
   Allowance / non-performing loans      84.44%     103.50%     116.30%
   Loan (recoveries) charge-offs,
    net for the quarter             $      864  $    3,559  $      727
   Net loan (recoveries)
    charge-offs / average loans,
    annualized                            0.49%       0.86%       0.41%

 Capital Data (At quarter end):
   Book value per share             $    16.15  $    16.09  $    15.08
   Tangible book value per share    $    14.63  $    14.51  $    14.02
   Tier 1 / Risk Adjusted Assets         12.31%      12.32%      13.29%
   Total Capital / Risk Adjusted
    Assets                               13.57%      13.57%      14.54%
   Tier 1 / Average Assets               11.36%      11.10%      12.08%
   Shares outstanding                6,311,807   6,300,256   6,417,458
   Unrealized gain (loss) on AFS
    securities, net of income
    taxes                           $      236  $      225       ($173)

 Profitability Ratios (For the
  quarter):
    Net interest margin (tax
     equivalent)                          5.60%       5.79%       6.04%
    Efficiency ratio                     64.15%      55.82%      64.01%
    Return on average assets              0.88%       0.86%       1.23%
    Return on average equity              8.40%       8.32%      11.47%


 Average Balances
 ----------------
 (Dollars in thousands, except per share data)

                                                              Annual
                         March 31,  December 31, March 31,      %
                           2008        2007        2007       Change
                        ----------------------------------------------
                       (unaudited) (unaudited) (unaudited)  (unaudited)
 Average Quarter
  Balances
   Loans                $  707,282  $  710,398  $  715,417      -1%
   Total earning
    assets                 877,486     891,617     815,088       8%
   Total assets            976,205     992,473     900,557       8%

   Non-interest
    bearing deposits       194,298     213,345     180,054       8%
   Interest bearing
    deposits               630,877     627,410     584,018       8%
     Total deposits        825,175     840,755     764,072       8%

   Shareholders' equity    102,793     103,056      96,512       7%


            

Contact Data