First Financial Northwest, Inc. Reports Third Quarter 2008 Net Income of $955,000, or $0.04 Per Share


RENTON, Wash., Oct. 29, 2008 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the "Company") (Nasdaq:FFNW), the holding company for First Savings Bank Northwest ("Bank"), announced today that net income for the third quarter ended September 30, 2008, was $955,000 or $0.04 per share as compared to net income of $2.7 million for the quarter ended September 30, 2007. For the nine months ended September 30, 2008, net income was $7.6 million or $0.36 per share as compared to net income of $6.4 million for the same period in 2007. The Company became a public company on October 9, 2007 in connection with the completion of its mutual to stock conversion. Mr. Victor Karpiak, Chairman of the Board and Chief Executive Officer of the Company, stated, "In the third quarter we saw a continued decline in the capital and financial markets which had a ripple effect on all economic factors that affect each of our shareholders and customers. No financial institution is immune from the grip of the current credit environment. The potential for loan losses is a reality each bank must face. With over two times the capital required to be considered 'well capitalized' by our bank regulators, we remain a solid financial institution. During the quarter ended September 30, 2008, we experienced continued growth in our loan portfolio. Based upon the growth and management's assessment of factors affecting the loan portfolio, our allowance for loan loss account was increased by $3.5 million. This market continues to be challenging for all financial institutions. We are committed to remaining well capitalized and continue to make prudent decisions to enhance shareholder value."

Net interest income for the quarter ended September 30, 2008, increased $2.4 million, or 40.5%, to $8.3 million compared to $5.9 million for the same period in 2007. Total interest income for the third quarter of 2008 remained consistent at $17.3 million with the quarter ended September 30, 2007. Interest income from loans increased $492,000, which was offset by a decrease in interest income on investments of $455,000 as compared to the like quarter in 2007. In keeping with our investment strategy, we sold $8.4 million of municipal bonds at a gain of $274,000. The gross proceeds from the sale were used to fund loan volume, accounting for the decrease in investment interest income. Average interest-earning assets increased $118.5 million to $1.2 billion in the third quarter of 2008 compared to $1.1 billion in the same period of fiscal 2007 as a result of proceeds from the stock offering conducted in connection with the mutual to stock conversion. The yield on interest-earning assets declined to 5.92% at September 30, 2008 from 6.57% at September 30, 2007, principally as a result of the general decline in interest rates. Interest expense for the quarter decreased $2.3 million, or 20.9% to $9.0 million compared to $11.3 million for the same period in 2007. During the third quarter, the Bank continued to experience the benefits of the declining interest rate environment for its funding sources. The cost of funds decreased to 4.03% for the quarter ended September 30, 2008 from 4.69% for the same period in 2007. The interest rate spread for the quarter ended September 30, 2008 was 1.89% compared to 1.88% for the same quarter in 2007. The net interest margin for the quarter ended September 30, 2008, which represents the ratio of net interest income to average interest-earning assets, was 2.85%, an increase of 59 basis points, from the 2.26% net interest margin for the quarter ended September 30, 2007. Net interest income for the nine months ended September 30, 2008 was $24.6 million, an increase of $9.0 million, or 57.8%, from $15.6 million from the same period in 2007. The interest rate spread and net interest margin for the first nine months of 2008 were 1.84% and 2.85%, respectively, an increase from 1.71% and 2.06% for the comparable periods in 2007.

During the quarter ended September 30, 2008, management evaluated the adequacy of the loan loss reserve and concluded that an additional provision of $3.5 million was needed for the quarter. The loan loss provision was $225,000 for the quarter ended September 30, 2007. Management calculates additions to the allowance for loan losses account based on several factors we believe could affect the loan portfolio. Some of the factors include growth in the loan portfolio, the effects of the economic environment, and delinquency rates. The increase in the loan loss provision was attributable to the growth in the loan portfolio of $45.6 million, net of undisbursed funds, compared to the previous quarter, a $9.5 million increase in nonperforming assets, net of undisbursed funds, related to the construction/land development portfolio, and the current condition of the economic environment. For the nine months ended September 30, 2008, the provision for loan losses was $3.9 million compared to $1.2 million for the same period in 2007.

Noninterest income increased $295,000 during the third quarter of 2008 compared to the same quarter in 2007. The increase was primarily attributable to a $274,000 gain on the sale of investments during the quarter. For the nine months ended September 30, 2008, noninterest income was $1.2 million compared to $136,000 for the same period in 2007. This increase was the result of a $1.7 million gain on the sale of investments of which $1.4 million related to the gain on the sale of tax-exempt securities sold in January 2008, which was offset by a $623,000 non-cash charge in the second quarter related to the other-than-temporary impairment of the investment in the AMF Ultra Short Mortgage Fund.

Noninterest expense increased $1.8 million, or 86.4%, for the third quarter of 2008 to $3.8 million as compared to the same quarter in 2007. The increase in the third quarter of 2008 was attributable to a $1.3 million increase in salary and employee benefits. The increase in salaries was the result of the addition of 15 employees to our staff since September 30, 2007 and a general increase in salaries. Included in employee benefits expense for the third quarter of 2008 was the additional expense for the equity incentive plans of $516,000, which did not exist in the third quarter of 2007. Professional fees increased $221,000 in the third quarter of 2008 compared to the quarter ended September 30, 2007, primarily as a result of the Company incurring expenses related to the additional reporting requirements and internal control compliance required by its conversion to a publicly held company. Other general and administrative expenses increased $231,000 to $627,000 for the quarter ended September 30, 2008 from $396,000 for the quarter ended September 30, 2007 as a result of additional regulatory and investor relations expenses. For the nine months ended September 30, 2008, noninterest expense increased $4.6 million to $10.5 million compared to $5.9 million for the same period in 2007. The increase in the nine months ended September 30, 2008 from the same period in 2007 is attributable to increases in salary and employee benefits and additional expenses for reporting requirements and internal control compliance related to being a publicly owned company.

At September 30, 2008, total assets remained relatively unchanged from June 30, 2008 at $1.2 billion. Investments available for sale decreased $15.1 million to $162.9 million as a result of the sale of $8.4 million of securities and principal repayments received during the quarter. Net loans receivable increased $42.1 million to $1.0 billion at September 30, 2008 compared to $960.4 million at June 30, 2008. Loan originations for the quarter totaled: $32.7 million in one-to-four family mortgages, $26.0 million and $3.0 million in commercial real estate and multifamily loans, respectively, and $2.3 million in consumer loans. We also originated $6.5 million in construction/land development loans through our commercial lending division primarily as a result of builders commencing construction on their land inventory and one new housing project. The following table presents a breakdown of our loan portfolio:



                         At September 30,          At December 31,
                             2008                      2007
                     ----------------------    ----------------------
                       Amount     Percent        Amount     Percent
                     ----------  ----------    ----------  ----------
                                   (Dollars in thousands)
 Real Estate:         
   One-to-four family 
    residential       $  499,214       45.39%   $  424,863       42.45%
   Multifamily                                                  
    residential           80,639        7.33        76,039        7.60
   Commercial            238,581       21.70       204,798       20.46
   Construction/land                                            
    development          268,646       24.43       288,378       28.82
                      ----------  ----------    ----------  ----------
     Total real      
      estate           1,087,080       98.85       994,078       99.33

 Consumer:
   Home equity            12,366        1.12         6,368        0.64
   Savings account           163        0.02           127        0.01
   Other                     139        0.01           177        0.02
                      ----------  ----------    ----------  ----------
     Total consumer       12,668        1.15         6,672        0.67
                      ----------  ----------    ----------  ----------
 Total loans           1,099,748      100.00%    1,000,750      100.00%
                                  ==========                ==========
 Less:
   Loans in process       82,574                   108,939
   Deferred loan fees      2,775                     3,176
   Allowance for                               
    loan losses           11,837                     7,971
                      ----------                ----------
                                               
 Loans receivable,                             
  net                 $1,002,562                $  880,664
                      ==========                ==========

At September 30, 2008, nonaccrual loans and loans over 90 days past due, excluding the undisbursed portion, totaled $37.1 million. These loans represented 3.7% of total loans net of the undisbursed portion and 3.0% of total assets at the end of the third quarter of 2008. The majority of the $37.1 million was related to the construction/land development portfolio. The nonperforming construction/land development loans are located predominantly in King County and range in size from $1.2 million to $22.8 million.

"We have continued to experience a softening in the local economy. With the on-going efforts of the Federal Government to stabilize the financial markets and the uncertainty of the timeframe needed to make an impact, we do not feel we have reached the bottom of the cycle yet. Consequently, we continue to closely monitor the performance of our loan portfolio. If the economic recovery is delayed, this could result in higher delinquency rates which would require us to increase our allowance for loan losses in future periods."

Total liabilities increased $39.2 million, or 4.5%, to $921.4 million at September 30, 2008 from $882.2 million at June 30, 2008. This increase was a combination of increases in the following: deposits of $13.3 million, advances from the Federal Home Loan Bank of $25.0 million, and advance payments from borrowers for property taxes and insurance of $447,000.

Total equity of the Company declined $8.0 million, or 2.5%, to $306.0 million at September 30, 2008 from $314.0 million at June 30, 2008. This decrease was primarily the result of the repurchase of stock during the quarter totaling $9.1 million related to the establishment of the equity incentive plan and the payment of a cash dividend totaling $1.7 million during the quarter. These decreases were offset by a $1.3 million increase in the value of our available for sale investment portfolio as a result of current market conditions and net income for the quarter ended September 30, 2008 of $955,000.

First Financial Northwest, Inc. is a Washington corporation headquartered in Renton, Washington. It is the parent company of First Savings Bank Northwest; a Washington chartered stock savings bank that was originally organized in 1923. The Company serves the Puget Sound Region of Washington that includes King, Snohomish and Pierce Counties, through its full-service banking office. The Company is part of the America's Community Bankers NASDAQ Index as well as the Russell 3000 Index. For additional information about the Company and the Bank, please visit our website at www.fsbnw.com and click on the "Investor Relations" section.

Forward-looking statements:

This press release contains statements that the Company believes are "forward-looking statements." These statements relate to the Company's financial condition, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially include, but are not limited to, the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas; results of examinations of us by the Office of Thrift Supervision and our bank subsidiaries by the Federal Deposit Insurance Corporation, the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses or to write-down assets; our ability to control operating costs and expenses; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; legislative or regulatory changes that adversely affect our business; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board; war or terrorist activities; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and other risks detailed in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December31, 2007.



           FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets
               (Dollars in thousands, except share data)
                              (Unaudited)
                                            September 30, December 31,
                                                2008          2007
              Assets                         ----------    ----------

 Cash on hand and in banks                   $    4,045    $    3,675
 Interest-bearing deposits                        2,736           787
 Federal funds sold                               3,965         7,115
 Investments available for sale                 162,877       119,837
 Investments held to maturity (fair value
  of $0 and $81,545)
                                                     --        80,410
 Loans receivable, net of allowance of
  $11,837 and $7,971                          1,002,562       880,664
 Premises and equipment, net                     12,992        13,339
 Federal Home Loan Bank stock, at cost            6,425         4,671
 Accrued interest receivable                      5,457         5,194
 Deferred tax assets, net                         8,627         7,093
 Goodwill                                        14,206        14,206
 Prepaid expenses and other assets                3,489         3,897
                                             ----------    ----------
   Total assets                              $1,227,381    $1,140,888
                                             ==========    ==========
 Liabilities and Stockholders' Equity

 Deposits                                    $  777,569    $  729,494
 Advances from the Federal Home Loan Bank       135,000        96,000
 Advance payments from borrowers for taxes
      and insurance                               4,161         2,092
 Accrued interest payable                           117           132
 Federal income tax payable                         865           726
 Other liabilities                                3,653         3,158
                                             ----------    ----------
   Total liabilities                            921,365       831,602

     Commitments and contingencies

 Stockholders' Equity
   Preferred stock, $0.01 par value;
    authorized 10,000,000 shares, no
    shares issued or outstanding                     --            --
   Common stock, $0.01 par value;
    authorized 90,000,000 shares; issued
    and outstanding 22,852,800 at September
    30, 2008 and December 31, 2007                  229           229
   Additional paid-in capital                   215,329       224,181
   Retained earnings, substantially
    restricted                                  107,133       102,769
   Accumulated other comprehensive
    loss, net                                      (875)       (1,180)
   Unearned Employee Stock Ownership Plan
    (ESOP) shares                               (15,800)      (16,713)
                                             ----------    ----------
   Total stockholders' equity                   306,016       309,286
                                             ----------    ----------
   Total liabilities and stockholders'
    equity                                   $1,227,381    $1,140,888
                                             ==========    ==========

 See accompanying notes to consolidated financial statements.


           FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
                  Consolidated Statements of Income
              (Dollars in thousands, except share data)
                             (Unaudited)

                         Three Months Ended      Nine Months Ended
                             September 30,         September 30,
                         -------------------   --------------------
                           2008       2007       2008        2007
                         --------   --------   --------    --------
 Interest income
   Loans, including
    fees                 $ 15,220   $ 14,728   $ 45,217    $ 40,872
   Investments
    available for sale      1,883      1,439      5,006       4,559
   Tax-exempt
    investments
    available
    for sale                  132         --        580          --
   Investments held
    to maturity                --         74         --         220
   Tax-exempt
    investments held
    to maturity                --        863         --       2,626
   Federal funds sold
    and interest
    bearing deposits
    with banks                 43        147        799         536
   Dividends on
    Federal Home Loan
    Bank stock                 17          7         64          19
                         --------   --------   --------    --------
     Total interest
      income             $ 17,295   $ 17,258   $ 51,666    $ 48,832
                         --------   --------   --------    --------
 Interest expense
   Deposits                 7,827      8,865     23,922      26,419
   Federal Home Loan
    Bank advances           1,137      2,462      3,187       6,851
                         --------   --------   --------    --------
     Total interest
      expense            $  8,964   $ 11,327   $ 27,109    $ 33,270
                         --------   --------   --------    --------
     Net interest
      income                8,331      5,931     24,557      15,562
 Provision for loan
  losses                    3,498        225      3,943       1,200
                         --------   --------   --------    --------
     Net interest
      income after
      provision for
      loan losses        $  4,833   $  5,706   $ 20,614    $ 14,362
                         --------   --------   --------    --------
 Noninterest income
  (loss)
   Net gain on sale
    of investments            274         --      1,657          --
   Other-than-
    temporary
    impairment
    loss on
    investments                --         --       (623)         --
   Other                       69         48        179         136
                         --------   --------   --------    --------

     Total noninterest
      income             $    343   $     48   $  1,213    $    136
                         --------   --------   --------    --------
 Noninterest expense
   Salaries and
    employee benefits       2,459      1,236      6,412       3,481
   Occupancy and
    equipment                 303        236        887         761
   Professional fees          264         43      1,111         209
   Data processing            125        116        351         339
   Other general and
    administrative            627        396      1,689       1,075
                         --------   --------   --------    --------
     Total noninterest
      expense            $  3,778   $  2,027   $ 10,450    $  5,865
                         --------   --------   --------    --------
     Income before
      provision for
      federal income
      taxes                 1,398      3,727     11,377       8,633
 Provision for federal
  income taxes                443      1,030      3,728       2,216
                         --------   --------   --------    --------
     Net income          $    955   $  2,697   $  7,649    $  6,417
                         ========    ========  ========    ========
     Basic earnings
      per share(1)       $   0.04    $   N/A   $   0.36    $    N/A
                         ========    ========  ========    ========
     Diluted earnings
      per share(1)       $   0.04    $   N/A   $   0.36    $    N/A
                         ========    ========  ========    ========
 ---------------------

 (1) The Company completed its mutual to stock conversion on October
     9, 2007.

 See accompanying notes to consolidated financial statements.



           FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
                         Key Financial Ratios
                              (Unaudited)

                            At or For the         At or For the
                          Three Months Ended    Nine Months Ended
                            September 30,         September 30,
                         -------------------   --------------------
                           2008       2007       2008        2007
                         --------   --------   --------    --------

 Performance Ratios:
 Return on assets (1)        0.31%       0.99%     0.85%       0.81%
 Return on equity (2)        1.22        9.72      3.25        7.88
 Equity-to-assets                                           
  ratio (3)                 25.70       10.17     26.20       10.33
 Interest rate                                              
  spread (4)                 1.89        1.88      1.84        1.71
 Net interest                                               
  margin (5)                 2.85        2.26      2.85        2.06
 Book value per                                             
  common share (6)          13.39          --     13.39          --
 Tangible equity to                                         
  tangible assets (7)       24.05        8.75     24.05        8.75
 Average interest-                                          
  earning assets to                                         
  average interest-                                         
  bearing liabilities      131.24      108.78    132.12      107.98
 Efficiency ratio (8)       43.56       33.90     40.55       37.36
 Noninterest expense                                        
  as a percent of                                           
  average total assets       1.24        0.74      1.16        0.74
                                                            
 Capital Ratios (9):                                        
    Tier 1 leverage         16.12        8.34     16.12        8.34
    Tier 1 risk-based       23.83       11.77     23.83       11.77
    Total risk-based        25.08       12.19     25.08       12.19
                                                            
 Asset Quality                                              
  Ratios (10):                                              
 Nonaccrual and 90                                          
  days or more past                                         
  due loans as a                                            
  percent of total                                          
  loans                      3.65        0.03      3.65        0.03
 Nonperforming assets                                       
  as a percent of                                           
  total assets               3.03        0.02      3.03        0.02
 Allowance for losses                                       
  as a percent of                                           
  total loans                1.16        0.37      1.16        0.37
 Allowance for losses                                       
  as a percent of                                           
  nonperforming loans       34.88     1263.35     34.88     1263.35
 Net charge-offs to                                         
  average loans                                             
  receivable, net            0.01          --      0.01          --
---------------------

(1)  Net income divided by average total assets.
(2)  Net income divided by average equity.
(3)  Average equity divided by average total assets.
(4)  Difference between weighted average yield on interest-earning
     assets and weighted average cost of interest-bearing liabilities.
(5)  Net interest margin, otherwise known as net yield on
     interest-earning assets, is calculated as net interest income
     divided by average interest-earning assets.
(6)  Outstanding shares divided by stockholders' equity.
(7)  Tangible equity is equity less goodwill and other intangible
     assets.
(8)  The efficiency ratio represents the ratio of noninterest expense
     divided by the sum of net interest income and noninterest income.
(9)  Capital ratios are for First Savings Bank only.
(10) Nonaccrual and nonperforming loans/assets and total loans are
     calculated net of undisbursed funds.


            

Contact Data