FactSet Research Systems Revenues Rise 19 Percent for the Fourth Quarter of Fiscal 2008


NORWALK, Conn., Sept. 23, 2008 (GLOBE NEWSWIRE) -- FactSet Research Systems Inc. (NYSE:FDS), a leading provider of integrated financial information and analytical applications to the global investment community, today announced its results for the fourth quarter of fiscal 2008.

For the quarter ended August 31, 2008, revenues rose to $153.7 million, an increase of 19% compared to the prior year. Income from operations for the fourth quarter advanced to $50.2 million, up 18% from $42.7 million in the same period of fiscal 2007. Net income rose to $33.6 million as compared to $30.7 million a year ago. Diluted earnings per share increased to $0.67, up from $0.60 in the same period of fiscal 2007. In the fourth quarter last year, diluted earnings per share included a tax benefit of $1.1 million or $0.02 per diluted share related to a prior period.

On July 24, 2008 FactSet announced that it had completed its acquisition of a copy of the Thomson Fundamentals database and related assets pursuant to the agreement reached with Thomson Reuters ("Thomson") on April 22, 2008. Excluding the impact of the Thomson Fundamentals acquisition and the tax benefit in the fourth quarter of 2007, non-GAAP income from operations increased 20% to $51.3 million, non-GAAP net income advanced 16% to $34.3 million and non-GAAP diluted earnings per share rose to $0.68, up 17%. The growth rates of net income and diluted earnings per share were impacted by a 65% decline in interest income to $0.8 million for the quarter ended August 31, 2008.

To aid an investor's ability to make more precise interpretations of FactSet's financial results, a supplementary schedule is presented on page 8 of this press release to summarize non-GAAP financial measures related to the fourth quarter of fiscal 2008.


 -------------------------------------------------------------------
                    Three Months Ended         Twelve Months Ended
 (In thousands,        August 31,                  August 31,
 except per      -----------------------     -----------------------
 share data)     2008      2007   Change     2008      2007   Change
 --------------  ----      ----   ------     ----      ----   ------

 Revenues      $153,707  $129,532   18.7%  $575,519  $475,801   21.0%
 Income from
  operations     50,231    42,668   17.7    183,887   155,091   18.6
 Other income       835     2,358  (64.6)     5,160     7,785  (33.7)
 Provision
  for income
  taxes          17,482    14,310   22.2     64,030    53,309   20.1
 Net income      33,584    30,716    9.3    125,017   109,567   14.1
 Diluted
  earnings
  per common
  share           $0.67     $0.60   11.7%     $2.50     $2.14   16.8%
 Diluted
  weighted
  average
  common
  shares         50,341    51,076            50,080    51,284
 -------------------------------------------------------------------

Philip A. Hadley, Chairman and CEO said, "The macro environment has now been challenging for more than a year, yet it is gratifying that again this quarter FactSet grew both its user base and client count. The results point to significant progress in our efforts to increase the engagement level of users and add incremental value to clients. We were also very pleased that our previously announced acquisition of Thomson Fundamentals closed during the fourth quarter. We believe that the estimated market opportunity for fundamental data just among our existing client base is in excess of $100 million, representing a large new source of potential revenue growth for FactSet."

Annual Subscription Value ("ASV")

ASV increased $25.5 million organically during the quarter when excluding currency and $2.0 million acquired from Thomson. The increase during the quarter was derived from strong performance from both the U.S. and non-U.S. investment management businesses. While the positive ASV change was not significant for the Company's sell side business, user count rose again on a net basis during the quarter.

At August 31, 2008, ASV was $615 million, up 19% from a year ago. Excluding acquisitions and currency, ASV grew 18% organically or $92.6 million over the last year. ASV from FactSet's domestic operations was $420 million, while overseas operations support ASV of $195 million. ASV at any given point in time represents the forward-looking revenues for the next 12 months from all annual subscription services currently being supplied to clients.

Other Financial Highlights


  * Excluding the acquisition of Thomson Fundamentals, free cash flow
    generated during the quarter was $39.5 million.
  * U.S. revenues were $106 million, up 16% from the year ago quarter.
  * Non-U.S. revenues increased 25% to $48.0 million. On a constant
    currency basis the growth rate was 23%.
  * Operating margins were 33.4% excluding FactSet Fundamentals, up 90
    basis points from the third quarter.
  * Earnings per share dilution from FactSet Fundamentals was $0.01.
  * Non-subscription revenues during the quarter were $2.7 million. A
    supplementary schedule is presented on page 9 of this press
    release to summarize revenues related to services that are not
    included in the calculation of FactSet's subscription value.

Operational Highlights - Fourth Quarter of Fiscal 2008


  * Client retention rate remained above 95%.
  * Users rose to 40,120 at quarter end, up 510 professionals over the
    past three months.
  * Client count was 2,085 at August 31, a net increase of 41 clients.
  * PA 2.0 was deployed by 637 clients and 5,730 users at quarter end,
    a user increase of 22% over the prior year.
  * Employee count at August 31, 2008 was 1,934, an increase of 108
    employees during the quarter. Excluding acquisitions, the number
    of employees is up 16% from a year ago.
  * Capital expenditures were $9.6 million, net of landlord
    contributions for construction. Expenditures for computer
    equipment were $5.7 million and the remainder covered office space
    expansion.
  * In August 2008, the Company granted 1.7 million employee stock
    options. As in fiscal 2007, 61% of the options granted vest and
    are expensed only if performance metrics are achieved over the
    next two fiscal years.
  * The Company repurchased 189,700 shares for $12.1 million. At
    August 31, 2008, $105.0 million remains authorized for future
    repurchases. Common shares outstanding at August 31, 2008 were
    48.0 million.
  * The Company paid its quarterly cash dividend of $0.18 per share on
    September 16, 2008 to holders of record of FactSet's common stock
    on August 29, 2008.
  * FactSet was added to the Standard & Poor's MidCap 400 Index.

Fiscal 2008 Highlights


  * Revenues increased 21% to $575.5 million.
  * Diluted earnings per share rose 17% to $2.50.
  * Excluding the acquisition of Thomson Fundamentals, free cash flow
    for fiscal 2008 was $117.0 million.
  * FactSet increased its quarterly dividend 50% from $0.12 to $0.18
    per share in May 2008.
  * FactSet completed its transition to Hewlett Packard Integrity
    mainframes in both of its data centers well ahead of schedule
    during the second quarter of fiscal 2008.
  * On January 31, 2008, FactSet acquired DealMaven, Inc. for $14.0
    million in cash.  The acquisition increased ASV by $3.2 million
    and did not have a material impact on operating income or diluted
    earnings per share in fiscal 2008.
  * New lease agreements were executed to expand and support
    operations in Boston, the Netherlands, India, Australia and Japan.
  * FactSet was recognized on FORTUNE's "100 Best Companies to Work
    for" list and named by BusinessWeek as one of the "Best Places to
    Launch a Career."

Acquisition of a Copy of the Thomson Fundamentals Database and Related Assets

On July 24, 2008 FactSet announced that it had completed its acquisition of a copy of the Thomson Fundamentals database and related assets pursuant to the agreement reached with Thomson on April 22, 2008.

Fundamental data is historical financial information (i.e. income statement, balance sheet and cash flows) and related underlying data from the footnotes to the financial statements. The Thomson Fundamentals Database is a preeminent global financial database with coverage of over 43,000 companies and history back to 1980 and has been available and distributed by FactSet since 1991.

The sale included $2.0 million of annual revenues transferred from Thomson to FactSet, copies of the Thomson Fundamental database, source documents, collection software, documentation and collection training materials. Thomson Fundamentals will continue as a product on the FactSet platform. Consideration paid by FactSet was $58.7 million and was funded from cash from operations.

We believe that the transaction is valuable to FactSet for four primary reasons:


  1. The opportunity to buy a copy of a trusted premium, global
     fundamental database with history back to the 1980s is rare and
     is unlikely to repeat itself in the foreseeable future.
  2. Fundamentals is one of three core data sets (along with security
     prices and estimates) all major providers distribute. FactSet now
     owns all three core content sets, on a global basis.
  3. Fundamental data is used by all FactSet clients and prospective
     clients and nearly every user in FactSet's addressable universe.
  4. The estimated market opportunity for fundamental data just among
     our existing client base is in excess of $100 million,
     representing a large new source of potential revenue growth for
     FactSet.

FactSet also entered into a Transition Services Agreement ("TSA") with Thomson. Under the TSA, Thomson is providing services for 18 months from the closing date, including daily updates to FactSet's fundamental database. The daily updates are provided on the same schedule and with the same timeliness, content and quality as the updates FactSet receives for Thomson Fundamentals. The TSA also outlines consulting and support services Thomson will provide to FactSet in order to ensure a complete understanding of the structure, content and data collection processes required to deliver a production version of the database by the end of the transition period. The cost of the TSA is approximately $9 million, of which $8.25 million is consideration for the daily database updates and will be expensed ratably over the 18 month period.

FactSet anticipates that this transaction will be dilutive to earnings per share ("EPS") until the 18 month transition period concludes. The quarterly costs of transition services on a pre-tax basis should approximate $1.6 million or $6.5 million for the full 2009 fiscal year. These costs are eliminated at the end of the 18 month transition period. The transaction is expected to be accretive to EPS in fiscal 2010.

Business Outlook

The following forward-looking statements reflect FactSet's expectations as of September 23, 2008. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. The Company does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

First Quarter Fiscal 2009 Expectations


  * Revenues are expected to range between $154 million and $157
    million. The high and low end of the range has been decreased to
    account for potential future reductions in services to Lehman
    Brothers, Merrill Lynch, AIG and Washington Mutual.  FactSet
    believes the related exposure is approximately 1.5% of ASV or $10
    million. As a reminder, the just completed fourth quarter included
    $1.4 million in non-subscription revenues from workstations sold
    to summer interns.
  * Operating margins excluding FactSet Fundamentals are expected to
    range between 31.5% and 33%.  This guidance assumes a reduction in
    sequential quarterly margins of 90 basis points due to
    workstations sold to summer interns in the fourth quarter.
  * Other income is expected to be between $0.6 million and $1.0
    million.
  * The effective tax rate is expected to range between 33.8% and
    34.6% and assumes the U.S. Federal R&D tax credit is not reenacted.
  * EPS dilution from FactSet Fundamentals remains at $0.04 per share.
    The primary expense drivers are the cost of the TSA from Thomson
    and new employee growth to support the collection operation.

Full Year Fiscal 2009


  * Capital expenditures, net of landlord contributions, are expected
    to range between $32 million and $38 million.

Forward looking statements

This news release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the Company's strategy for growth, product development, market position, subscriptions, expected expenditures and financial results are forward-looking statements. Forward-looking statements may be identified by words like "expected," "anticipates," "plans," "intends," "projects," "should," "indicates," "continues," "subscriptions" and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in FactSet's filings with the Securities and Exchange Commission, particularly its latest annual report on Form 10-K and quarterly reports on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to, the status of the global economy; the ability to integrate newly acquired companies; the stability of global securities markets; the ability to hire qualified personnel; the maintenance of the Company's leading technological position; the impact of global market trends on the Company's revenue growth rate and future results of operations; the negotiation of contract terms with corporate vendors, data suppliers and potential landlords; the continued performance of Thomson Reuters under the TSA; the retention of key clients; the successful resolution of ongoing audits by tax authorities; the continued employment of key personnel; the absence of U.S. or foreign governmental regulation restricting international business; and the sustainability of historical levels of profitability and growth rates in cash flow generation.

Conference Call

The Company will host a conference call today, September 23, 2008 at 11:00 a.m. (EST) to review the fourth quarter fiscal 2008 earnings release. To listen, please visit the investor relations section of the Company's website at www.factset.com.

About FactSet

FactSet Research Systems Inc. combines integrated financial information, analytical applications, and client service to enhance the workflow and productivity of the global investment community. The Company, headquartered in Norwalk, Connecticut, was formed in 1978 and now conducts operations from more than twenty-three locations worldwide.


 FactSet Research Systems Inc.
 Consolidated Statements of Income - Unaudited

 (In thousands, except per share data)

                           Three Months Ended     Twelve Months Ended
                              August 31,              August 31,
                           2008        2007        2008        2007
                           ----        ----        ----        ----
 Revenues                $153,707    $129,532    $575,519    $475,801

 Operating expenses
   Cost of services        50,684      41,697     191,239     152,797
   Selling, general
    and administrative     52,792      45,167     200,393     167,913
                         --------    --------    --------    --------

 Total operating
  expenses                103,476      86,864     391,632     320,710
                         --------    --------    --------    --------

 Income from
  operations               50,231      42,668     183,887     155,091

 Other income                 835       2,358       5,160       7,785
                         --------    --------    --------    --------
 Income before
  income taxes             51,066      45,026     189,047     162,876

 Provision for
  income taxes             17,482      14,310      64,030      53,309
                         --------    --------    --------    --------
 Net income              $ 33,584    $ 30,716    $125,017    $109,567
                         ========    ========    ========    ========

 Basic earnings
  per common share       $   0.70    $   0.63    $   2.60    $   2.24
 Diluted earnings
  per common share       $   0.67    $   0.60    $   2.50    $   2.14

 Weighted average
  common shares (Basic)    47,908      48,669      48,065      48,873
 Weighted average
  common shares (Diluted)  50,341      51,076      50,080      51,284


 FactSet Research Systems Inc.
 Consolidated Statements of Financial Condition - Unaudited

                                            August 31,    August 31,
 (In thousands)                                2008          2007
                                             --------      --------

 ASSETS
 Cash and cash equivalents                   $117,986      $168,834
 Investments                                   25,032        17,388
 Accounts receivable, net of reserves          74,859        59,579
 Deferred taxes                                 3,271         2,808
 Prepaid taxes                                  1,090            --
 Prepaid fundamentals database
  updates - current                             6,377            --
 Other current assets                           5,908         3,723
                                             --------      --------
    Total current assets                      234,523       252,332
 Property, equipment, and leasehold
  improvements, net                            91,113        78,945
 Goodwill                                     186,538       146,187
 Intangible assets, net                        58,333        36,789
 Deferred taxes                                10,279         7,211
 Prepaid fundamentals database
  updates - non-current                         2,000            --
 Other assets                                   3,246         2,286
                                             --------      --------
    Total assets                             $586,032      $523,750
                                             ========      ========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts payable and accrued expenses       $ 22,366      $ 23,461
 Accrued compensation                          38,095        30,105
 Deferred fees                                 23,531        25,730
 Dividends payable                              8,634         5,802
 Taxes payable                                     --         5,552
                                             --------      --------
    Total current liabilities                  92,626        90,650
 Deferred taxes                                 5,122         6,450
 Taxes payable                                  3,905            --
 Deferred rent and other non-current
  liabilities                                  20,150        17,339
                                             --------      --------
    Total liabilities                        $121,803      $114,439

 Stockholders' Equity
  Common stock                               $    571      $    562
  Capital in excess of par value              206,585       162,561
  Treasury stock, at cost                    (311,248)     (233,372)
  Retained earnings                           567,381       469,880
  Accumulated other comprehensive income          940         9,680
                                             --------      --------
    Total stockholders' equity                464,229       409,311
                                             --------      --------
      Total liabilities and stockholders'
       equity                                $586,032      $523,750
                                             ========      ========


 FactSet Research Systems Inc.
 Consolidated Statements of Cash Flows - Unaudited

                                               Twelve Months Ended
                                                   August 31,
 (In thousands)                                2008          2007
                                               ----          ----
 CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                  $125,017      $109,567
 Adjustments to reconcile net income
  to net cash provided by operating
  activities
  Depreciation and amortization                30,654        28,560
  Stock-based compensation expense             13,651         9,123
  Deferred income taxes                        (4,828)       (7,189)
  Gain on sale of assets                          (75)          (62)
  Tax benefits from share-based
   payment arrangements                        (9,572)       (7,393)
 Changes in assets and liabilities, net of
  effects of acquisitions
  Accounts receivable, net of reserves        (14,804)         (249)
  Accounts payable and accrued expenses        (1,260)        5,213
  Accrued compensation                          8,399         8,523
  Deferred fees                                (2,651)            1
  Taxes payable, net of prepaid taxes           7,436         3,240
  Prepaid fundamentals database updates        (9,139)           --
  Landlord contributions                        1,009         2,892
  Other working capital accounts, net            (713)        3,682
                                             --------      --------
 Net cash provided by operating activities    143,124       155,908

 CASH FLOWS FROM INVESTING ACTIVITIES
 Acquisition of businesses, net of cash
  acquired                                    (75,869)           --
 Proceeds from sales of investments            44,392        17,213
 Purchases of investments                     (52,011)      (17,955)
 Purchases of property, equipment
  and leasehold improvements                  (35,780)      (39,251)
                                             --------      --------
 Net cash used in investing activities       (119,268)      (39,993)

 CASH FLOWS FROM FINANCING ACTIVITIES
 Dividend payments                            (25,848)      (14,654)
 Repurchase of common stock                   (77,869)      (80,299)
 Repayment of note                                 --        (2,258)
 Proceeds from employee stock plans            20,562        15,612
 Tax benefits from share-based
  payment arrangements                          9,572         7,393
                                             --------      --------
 Net cash used in financing activities        (73,583)      (74,206)

 Effect of exchange rate changes on cash
  and cash equivalents                         (1,121)          576
                                             --------      --------
 Net (decrease) increase in cash
  and cash equivalents                        (50,848)       42,285

 Cash and cash equivalents at beginning of
  period                                      168,834       126,549
                                             --------      --------
 Cash and cash equivalents at end of period  $117,986      $168,834
                                             ========      ========

Reconciliation of GAAP and non-GAAP Financial Measures

FactSet's management believes that these non-GAAP financial measures provide meaningful supplemental information regarding its financial results and investors benefit from referring to these non-GAAP financial measures in assessing FactSet's performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures may also facilitate comparisons to FactSet's historical performance and to its competitors' operating results.


                                          Three Months Ended
                                              August 31,
 (In thousands, except per share data)       2008     2007      Change
 -------------------------------------     -------  -------    -------
 GAAP Income from operations               $50,231  $42,668     17.7%
 FactSet Fundamentals (a)                    1,050       --
                                           -------  -------
 Non-GAAP Income from operations           $51,281  $42,668     20.2%
 ---------------------------------------------------------------------

 GAAP Net income                           $33,584  $30,716      9.3%
 FactSet Fundamentals, net of tax              690       --
 Income tax benefits (b)                        --   (1,078)
                                           -------  -------
 Non-GAAP Net income                       $34,274  $29,638     15.6%
 ---------------------------------------------------------------------

 GAAP Diluted earnings per common share      $0.67    $0.60     11.7%
 Non-GAAP Diluted earnings per common share  $0.68    $0.58     17.2%
 ---------------------------------------------------------------------

 (a) To adjust for revenues and expenses incurred in connection with
     the acquisition of a copy of the Thomson Fundamentals database
     and related assets. A primary expense driver is the cost of the
     TSA with Thomson.

 (b) To adjust for income tax benefits of $1.1 million or $0.02 per
     diluted share related to prior periods, as FactSet began to
     include a benefit from the repatriation of foreign earnings to
     the U.S. in the fourth quarter of fiscal 2007.

Supplementary Schedule to the Fourth Quarter

Earnings Release

To aid an investor's ability to make more precise interpretations of FactSet's financial results, the supplementary schedule below summarizes revenues related to services that are not included in the calculation of FactSet's subscription value. Non-subscription services include revenues derived from workstations sold to summer interns, introducing brokerage services, M&A related publications and the Partner software product which is used to author equity research reports. Although the impact from non-subscription revenues individually and in the aggregate has been immaterial to FactSet's annual results, this table might enhance an investor's overall understanding of quarterly revenues.


 Non-Subscription Revenues (1)
 -----------------------------------------------------------------
 (In thousands
 and unaudited)    August 31,  August 31,
                     2008        2007        $ Change     % Change
                   ---------   ---------    ---------    ---------
 For the three
  months ended       $2,720      $2,446     $     274          11%
 For the twelve
  months ended       $6,445      $7,108     $    (663)        (9)%

 -----------------------------------------------------------------

 (1) Revenues from FactSet services that are not sold on a
     subscription basis are excluded from FactSet's reported annual
     subscription value. The aforementioned amounts were included 
     in FactSet's reported revenues each quarter.

IR_FDS



            

Contact Data