Cornell Companies Reports Second-Quarter 2008 Results

Increases Guidance for 2008 Second Half


HOUSTON, Aug. 8, 2008 (PRIME NEWSWIRE) -- Cornell Companies, Inc. (NYSE:CRN) today reported results for the three and six months ended June 30, 2008.

James E. Hyman, Cornell's chairman, president and chief executive officer, said, "The progress we made on executing our business plan resulted in strong operating performance for our second quarter, which enabled us to raise and then exceed our updated guidance for the period. We continued the expansions at the Great Plains Correctional Facility (Great Plains) and the additional expansion at D. Ray James Prison. We remain confident we can deliver our outlook for 2008, we can succeed in this strong demand environment, and we can accelerate our growth into 2009."

The Company also announced that it finalized arrangements for the construction of a 1,250-bed male facility in Hudson, Colorado, which will be built and owned by a third party and be located on land the Company is expected to sell to the third party. The Company has signed a new implementation agreement with the Colorado Department of Corrections relating to the development of the site and expects to begin receiving inmates in the fourth quarter of 2009.


 Second-Quarter Summary (in thousands, except per share data)
 ---------------------------------------------------------------------
                             Three Months Ended     Six Months Ended
 ---------------------------------------------------------------------
 As Reported                6/30/2008  6/30/2007  6/30/2008  6/30/2007
 ---------------------------------------------------------------------
 Revenue from operations    $  94,646  $  91,494  $ 190,038  $ 181,138
 ---------------------------------------------------------------------
 Income from operations        14,914     12,047     29,404     19,880
 ---------------------------------------------------------------------
 Net income                     5,345      3,446      9,979      4,109
 ---------------------------------------------------------------------
 EPS - diluted              $    0.36  $    0.24  $    0.68  $    0.29
 ---------------------------------------------------------------------
 Diluted shares outstanding
  used in per share
  computation                  14,655     14,465     14,711     14,382
 ---------------------------------------------------------------------

Higher Net Income on Increased Revenues

Revenues grew 3.4 percent to $94.6 million for the second quarter from $91.5 million in the 2007 period. Much of the increase came from expanding the Big Spring Correctional Center and the D. Ray James Prison, in November 2007 and February 2008, respectively. Strength at core programs, including the Cornell Abraxas Academy and the Southern Peaks Regional Treatment Center, and the facility reactivation and subsequent ramp during the 2007 fourth quarter at Great Plains also added to revenue. These increases were partially offset by lower revenue due to two events in July 2007; the exit from our management contract at the Donald W. Wyatt Detention Center, and the previously announced withdrawal of detainees by the Bureau of Immigration and Customs Enforcement from the Regional Correctional Center (RCC) in July 2007. Average contract occupancy levels were 93.0 percent for our residential facilities compared with 102.9 percent in last year's second quarter. The spare capacity at the RCC and the Cornell Abraxas I juvenile facility primarily accounted for this decrease in overall occupancy.

Income from operations of $14.9 million for the second quarter improved from $12.0 million in the 2007 quarter. The increase was related in part to the higher revenues mentioned above. For the second quarter net income was $5.3 million, or $0.36 per diluted share, compared with net income of $3.4 million, or $0.24 per diluted share, in last year's second quarter. The Company capitalized interest of $0.8 million (or $0.03 per diluted share, after taxes) in 2008, compared with capitalized interest of $0.2 million (or $0.01 per diluted share, after taxes) in the 2007 quarter. Net income in 2007 included approximately $0.5 million in pre-tax costs (or $0.02 per diluted share, after taxes) associated with the merger agreement with Veritas Capital that terminated during the second quarter.

Increased Revenues, Net Income for the Six-Months

For the first half ended June 30, 2008, revenues grew 4.9 percent to $190.0 million from $181.1 million in 2007. The increase was principally related to the facility expansions and activations at those programs mentioned earlier. In addition, the 2008 period included approximately $1.5 million associated with the contract-based true-up calculation at the Regional Correctional Center (RCC) for the contract period ended March 2008.

Income from operations was $29.4 million for this year's six month period compared with $19.9 million in the prior year. The increase was related in part to the higher revenues. Net income was $10.0 million, or $0.68 per diluted share, compared with net income of $4.1 million, or $0.29 per diluted share, in the previous year's first six months. 2008 results reflect capitalized interest of $1.3 million (or $0.05 per diluted share, after taxes) as compared with $0.2 million (or $0.01 per diluted share, after taxes) in last year's period and revenues of approximately $1.5 million from the true-up calculation mentioned earlier. The 2007 period included approximately $3.7 million in pre-tax costs (or $0.15 per diluted share, after taxes) associated with the terminated Veritas merger and related shareholder litigation.

Earnings Outlook for Third and Fourth Quarters and Full Year 2008

Management expects 2008 earnings per share for the third quarter to range from $0.29 to $0.33 per share, and for the fourth-quarter to be between $0.37 to $0.41 per share. For the full year, management now anticipates earnings of $1.34 to $1.42 per share, as compared to most recent guidance of $1.26 to $1.33 per share.

The guidance also assumes estimated net activation costs of approximately $0.9 million for the expansion activations at Great Plains and Walnut Grove Youth Correctional Facility during the third quarter and the subsequent population ramp through the fourth quarter.

This guidance reflects an annual effective tax rate of approximately 43.0 percent.

Quarterly Webcast

Cornell's management will host a conference call and simultaneous webcast at 11:00 a.m. Eastern time today. The webcast may be accessed through Cornell's home page, www.cornellcompanies.com. An audio replay and podcast will be available on the above Website, or can otherwise be heard by dialing (800) 405-2236 or (303) 590-3000 and providing confirmation code 11117812. The replay will be available through Friday, August 15, 2008 by phone and through Friday, September 12, 2008 on the Web site. This earnings release can be found on Cornell's Website under "Investor Relations - Press Releases."

Forward-Looking Statements

Statements regarding the Company's outlook for 2008, ability to succeed, growth plan for 2009, new facility in Hudson, Colorado, future earnings, facility expansions including those at D. Ray James Prison, Walnut Grove Youth Correctional Facility and Great Plains, results of operations, effective tax rate and future growth, as well as any other statements that are not historical facts, are forward-looking statements within the meaning of applicable securities laws that involve certain risks, uncertainties and assumptions. These include but are not limited to Cornell's ability to perform according to its current expectations, changes in supply and demand, actions by governmental agencies and other third parties, and other factors detailed in the Company's most recent Form 10-K and other filings with the Securities and Exchange Commission, which are available free of charge on the SEC's Web site at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

About Cornell Companies

Cornell Companies, Inc. (http://www.cornellcompanies.com) is a leading private provider of corrections, treatment and educational services outsourced by federal, state and local governmental agencies. Cornell provides a diversified portfolio of services for adults and juveniles, including incarceration and detention, transition from incarceration, drug and alcohol treatment programs, behavioral rehabilitation and treatment, and grades 3-12 alternative education in an environment of dignity and respect, emphasizing community safety and rehabilitation in support of public policy. The company currently has 71 facilities in 15 states and the District of Columbia and a total service capacity of 18,550.

The Cornell Companies, Inc. logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=1468



                       CORNELL COMPANIES, INC.
                        FINANCIAL HIGHLIGHTS
                (in thousands, except per share data)

                                Three Months Ended   Six Months Ended
                                     June 30,            June 30,
                                ------------------  ------------------
                                  2008      2007      2008      2007
                                --------  --------  --------  --------

 Revenues                       $ 94,646  $ 91,494  $190,038  $181,138
 Operating expenses               68,280    68,360   138,491   137,973
 Depreciation and amortization     4,220     3,912     8,377     7,753
 General and administrative
  expenses                         7,232     7,175    13,766    15,532
                                --------  --------  --------  --------
  Income from operations          14,914    12,047    29,404    19,880
 Interest expense, net             5,567     5,918    11,862    12,552
                                --------  --------  --------  --------
  Income before provision for
   income taxes                    9,347     6,129    17,542     7,328

 Provision for income taxes        4,002     2,683     7,563     3,219
                                --------  --------  --------  --------
 Net income                     $  5,345  $  3,446  $  9,979  $  4,109
                                ========  ========  ========  ========

 Earnings per share:
  - Basic                       $   0.37  $   0.24  $   0.70  $   0.29
  - Diluted                     $   0.36  $   0.24  $   0.68  $   0.29

 Number of shares used in per
  share computation:
  - Basic                         14,278    14,124    14,285    14,067
  - Diluted                       14,655    14,465    14,711    14,382

 Total service capacity (end of
  period)                         18,900    18,632    18,900    18,632
 Contracted beds in operation
  (end of period)                 15,298    13,331    15,298    13,331
 Average contract occupancy(A)      93.0%    102.9%     94.3%    101.7%


 (A) Average contract occupancy percentages are calculated based on
     actual occupancy for the period as a percentage of the contracted
     capacity for residential facilities in operation. These
     percentages do not reflect the operations of non-residential
     community-based programs. At certain residential facilities, our
     contracted capacity is lower than the facility's service
     capacity. In addition, certain facilities have and are currently
     operating above the contracted capacity. As a result, average
     contract occupancy percentages can exceed 100% if the average
     actual occupancy exceeded contracted capacity.


 Balance Sheet Data:
 ------------------
 (in thousands)                               June 30,    December 31,
                                                2008          2007
                                            ------------  ------------
 Cash and cash equivalents                   $    1,021    $    3,028
 Investment securities                               --           250
 Working capital                                 35,444        47,757
 Property and equipment, net                    424,637       383,952
 Total assets                                   602,787       562,287
 Long-term debt                                 292,884       275,298
 Total debt                                     304,296       286,709
 Stockholders' equity                           212,711       200,449


                       Cornell Companies, Inc.
           Operating Statistics from Continuing Operations
      For the Three and Six Months Ended June 30, 2008 and 2007

                                        Three Months Ended June 30,
                                    ----------------------------------
                                          2008              2007
                                    ----------------  ----------------
                                                 %                 %
                                    ----------  ----  ----------  ----
 Contracted beds in operation(A):
 --------------------------------
 Adult Secure Services                  11,200   74%       9,192   69%
 Adult Community-based Services          2,661   17%       2,773   21%
 Abraxas Youth & Family Services         1,437    9%       1,366   10%
                                    ----------  ----  ----------  ----
   Total                                15,298  100%      13,331  100%
                                    ==========  ====  ==========  ====

 Number of billed mandays:
 -------------------------
 Adult Secure Services                 941,827   63%     863,073   59%
 Adult Community-based Services:
  Residential                          253,914   17%     258,990   18%
  Non-residential(B)                    59,337    4%      64,987    4%
 Abraxas Youth & Family Services:
  Residential                          107,096    7%     118,301    8%
  Non-residential(B)                   131,522    9%     157,618   11%
                                    ----------  ----  ----------  ----
   Total                             1,493,696  100%   1,462,969  100%
                                    ==========  ====  ==========  ====

 Revenues (in 000's):
 --------------------
 Adult Secure Services              $   50,305   53%  $   47,775   52%
 Adult Community-based Services:
  Residential                           16,706   18%      16,069   18%
  Non-residential                          749    1%         883    1%
 Abraxas Youth & Family Services:
  Residential                           20,398   21%      19,756   21%
  Non-residential                        6,488    7%       7,011    8%
                                    ----------  ----  ----------  ----
   Total                            $   94,646  100%  $   91,494  100%
                                    ==========  ====  ==========  ====

 Average revenue per diem:
 -------------------------
 Adult Secure Services              $    53.41        $    55.35
 Adult Community-based Services:
  Residential                       $    65.80        $    62.04
  Non-residential(B)                $    12.62        $    13.59
 Abraxas Youth & Family Services:
  Residential                       $   190.46        $   167.00
  Non-residential(B)                $    49.33        $    44.48
                                    ----------        ----------
   Total                            $    63.36        $    62.54
                                    ==========        ==========

                                         Six Months Ended June 30,
                                    ----------------------------------
                                          2008              2007
                                    ----------------  ----------------
                                                 %                 %
                                    ----------  ----  ----------  ----
 Contracted beds in operation(A):
 --------------------------------
 Adult Secure Services                  11,200   74%       9,192   69%
 Adult Community-based Services          2,661   17%       2,773   21%
 Abraxas Youth & Family Services         1,437    9%       1,366   10%
                                    ----------  ----  ----------  ----
   Total                                15,298  100%      13,331  100%
                                    ==========  ====  ==========  ====

 Number of billed mandays:
 -------------------------
 Adult Secure Services               1,839,952   62%   1,708,786   59%
 Adult Community-based Services:
  Residential                          510,669   17%     506,147   18%
  Non-residential(B)                   119,300    4%     127,200    4%
 Abraxas Youth & Family Services:
  Residential                          218,965    8%     235,147    8%
  Non-residential(B)                   268,053    9%     310,851   11%
                                    ----------  ----  ----------  ----

   Total                             2,956,939  100%   2,888,131  100%
                                    ==========  ====  ==========  ====

 Revenues (in 000's):
 --------------------
 Adult Secure Services              $  100,204   53%  $   94,284   52%
 Adult Community-based Services:
  Residential                           33,641   18%      31,420   17%
  Non-residential                        1,534    1%       1,869    1%
 Abraxas Youth & Family Services:
  Residential                           41,309   21%      39,795   22%
  Non-residential                       13,350    7%      13,770    8%
                                    ----------  ----  ----------  ----
   Total                            $  190,038  100%  $  181,138  100%
                                    ==========  ====  ==========  ====

 Average revenue per diem:
 -------------------------
 Adult Secure Services              $    54.46        $    55.18
 Adult Community-based Services:
  Residential                       $    65.88        $    62.08
  Non-residential(B)                $    12.86        $    14.69
 Abraxas Youth & Family Services:
  Residential                       $   188.66        $   169.23
  Non-residential(B)                $    49.80        $    44.30
                                    ----------        ----------
   Total                            $    64.27        $    62.72
                                    ==========        ==========

 (A) Residential contract capacity only.

 (B) Non-residential "mandays" includes a mix of day units and hourly
     units. Mental health facilities are reported in hours.


            

Contact Data