FactSet Research Systems Revenues Rise 22 Percent During the Third Quarter of Fiscal 2008


NORWALK, Conn., June 17, 2008 (PRIME NEWSWIRE) -- FactSet Research Systems Inc. (NYSE:FDS), a leading provider of integrated financial information and analytical applications to the global investment community, today announced its results for the third quarter of fiscal 2008.

For the quarter ended May 31, 2008, revenues increased to $147.4 million, up 22% compared to the prior year period. Income from operations for the third quarter rose to $47.9 million, up 22% from $39.2 million in the same period of fiscal 2007. Net income advanced to $32.5 million as compared to net income of $28.6 million a year ago. Diluted earnings per share increased to $0.65, up from $0.56 in the same period of fiscal 2007. In the third quarter last year, diluted earnings per share included income tax benefits of $1.9 million or $0.04 per share primarily from a tax deduction pertaining to fiscal 2006. The growth rates of net income and diluted earnings per share were also impacted by a 60% decline in other income to $0.9 million for the quarter ended May 31, 2008.


 ---------------------------------------------------------------------
                    Three Months Ended          Nine Months Ended
 (In thousands,            May 31,                   May 31,
  except per     -------------------------   -------------------------
  share data)      2008      2007   Change     2008      2007   Change
 --------------  --------  --------  -----   --------  --------  -----
 Revenues        $147,399  $121,075   21.7%  $421,812  $346,269   21.8%
 Income from
  operations       47,919    39,217   22.2    133,656   112,423   18.9
 Other income         852     2,143  (60.2)     4,325     5,427  (20.3)
 Provision for
  income taxes     16,229    12,785   26.9     46,548    38,999   19.4
 Net income        32,542    28,575   13.9     91,433    78,851   16.0
 Diluted
  earnings
  per share      $   0.65  $   0.56   16.1%  $   1.82  $   1.54   18.2%
 Diluted
  weighted
  average shares   49,821    51,387            50,218    51,310
 ---------------------------------------------------------------------

Philip A. Hadley, Chairman and CEO said, "Given the difficult economic conditions, we are pleased to report revenue and operating income growth of 22%. Our healthy growth is indicative of a product suite that is highly integrated in the workflow of a global, blue chip client base. We were also very excited to announce that during the third quarter, subject to regulatory approval, we have reached an agreement with Thomson Reuters for the purchase of a copy of the Thomson Fundamentals database and related assets. FactSet Fundamentals will be ready for sale upon close of the transaction and will provide our clients with another strong choice for global fundamentals data over the FactSet system."

Additional information about the transaction with Thomson Reuters and the related market opportunity for FactSet can be found on pages 2 and 3 of this press release.

Annual Subscription Value ("ASV")

Organic ASV increased $18.2 million during the third quarter and is up 20% over the last year. Including foreign exchange and the cancellation of services to Bear Stearns, ASV increased $14.7 million during the quarter. The ASV change in the third quarter was derived from FactSet's global investment management client base. FactSet's overseas client base contributed strong ASV growth of 26% excluding currency. Investment banks continue to manage expenses during the current market conditions. The adverse ASV change from Bear Stearns was $2.6 million during the third quarter.

At May 31, 2008, ASV was $590 million, up 21% over the last twelve months. Of this total, ASV from FactSet's domestic operations was $403 million, while overseas operations support ASV of $187 million. ASV at any given point in time represents the forward-looking revenues for the next 12 months from all annual subscription services currently being supplied to clients.

Other Financial Highlights


 * U.S. revenues were $102 million, up 18% from the year ago quarter.
 * Revenues from non-U.S. operations increased 30% to $45.7 million.
   On a constant currency basis the increase was 29%.
 * Operating margins were 32.5%, consistent with the previous and
   year ago quarters.
 * Other income declined 60% to $0.9 million from a reduction in U.S.
   interest rates during the last nine months.
 * Free cash flows generated during the quarter was a record
   $45.8 million, exceeding the average of the previous four quarters
   by $17 million.

Operational Highlights -- Third Quarter of Fiscal 2009


 * Users rose to 39,600 at quarter end, up 500 professionals over the
   past three months.
 * Client count was 2,044 at May 31, a net increase of 23 clients.
 * PA 2.0 subscribers totaled 5,487 users from 607 clients at the end
   of the quarter.
 * Employee count at May 31, 2008 was 1,826.  Headcount did not change
   during the third quarter. The number of employees is up 18% over
   the last year.
 * FactSet already has accepted offers from 80 new employees for the
   upcoming fourth quarter, the majority of which will expand the
   sales and consulting and engineering departments.
 * Capital expenditures were $12.3 million, net of landlord
   contributions for construction. Expenditures for computer equipment
   were $7.6 million and the remainder covered office space expansion.
 * Client retention rate remained above 95%.
 * On May 8, the Company's Board of Directors approved a 50% increase
   in the regular quarterly dividend from $0.12 per share to $0.18 per
   share. The cash dividend of $0.18 per share will be paid on
   June 17, 2008 to holders of record of FactSet's common stock on
   May 29, 2008.
 * Common shares outstanding at May 31, 2008 were 48.0 million.

Acquisition of a Copy of the Thomson Fundamentals Database and Related Assets

FactSet signed an agreement with Thomson Reuters ("Thomson") dated as of April 22, 2008 to purchase a copy of the Thomson Fundamentals database and related assets. The agreement is subject to regulatory approval by both the European Commission and U.S. Department of Justice. The transaction is expected to close before or in July 2008.

Fundamental data is historical financial information (i.e. income statement, balance sheet and cash flows) and related underlying data from the footnotes to the financial statements. The Thomson Fundamentals Database is a preeminent global financial database with coverage of over 43,000 companies and history back to 1980 and has been available and distributed by FactSet since 1991.

We believe that the proposed transaction is valuable to FactSet for four primary reasons:


 1. The opportunity to buy a copy of a trusted premium, global
    fundamental database with history back to the 1980s is rare and is
    unlikely to repeat itself in the foreseeable future.
 2. Fundamentals is one of three core data sets (along with security
    prices and estimates) all major providers require. Upon completion
    of the transaction, FactSet will own all three core content sets,
    on a global basis.
 3. Fundamental data is used by all FactSet clients and prospective
    clients and nearly every user in FactSet's addressable universe.
 4. The estimated market opportunity for fundamental data just among
    our existing client base is in excess of $100 million,
    representing a large new source of potential revenue growth for
    FactSet.

The sale will include copies of the Thomson Fundamental database, source documents, collection software, documentation and collection training materials. Thomson retains full ownership of the original fundamentals database and associated intellectual property. Thomson Fundamentals will continue as a product on the FactSet platform.

At closing, FactSet will enter into a Transition Services Agreement ("TSA") with Thomson. Under the TSA, Thomson will provide services for 18 months from closing date, including daily updates to FactSet's fundamental database. The daily updates will be provided on the same schedule and with the same timeliness, content and quality as the updates FactSet receives for Thomson Fundamentals today. The TSA also outlines consulting and support services Thomson will provide to FactSet to give us a full understanding of the structure and content of the database and the know how to conduct training programs for collection employees.

Thomson agreed to facilitate a hiring process of key employees connected with the database and related assets. Eight key employees have accepted employment offers to join FactSet, effective on the close of the transaction. In addition, FactSet may acquire revenue pertaining to certain Thomson contracts upon receipt of a client's consent. The majority of these contracts relate to Thomson Fundamentals over the FactSet platform. The consent period will end on August 12, 2008.

The cash consideration to be paid by FactSet is $48.8 million plus five times annual revenues assigned to FactSet after the consent of certain clients of the Thomson Fundamental database. Under the TSA, FactSet is scheduled to pay Thomson $9.1 million, a significant portion of which is consideration for the daily database updates over the next 18 months. Total cash consideration to be paid by FactSet should range between $67 million and $80 million. This range assumes that annual revenues of $2.0 to $5.0 million will be included in the transaction and transferred to FactSet.

FactSet anticipates that this transaction will be dilutive to earnings per share ("EPS") until the 18 month transition period concludes, after which the transaction is expected to be accretive.


 * In the fourth quarter of fiscal 2008, EPS dilution should be
   approximately $0.03 per share.

 * EPS dilution for each fiscal quarter in fiscal 2009 should be
   approximately $0.04 per share or $0.16 for the full 2009 fiscal
   year. A primary expense driver is the cost of the TSA from Thomson.
   The quarterly costs of transition services on a pre-tax basis
   should approximate $1.6 million or $6.5 million for the full 2009
   fiscal year. These costs are eliminated at the end of the 18 month
   transition period.

 * The transaction is expected to be accretive to EPS in fiscal 2010.

In summary, we believe this transaction will extend FactSet's competitive advantage of providing clients choice of premium content sets over the FactSet system. FactSet has no plans to alter its redistribution of the vast fundamental data offerings available on the FactSet service including Thomson Fundamentals, Reuters Fundamentals and S&P Compustat(r). FactSet Fundamentals will expand our selection for clients and be ready for sale on the day the transaction closes. FactSet is excited to enter the fundamentals business with such a high quality asset. Our strategy is to win based on features and value and we believe our deep understanding and 30 year history working with fundamental data will aid us significantly in this process.

Business Outlook

The following forward-looking statements reflect FactSet's expectations as of June 17, 2008. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. The Company does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

Fourth Quarter Fiscal 2008 Expectations


   * Excluding the purchase of FactSet Fundamentals:
     * Revenues are expected to range between $150 and $154 million.
     * Operating margins are expected to range between 31% and 33%.
     * Other income is expected to be between $0.9 million and
       $1.2 million.
     * The effective tax rate is expected to range between 33.8% and
       34.6% and assumes the U.S. Federal R&D tax credit is not
       reenacted.

   * Including the purchase of FactSet Fundamentals:
     * Revenues are expected to range between $150 and $155 million.
     * Operating margins should range between 29.5% and 31.5%
     * Other income is expected to be between $0.6 million and
       $0.9 million.
     * The effective tax rate is expected to range between 33.8% and
       34.6% and assumes the U.S. Federal R&D tax credit is not
       reenacted.

Full Year Fiscal 2008


   * Capital expenditures, net of landlord contributions, remains at
     $32 million and $38 million.

Forward-looking statements

This news release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the Company's strategy for growth, product development, market position, subscriptions, expected expenditures and financial results are forward-looking statements. Forward-looking statements may be identified by words like "expected," "anticipates," "plans," "intends," "projects," "should," "indicates," "continues," "subscriptions" and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in FactSet's filings with the Securities and Exchange Commission, particularly its latest annual report on Form 10-K and quarterly reports on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to, the status of the global economy, the ability to integrate newly acquired companies; the stability of global securities markets; the ability to hire qualified personnel; the maintenance of the Company's leading technological position; the impact of global market trends on the Company's revenue growth rate and future results of operations; the negotiation of contract terms with corporate vendors, data suppliers and potential landlords; the acquisition of a copy of the Thomson Fundamentals database and related assets; the retention of key clients; the successful resolution of ongoing audits by tax authorities; the continued employment of key personnel; the absence of U.S. or foreign governmental regulation restricting international business; and the sustainability of historical levels of profitability and growth rates in cash flow generation.

Conference Call

The Company will host a conference call today, June 17, 2008 at 11:00 a.m. (EDT) to review the third quarter fiscal 2008 earnings release. To listen, please visit the investor relations section of the Company's website at www.factset.com.

About FactSet

FactSet Research Systems Inc. combines integrated financial information, analytical applications, and client service to enhance the workflow and productivity of the global investment community. The Company, headquartered in Norwalk, Connecticut, was formed in 1978 and now conducts operations along with its affiliates from more than twenty-three locations worldwide, including Boston, New York, Chicago, San Mateo, London, Frankfurt, Paris, Amsterdam, Milan, Tokyo, Hong Kong, and Sydney.

IR_FDS


 FactSet Research Systems Inc.
 Consolidated Statements of Income

 (In thousands, except     Three Months Ended      Nine Months Ended
  per share data and            May 31,                  May 31,
  unaudited)                2008        2007        2008        2007
                          --------    --------    --------    --------
 Revenues                 $147,399    $121,075    $421,812    $346,269

 Operating expenses
   Cost of services         48,134      39,429     140,555     111,100
   Selling, general
    and administrative      51,346      42,429     147,601     122,746
                          --------    --------    --------    --------

 Total operating expenses   99,480      81,858     288,156     233,846
                          --------    --------    --------    --------

 Income from operations     47,919      39,217     133,656     112,423

 Other income                  852       2,143       4,325       5,427
                          --------    --------    --------    --------
 Income before income
  taxes                     48,771      41,360     137,981     117,850

 Provision for income
  taxes                     16,229      12,785      46,548      38,999
                          --------    --------    --------    --------
 Net income               $ 32,542    $ 28,575    $ 91,433    $ 78,851
                          ========    ========    ========    ========

 Basic earnings per
  common share            $   0.68    $   0.58    $   1.90    $   1.61
 Diluted earnings per
  common share            $   0.65    $   0.56    $   1.82    $   1.54

 Weighted average
  common shares (Basic)     47,934      48,911      48,127      48,942
 Weighted average
  common shares (Diluted)   49,821      51,387      50,218      51,310


 FactSet Research Systems Inc.
 Consolidated Statements of Financial Condition
                                                   May 31,   August 31,
 (In thousands and unaudited)                       2008        2007
                                                  --------    --------
 ASSETS
 Cash and cash equivalents                        $166,829    $168,834
 Investments                                        24,845      17,388
 Accounts receivable, net of reserves               69,369      59,579
 Deferred taxes                                      3,121       2,808
 Prepaid taxes                                       3,385          --
 Other current assets                                5,674       3,723
                                                  --------    --------
       Total current assets                        273,223     252,332
 Property, equipment, and leasehold
  improvements, net                                 88,125      78,945
 Goodwill                                          160,211     146,187
 Intangible assets, net                             36,239      36,789
 Deferred taxes                                      9,249       7,211
 Other assets                                        2,747       2,286
                                                  --------    --------
       Total assets                               $569,794    $523,750
                                                  ========    ========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts payable and accrued expenses            $ 27,116    $ 23,461
 Accrued compensation                               25,322      30,105
 Deferred fees                                      23,409      25,730
 Dividends payable                                   8,639       5,802
 Taxes payable                                          --       5,552
                                                  --------    --------
     Total current liabilities                      84,486      90,650
 Deferred taxes                                      5,785       6,450
 Taxes payable                                       3,688          --
 Deferred rent and other non-current liabilities    20,112      17,339
                                                  --------    --------
       Total liabilities                          $114,071    $114,439

 Stockholders' Equity
   Common stock                                   $    569    $    562
   Capital in excess of par value                  197,816     162,561
   Treasury stock, at cost                        (299,105)   (233,372)
   Retained earnings                               542,431     469,880
   Accumulated other comprehensive income           14,012       9,680
                                                  --------    --------
     Total stockholders' equity                    455,723     409,311
                                                  --------    --------
       Total liabilities and stockholders'
        equity                                    $569,794    $523,750
                                                  ========    ========


 FactSet Research Systems Inc.
 Consolidated Statements of Cash Flows
                                                   Nine Months Ended
                                                         May 31,
 (In thousands and unaudited)                       2008        2007
                                                  --------    --------
 CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                       $ 91,433    $ 78,851
 Adjustments to reconcile net income to net
  cash provided by operating activities
   Depreciation and amortization                    22,498      21,223
   Stock-based compensation expense                 10,630       6,827
   Deferred income taxes                            (3,043)     (5,428)
   Gain on sale of assets                              (65)        (62)
   Excess tax benefits from share-based payment
    arrangements                                    (8,040)     (5,365)
 Changes in assets and liabilities, net of
  effects of acquisitions
   Accounts receivable, net of reserves             (9,314)      4,265
   Accounts payable and accrued expenses             3,266      (1,809)
   Accrued compensation                             (4,894)     (1,589)
   Deferred fees                                    (2,674)        178
   Taxes payable                                     3,043          66
   Landlord contributions                              674         432
   Other working capital accounts, net                 (98)      1,473
                                                  --------    --------
 Net cash provided by operating activities         103,416      99,062

 CASH FLOWS FROM INVESTING ACTIVITIES
 Acquisition of business, net of cash acquired     (13,891)         --
 Proceeds from sales of investments                 31,353      12,984
 Purchases of investments                          (38,781)    (13,490)
 Purchases of property, equipment and leasehold
  improvements                                     (25,841)    (25,407)
                                                  --------    --------
 Net cash used in investing activities             (47,160)    (25,913)

 CASH FLOWS FROM FINANCING ACTIVITIES
 Dividend payments                                 (17,251)     (8,792)
 Repurchase of common stock                        (65,737)    (33,737)
 Repayment of note                                      --      (2,258)
 Proceeds from employee stock plans                 16,431      11,436
 Income tax benefits from stock option exercises     8,040       5,365
                                                  --------    --------
 Net cash used in financing activities             (58,517)    (27,986)

 Effect of exchange rate changes on cash and
  cash equivalents                                     256         333
                                                  --------    --------

 Net (decrease) increase in cash and cash
  equivalents                                       (2,005)     45,496

 Cash and cash equivalents at beginning of period  168,834     126,549
                                                  --------    --------
 Cash and cash equivalents at end of period       $166,829    $172,045
                                                  ========    ========


            

Contact Data