Summit State Bank Reports First Quarter Earnings and Declaration of Dividend


SANTA ROSA, Calif., April 28, 2008 (PRIME NEWSWIRE) -- Summit State Bank (Nasdaq:SSBI) today reported net income of $230,000, or $0.05 per diluted share for the quarter ended March 31, 2008 and the declaration of a dividend of $0.09 per share on the Company's common stock.

Dividend

On April 28, 2008, the Board of Directors declared a quarterly cash dividend of $0.09 per share on the Company's common Stock. The dividend is payable May 21, 2008 to shareholders of record as of the close of business on May 12, 2008.

Net Income and Results of Operation

The Bank had net income of $230,000, or $0.05 per diluted share for the quarter ended March 31, 2008. This compares to net income of $592,000, or $0.12 per diluted share for the first quarter of 2007. Net income for the first quarter of 2008 was negatively impacted by $338,000 of severance expenses related to the change in senior officers and $140,000 of expenses related to the change in our core data processor. Excluding the after tax impact of these expenses, net income for the first quarter of 2008 would have been $507,000, or $0.11 per diluted share.

Total shareholders' equity was $47,502,000 at March 31, 2008 and book value per share was $10.01. The Bank's regulatory capital remains well above the required capital ratios with a Tier 1 capital leverage ratio of 13.0%, a Tier 1 risk-based capital ratio of 15.3% and a Total risk-based capital ratio of 16.5%

Annualized return on average assets and annualized return on average equity was 0.27% and 1.94% for the three months ended March 31, 2008, as compared to 0.76% and 4.99% for the same period one year ago.

Net interest income declined $117,000, or 4% to $2,647,000 during the first quarter of 2008 compared to $2,764,000 for the same quarter of 2007. The annualized net interest margin declined to 3.32% for the first quarter of 2008, compared to 3.75% for the first quarter of 2007. The net interest margin was negatively impacted by the immediate declines in loan rates indexed to the prime lending rate versus the timing of repricing of maturing time deposits. The Bank's liquidity position at the beginning of this year has allowed management to aggressively bring down interest rates for renewing time deposits.

Average earning assets were $320,839,000 for the first quarter of 2008, as compared to $298,851,000 for the same quarter of 2007. The annualized yield on average earning assets was 6.82% and the annualized cost of average interest-bearing liabilities was 4.04% for the first quarter of 2008, as compared to the annualized yield on average earning assets of 7.51% and annualized cost of interest-bearing liabilities of 4.39% for the same quarter of 2007.

For the first quarter of 2008, total non-interest income was $290,000, as compared to $294,000 for the first quarter of 2007.

For the first quarter of 2008, non-interest expense increased $410,000 or 21% to $2,390,000, compared to the same quarter in 2007. In the first quarter of 2008, Thomas Duryea was appointed President and Chief Executive Officer, Terrance Davis resigned as President and Chief Operating Officer and John Lewis retired as Chief Executive Officer, but continues as Chairman of the Board. Also, the Bank entered into a contract to convert its core data processing system to a new vendor. Excluding $338,000 of expenses associated with the senior officer changes and $140,000 of expenses related to our core data processor change, total non-interest expense would have declined $68,000 to $1,912,000 for the first quarter of 2008 compared to $1,980,000 for the same quarter last year.

Excluding the expenses associated with the senior officer changes, salaries and employee benefits expense would have declined $45,000, or 5% to $954,000. Occupancy and equipment expenses increased $50,000, or 14% and other expenses, excluding the core data processor change expense, would have decreased $73,000 or 12% for the first quarter of 2008 as compared to the first quarter of 2007. Additional expenses associated with the core data processor conversion will occur during the second and third quarters of 2008, as continued work on the conversion of the data processing systems takes place.

Total loans were $270,531,000 at March 31, 2008, an increase of $10,453,000, or 4%, compared to total loans of $260,078,000 at March 31, 2007.

Total deposits were $234,915,000 at March 31, 2008, a decrease of $3,536,000, or 1%, compared to $238,451,000 at March 31, 2007. The decline in total deposits was the result of management's decision to aggressively reduce the cost of its deposits.

Total assets were $334,219,000 at March 31, 2008, an increase of $10,878,000, or 3%, compared to $323,341,000 at March 31, 2007.

Nonperforming assets at March 31, 2008 consisted of $1,438,000 of loans on nonaccrual status. $1,028,000 represented several loans secured by commercial real estate, $267,000 is secured by a single family residence and $143,000 is partially guaranteed by the Small Business Administration.

The provision for loan losses was $155,000 for the first quarter ended March 31, 2008 as compared to $71,000 in the first quarter of 2007. The Bank had no loan charge-offs or loan recoveries during the first quarter of 2008. At March 31, 2008, the allowance for loan losses was $3,776,000 and represented a ratio to gross loans of 1.40% and to nonperforming loans of 263%. These ratios compare to 1.37% and 169% at March 31, 2007. The increase in the provision resulted from management's assessment of the current economy.

The Bank's lending focus has been on commercial lending, commercial real estate and construction lending. Residential home mortgage lending has been minimal over the past several years and the Bank has not made loans that would be classified as subprime mortgage loans.

About Summit State Bank

Summit State Bank has total assets of $334 million and total equity of $48 million at March 31, 2008. The Bank provides diverse financial products and services which are marketed throughout Sonoma County, California and surrounding areas, with offices located in Santa Rosa, Rohnert Park, Petaluma and Windsor. Summit State Bank stock is traded on the Nasdaq Global Market under the symbol SSBI.

Forward-looking Statements

Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the "safe harbor" provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which the Bank will be conducting its operations, including the real estate market in California and other factors beyond the Bank's control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. You should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.



                CONSOLIDATED STATEMENTS OF INCOME
        (In thousands, except for earnings per share data)

                                                  Three Months Ended
                                               -----------------------
                                                 March 31,  March 31,
                                                   2008       2007
                                               ----------- -----------
                                               (Unaudited) (Unaudited)

 Interest income:
  Interest and fees on loans                      $4,741      $4,962
  Interest on Federal funds sold                      69          --
  Interest on investment securities and
   deposits in banks                                 599         543
  Dividends on FHLB stock                             33          28
                                               ----------- -----------

    Total interest income                          5,442       5,533
                                               ----------- -----------

 Interest expense:
  Deposits                                         2,292       2,345
  Securities sold under repurchase agreements         --           1
  FHLB advances                                      503         423
                                               ----------- -----------

    Total interest expense                         2,795       2,769
                                               ----------- -----------

    Net interest income before provision
     for loan losses                               2,647       2,764

 Provision for loan losses                           155          71
                                               ----------- -----------

    Net interest income after provision
     for loan losses                               2,492       2,693
                                               ----------- -----------

 Non-interest income:

  Service charges                                    113          85
  Office leases                                      159         166
  Gains on sales of loans                             --          14
  Loan servicing, net                                 15          10
  Other income                                         3          19
                                               ----------- -----------

    Total non-interest income                        290         294
                                               ----------- -----------

 Non-interest expense:
  Salaries and employee benefits                   1,292         999
  Occupancy and equipment                            417         367
  Other expenses                                     681         614
                                               ----------- -----------

    Total non-interest expense                     2,390       1,980
                                               ----------- -----------

    Income before provision for income taxes         392       1,007

 Provision for Income taxes                          162         415
                                               ----------- -----------

    Net income                                    $  230      $  592
                                               =========== ===========

 Basic earnings per share                         $ 0.05      $ 0.12

 Diluted earnings per share                       $ 0.05      $ 0.12

 Basic weighted average shares of
  common stock outstanding                         4,745       4,828

 Diluted weighted average shares of
  common stock outstanding                         4,747       4,842



                SUMMIT STATE BANK AND SUBSIDIARY
                   CONSOLIDATED BALANCE SHEETS
                         (In thousands)

                                         March 31, Dec. 31,  March 31,
                                           2008      2007      2007
                                         --------- --------- ---------
                                       (Unaudited)         (Unaudited)

               ASSETS

 Cash and due from banks                 $  5,240  $  5,695  $  4,697
 Federal funds sold                            --     7,110     2,200
                                         --------- --------- ---------
    Total cash and cash equivalents         5,240    12,805     6,897

 Time deposits in banks                        --        80       160
 Available-for-sale investment
  securities - amortized cost of $43,034
  at March 31, 2008 and $35,404 and
  $36,092 at December 31, and
  March 31, 2007                           43,041    35,426    35,876
 Held-to-maturity investment
  securities - market value of $0,000 at
  March 31, 2008 and $5,000 and $4,886 at
  December 31, and March 31, 2007              --     5,000     5,000
 Loans, less allowance for loan losses
  of $3,776 at March 31, 2008 and $3,621
  and $3,557 at December 31, and
  March 31,2007                           266,755   267,067   256,521
 Bank premises and equipment, net           8,291     8,463     8,228
 Investment in Federal Home Loan Bank
  stock, at cost                            2,546     2,850     2,181
 Goodwill                                   4,119     4,119     4,119
 Accrued interest receivable
  and other assets                          4,227     4,383     4,359
                                         --------- --------- ---------

    Total assets                         $334,219  $340,193  $323,341
                                         ========= ========= =========

            LIABILITIES AND
          SHAREHOLDERS' EQUITY

 Deposits:
  Demand - non interest-bearing          $ 11,634  $ 10,297  $ 12,632
  Demand - interest-bearing                12,479    12,421    13,271
  Savings                                  11,167    12,460    14,659
  Money market                             33,657    29,858    56,129
  Time deposits, $100 thousand and over    99,172   103,995    88,526
  Other time deposits                      66,806    79,988    53,234
                                         --------- --------- ---------
    Total deposits                        234,915   249,019   238,451

 Securities sold under
  repurchase agreements                        --        --       125
 Federal Home Loan Bank (FHLB) advances    50,781    42,600    35,975
 Accrued interest payable and
  other liabilities                         1,021       859       550
                                         --------- --------- ---------

    Total liabilities                     286,717   292,478   275,101
                                         --------- --------- ---------

 Shareholders' equity

  Preferred stock, no par value;
   20,000 shares authorized; none issued      --        --        --
  Common stock, no par value; shares
   authorized - 30,000; shares isssued
   and outstanding 4,745 at
   March 31, 2008 and 4,745 and 4,845
   outstanding at December 31, and
   March 31, 2007                          36,238    36,244    36,956
  Retained earnings                        11,258    11,455    11,413
  Accumulated other comprehensive income
   (loss), net of taxes                         6        16      (129)
                                         --------- --------- ---------

    Total shareholders' equity             47,502    47,715    48,240
                                         --------- --------- ---------
    Total liabilities and
     shareholders' equity                $334,219  $340,193  $323,341
                                         ========= ========= =========




                            Earnings Summary
                             (In Thousands)


                                                   Three Months Ended
                                                   -------------------
                                                   March 31, March 31,
                                                     2008      2007
                                                   --------- ---------
                                                (Unaudited)(Unaudited)
 Statement of Income Data:

 Net interest income                               $ 2,647    $ 2,764
 Provision for loan losses                             155         71
 Non-interest income                                   290        294
 Non-interest expense                                2,390      1,980
 Provision for Income taxes                            162        415
                                                   --------   --------
 Net income                                        $  230     $   592
                                                   ========   ========

 Selected per Share Data:

 Basic earnings per share                          $  0.05    $  0.12
 Diluted earnings per share                        $  0.05    $  0.12
 Book value per share (2)                          $ 10.01    $  9.96

 Selected Ratios:

 Return on average assets (1)                         0.27%      0.76%
 Return on average equity (1)                         1.94%      4.99%
 Return on average tangible equity (1)                2.12%      5.46%
 Efficiency ratio                                    81.38%     64.75%
 Net interest margin (1)                              3.32%      3.75%
 Dividend payout ratio                              185.65%     73.48%
 Average equity to average assets                    14.13%     15.13%
 Nonperforming loans to total loans (2)               0.53%      0.81%
 Nonperforming assets to total assets (2)             0.43%      0.65%
 Allowance for loan losses to total loans (2)         1.40%      1.37%
 Allowance for loan losses to
  nonperforming loans (2)                           262.59%    168.58%

 (1) Annualized.

 (2) As of period end


            

Contact Data