Sussex Bancorp Announces Second Quarter and First Six Months 2008 Earnings


FRANKLIN, N.J., July 16, 2008 (PRIME NEWSWIRE) -- Sussex Bancorp (Nasdaq:SBBX) today announced its financial results for the quarter and the six months ending June 30, 2008.

For the quarter ended June 30, 2008, the Company earned net income of $359,000 compared to net income of $294,000 reported for the second quarter of 2007. For the six months ended June 30, 2008, the Company earned net income of $996,000, a decline from the $1,018,000 earned for the same period last year. Basic earnings per share for the three and six months ended June 30, 2008 were $0.12 and $0.32, respectively, compared to $0.09 and $0.32 for the respective comparable periods of 2007. Diluted earnings per share were $0.12 and $0.32 respectively for the three and six months ended June 30, 2008, compared to $0.09 and $0.32 in the respective comparable periods of 2007.

The Company's net interest income increased to $2,922,000 for the quarter ended June 30, 2008 from $2,894,000 for the second quarter of 2007. The Company's interest income decreased to $5,494,000 for the quarter ended June 30, 2008 from $5,613,000 for the second quarter of 2007. The decline primarily reflects a decline in interest income on the Company's loan portfolio related to the increase in non-accrual loans during the second half of 2007. However, this decrease was offset by a decline in the Company's interest expense, to $2,572,000 for the three months ended June 30, 2008 from $2,719,000 for the second quarter of 2007. For the six months ended June 30, 2008, the Company's net interest income increased to $5,813,000 from the $5,743,000 earned for the same period last year. For the six months ended June 30, 2008, the Company's interest income increased to $11,090,000 from $11,005,000 for the period ended June 30, 2007, while the Company's interest expense increased to $5,277,000 from $5,262,000 for the six months ended June 30, 2007. As a result of these changes, the Company's net interest margin declined to 3.15% and 3.22% for the three and six months ended June 30, 2008, respectively, from 3.46% and 3.53% for the three and six months ended June 30, 2007, respectively.

The Company reported non-interest income of $1,228,000 and $2,907,000 for the current three and six month periods ended June 30, 2008, respectively, compared to non-interest income of $1,235,000 and $2,821,000 for the three and six month periods ending June 30, 2007.

The Company's other expenses increased in the three and six month periods of 2008 compared to the prior year periods. For the three month period ending June 30, 2008 other expenses increased by $231,000, or 6.9%, while other expenses increased by $464,000, or 7.1%, for the six months ended June 30, 2008 compared to the prior year periods.

At June 30, 2008 the Company had total assets of $432.5 million, compared to total assets of $387.3 million at June 30, 2007. The Company's total deposits increased to $346.3 million at June 30, 2008 from $311.3 million at June 30, 2007, and the Company's total loan portfolio, net of unearned income, increased to $305.4 million at June 30, 2008 from $284.6 million at June 30, 2007.

Sussex Bancorp is the holding company for Sussex Bank, which operates through its main office in Franklin, New Jersey and branch offices in Andover, Augusta, Newton, Montague, Sparta, Vernon and Wantage, New Jersey, Port Jervis and Warwick, New York and for the Tri-State Insurance Agency, Inc., a full service insurance agency located in Sussex County, New Jersey.



                     CONSOLIDATED BALANCE SHEETS
                        (Dollars In Thousands)
                              (Unaudited)

                                        June 30,   June 30,   Dec. 31,
  ASSETS                                  2008       2007       2007
  ------                                ------------------------------

  Cash and due from banks                $11,409     $9,240     $7,985
  Federal funds sold                      30,735     16,795      3,790
                                        --------   --------   --------
   Cash and cash equivalents              42,144     26,035     11,775

  Interest bearing time deposits
   with other banks                          100        100        100
  Trading securities                      14,104     12,282     14,259
  Securities available for sale           48,539     45,703     48,397
  Federal Home Loan Bank Stock, at cost    2,111      1,358      2,032

  Loans receivable, net of
   unearned income                       305,366    284,640    300,646
   Less: allowance for loan losses         4,831      3,860      5,140
                                        --------   --------   --------
    Net loans receivable                 300,535    280,780    295,506

  Foreclosed real estate                   3,437         --         --
  Premises and equipment, net              8,868      8,606      9,112
  Accrued interest receivable              1,862      1,804      2,035
  Goodwill                                 2,820      2,820      2,820
  Other assets                             7,943      7,766      7,496
                                        --------   --------   --------

  Total Assets                          $432,463   $387,254   $393,532
                                        ========   ========   ========

  LIABILITIES AND STOCKHOLDERS' EQUITY
  ------------------------------------

  Liabilities:
   Deposits:
    Non-interest bearing                 $43,750    $37,818    $36,625
    Interest bearing                     302,546    273,517    271,913
                                        --------   --------   --------
   Total Deposits                        346,296    311,335    308,538

  Borrowings                              36,173     20,226     35,200
  Accrued interest payable and
   other liabilities                       2,547      2,663      2,467
  Junior subordinated debentures          12,887     18,042     12,887
                                        --------   --------   --------

  Total Liabilities                      397,903    352,266    359,092

  Total Stockholders' Equity              34,560     34,988     34,440
                                        --------   --------   --------

  Total Liabilities and
   Stockholders' Equity                 $432,463   $387,254   $393,532
                                        ========   ========   ========



                            SUSSEX BANCORP
                  CONSOLIDATED STATEMENTS OF INCOME
                        (Dollars In Thousands)
                              (Unaudited)

                                       Three Months      Six Months
                                          Ended             Ended
                                         June 30,          June 30,
                                     ---------------   ---------------
                                      2008     2007     2008     2007
                                     ------   ------   ------   ------
 INTEREST INCOME
  Loans receivable, including fees   $4,637   $4,881   $9,448   $9,534
  Securities:
   Taxable                              543      404    1,067      800
   Tax-exempt                           226      257      462      507
  Federal funds sold                     88       69      112      161
  Interest bearing deposits              --        2        1        3
                                     ------   ------   ------   ------
    Total Interest Income             5,494    5,613   11,090   11,005
                                     ------   ------   ------   ------

 INTEREST EXPENSE
  Deposits                            2,068    2,355    4,198    4,563
  Borrowings                            373      243      755      465
  Junior subordinated debentures        131      121      324      234
                                     ------   ------   ------   ------
    Total Interest Expense            2,572    2,719    5,277    5,262
                                     ------   ------   ------   ------

    Net Interest Income               2,922    2,894    5,813    5,743
 PROVISION FOR LOAN LOSSES              117      436      290      544
                                     ------   ------   ------   ------
    Net Interest Income after
     Provision for Loan Losses        2,805    2,458    5,523    5,199
                                     ------   ------   ------   ------

 OTHER INCOME
  Service fees on deposit accounts      351      335      702      654
  ATM and debit card fees               120      104      225      191
  Insurance commissions and fees        653      664    1,396    1,518
  Investment brokerage fees              48       56       95      213
  Holding gains (losses) on
   trading securities                  (196)     (48)      21       (2)
  Gain on sale of securities,
   available for sale                    68       --      152       --
  Other                                 184      124      316      247
                                     ------   ------   ------   ------
   Total Other Income                 1,228    1,235    2,907    2,821
                                     ------   ------   ------   ------

 OTHER EXPENSES
  Salaries and employee benefits      1,976    1,829    3,855    3,611
  Occupancy, net                        304      300      662      613
  Furniture, equipment and
   data processing                      374      356      747      694
  Stationary and supplies                48       46       91       92
  Professional fees                      88      165      197      304
  Advertising and promotion             161      137      287      241
  Insurance                              47       48       85       94
  FDIC assessment                        90        9      185       18
  Postage and freight                    46       48       84       88
  Amortization of intangible assets      14       26       29       63
  Other                                 419      372      818      758
                                     ------   ------   ------   ------
   Total Other Expenses               3,567    3,336    7,040    6,576
                                     ------   ------   ------   ------

   Income before Income Taxes           466      357    1,390    1,444
 PROVISION FOR INCOME TAXES             107       63      394      426
                                     ------   ------   ------   ------
   Net Income                          $359     $294     $996   $1,018
                                     ======   ======   ======   ======



                            SUSSEX BANCORP
        COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES
                        (Dollars In Thousands)
                             (Unaudited)

                                  Six Months Ended June 30,
                                 2008                      2007
                     -------------------------------------------------
                                       Average                   Average
                      Average  Interest Rate    Average  Interest Rate
 Earning Assets:      Balance    (1)     (2)    Balance    (1)     (2)
 --------------      -------------------------------------------------

 Securities:
   Tax exempt(3)      $22,287     $690  6.23%   $24,030     $663  5.57%
   Taxable             41,339    1,067  5.19%    34,135      800  4.73%
                     -------------------------------------------------
 Total securities      63,626    1,757  5.55%    58,166    1,463  5.07%
 Total loans
  receivable (4)      303,192    9,448  6.27%   272,678    9,534  7.05%
 Other
  interest-earning
  assets               10,153      113  2.24%     6,397      164  5.16%
                     -------------------------------------------------
 Total earning assets 376,971  $11,318  6.04%   337,242  $11,161  6.67%

 Non-interest earning
  assets               30,054                    28,098
 Allowance for
  loan losses          (5,305)                   (3,496)
                     --------                  --------
 Total Assets        $401,720                  $361,844
                     ========                  ========

 Sources of Funds:
 -----------------

 Interest bearing
  deposits:
   NOW                $58,426     $429  1.48%   $58,221     $642  2.22%
   Money market        29,588      354  2.41%    36,731      704  3.87%
   Savings             53,995      551  2.05%    39,655      178  0.91%
   Time               134,773    2,864  4.27%   127,386    3,039  4.81%
                     -------------------------------------------------
 Total interest
  bearing deposits    276,782    4,198  3.05%   261,993    4,563  3.51%
   Borrowed funds      35,914      755  4.16%    19,565      465  4.73%
   Junior
    subordinated
    debentures         12,887      324  4.97%     5,366      234  8.66%
                     -------------------------------------------------
 Total interest
  bearing
  liabilities         325,583   $5,277  3.26%   286,924   $5,262  3.70%

 Non-interest bearing
  liabilities:
   Demand deposits     39,286                    37,647
   Other liabilities    2,069                     2,218
                     --------                   -------
 Total non-interest
  bearing liabilities  41,355                    39,865
 Stockholders' equity  34,782                    35,055
                     --------                  --------
 Total Liabilities
  and Stockholders'
  Equity             $401,720                  $361,844
                     ========                  ========

                               -------------             -------------
 Net Interest Income
  and Margin (5)                $6,041  3.22%             $5,899  3.53%
                               =============             =============

 (1) Includes loan fee income
 (2) Average rates on securities are calculated on amortized costs
 (3) Full taxable equivalent basis, using a 39% effective tax rate and
     adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act)
     interest expense disallowance
 (4) Loans outstanding include non-accrual loans
 (5) Represents the difference between interest earned and interest
     paid, divided by average total interest-earning assets


            

Contact Data