1st Pacific Bancorp Reports Third Quarter 2008 Results

Capital Ratios and Liquidity Remain Strong


SAN DIEGO, Nov. 3, 2008 (GLOBE NEWSWIRE) -- 1st Pacific Bancorp (Nasdaq:FPBN), the holding company for 1st Pacific Bank of California, today reported earnings of $9,531, or $0.00 per diluted share, for the third quarter of 2008, compared with a net loss of $1.7 million, or $0.34 per diluted share, for the second quarter of 2008, and net income of $685,225, or $0.13 per diluted share, for the third quarter of 2007. 1st Pacific's third quarter results include a $500,000 other-than-temporary impairment charge stemming from its investment in corporate debt of Washington Mutual Inc.

For the first nine months of the year, 1st Pacific reported a loss of $1.3 million, or $0.25 per diluted share, compared with net earnings of $2.0 million, or $0.44 per diluted share for the first nine months of 2007.

During the third quarter, in light of the current economic environment, 1st Pacific implemented steps to further strengthen its capital ratios and improve its liquidity resources. As a result, 1st Pacific Bank remains "well capitalized" by regulatory standards with a Total Risk-Based capital ratio of 11.02% at September 30, 2008, up from 10.98% at June 30, 2008. To be considered "well capitalized" a bank must have over 10% Total Risk-Based capital.

"Our liquidity position remains strong and we continue to maintain capital levels in excess of the well capitalized regulatory guidelines," said Ron Carlson, Acting President and CEO. "The overall improvement in our liquidity position during the quarter resulted from growth in deposits and our reduced loan balances, primarily in commercial real estate loans.

"Our improved liquidity position allowed us to pay down $20 million in FHLB borrowings during the quarter," Carlson continued. "In addition to our strong customer base, we continue to have substantial credit facilities available from the FHLB, the FRB and correspondent banks to meet our liquidity needs going forward. We believe we are in a position to meet the liquidity needs of both the company and our loan and deposit customers."

Balance Sheet Results

During the quarter, total assets decreased $6.6 million to $446 million, and total loans decreased $10.8 million to $366 million compared to the prior quarter. The reduction in loan balances was the result of efforts to reduce commercial real estate concentrations. Deposit growth was solid during the quarter, increasing $13.2 million or 4% over the prior quarter to $358 million at September 30, 2008.

Asset Quality

"Management has been actively assessing the adequacy of the allowance for loan losses based on current market conditions and inherent risks in the portfolio," said Jim Burgess, Chief Financial Officer. "We remain focused on reducing our level of non-performing assets as we continue to work closely with borrowers to help mitigate losses."

Nonperforming assets totaled $13.8 million, or 3.10% of total assets, at September 30, 2008, compared with $11.6 million, or 2.57% of total assets, at the end of the preceding quarter and $6.3 million, or 1.50% of total assets at the end of September 2007.

During the September quarter, a provision of $250,000 was added to the loan loss reserve. The reduction in the allowance for loan losses is a result of $4.0 million in charge-offs recorded in the third quarter. The allowance for loan losses was $4.1 million, or 1.11% of total loans, at September 30, 2008, compared with an allowance of $7.8 million, or 2.08% of total loans, at June 20, 2008, and an allowance of $4.5 million, or 1.28% of total loans, at September 30, 2007.

Review of Operations

For the third quarter of 2008, the net interest margin was 3.90%, compared with 4.32% for the previous quarter, and 5.03% for the third quarter a year ago. For the first nine months of the year, the net interest margin was 4.26% compared with 4.94% for the first nine months of 2007.

The decline in the net interest margin from prior periods results from the asset sensitive balance sheet and the continuing effects of the Federal Reserve rate cuts earlier this year. Additionally, unrecorded interest on non-accrual loans reduced quarterly net interest margin by 38 basis points during the third quarter.

About 1st Pacific Bancorp

1st Pacific Bancorp is the holding company for 1st Pacific Bank of California, San Diego's leading local business bank. The bank has been named a "Premier Performing Bank" for the past three calendar years by Findley Reports and has a rating of "Good" from BauerFinancial, Inc, an independent rating service, based on June 30, 2008 results.

The bank offers a full complement of business products and services to meet the financial needs of professional firms, small- to mid-sized businesses, their owners and the people who work there. 1st Pacific Bank has a total of eight banking offices located in San Diego County: in the University Towne Center area, the Tri-Cities area of Oceanside, Mission Valley, the Inland North County, El Cajon, La Jolla Village, Solana Beach and downtown San Diego. For additional information, visit the company's website at www.1stpacbank.com.

Safe Harbor Statement. This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices; levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bancorp with the Securities and Exchange Commission. 1st Pacific Bancorp undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.



 1st Pacific Bancorp
 Third Quarter 2008 Results
 (Unaudited)

                        THREE MONTHS ENDED        NINE MONTHS ENDED
                       Sept 30,    Sept 30,     Sept 30,     Sept 30,
                         2008        2007         2008         2007
                      ----------  ----------  -----------  -----------
 INTEREST INCOME
 Loans, including
  fees                $6,311,978  $7,710,800  $19,369,779  $19,968,504
 Investment securities   508,472     318,829    1,445,475      595,402
 Federal funds sold       98,834     244,431      297,549      726,897
                      ----------  ----------  -----------  -----------
  Total interest
   income              6,919,284   8,274,060   21,112,803   21,290,803
                      ----------  ----------  -----------  -----------

 INTEREST EXPENSE
 Deposits              2,109,958   3,040,899    6,650,628    7,838,216
 Subordinated debt and
  other borrowings       530,601     200,810    1,291,711      915,007
                      ----------  ----------  -----------  -----------
  Total interest
   expense             2,640,559   3,241,709    7,942,339    8,753,223
                      ----------  ----------  -----------  -----------

 Net Interest Income   4,278,725   5,032,351   13,170,464   12,537,580

 Provision for Loan
  Losses                 250,000      37,000    3,800,000      188,000
                      ----------  ----------  -----------  -----------

  Net interest income
   after provision for
   loan losses         4,028,725   4,995,351    9,370,464   12,349,580

 NON INTEREST INCOME
 Service charges, fees
  and other income       394,883     177,618      892,374      395,631
 Brokered loan fees
  and gains on loan
  sales                   36,874           0       97,824      128,283
                      ----------  ----------  -----------  -----------
  Total non interest
   income                431,757     177,618      990,198      523,914

 NON INTEREST EXPENSE
 Salaries and
  benefits             2,187,461   2,181,582    6,907,663    5,395,816
 Occupancy and
  equipment              768,051     787,989    2,275,552    1,589,834
 Other expense         1,510,139   1,029,544    3,308,500    2,446,208
                      ----------  ----------  -----------  -----------
  Total non interest
   expense             4,465,651   3,999,115   12,491,715    9,431,858
                      ----------  ----------  -----------  -----------

  Income (Loss) before
   income tax expense     (5,169)  1,173,854   (2,131,053)   3,441,636

 Income tax expense
  (benefit)              (14,700)    488,629     (881,800)   1,419,532

                      ----------  ----------  -----------  -----------
  Net Income (Loss)       $9,531    $685,225  ($1,249,253)  $2,022,104
                      ==========  ==========  ===========  ===========

 Basic earnings (loss)
  per share                $0.00       $0.14       ($0.25)       $0.48
 Diluted earnings
  (loss) per share         $0.00       $0.13       ($0.25)       $0.44
 Average shares
  outstanding          4,964,107   4,910,354    4,954,667    4,233,323
 Average diluted
  shares outstanding   4,964,107   5,212,129    4,954,667    4,558,044


 1st Pacific Bancorp
 CONSOLIDATED BALANCE SHEETS
 (Unaudited)
                     Sept 30,      Jun 30,      Dec 31,      Sept 30,
                       2008         2008         2007         2007
                   ------------ ------------ ------------ ------------
 ASSETS
 Cash and due from
  banks              $9,705,635   $8,522,149   $6,397,189   $8,050,507
 Federal funds sold  17,110,000    7,605,000   11,160,000   22,390,000
                   ---------------------------------------------------
  Total cash and
   cash equivalents  26,815,635   16,127,149   17,557,189   30,440,507

 Investment
  securities
  available for
  sale               26,398,344   35,856,520   23,746,429   17,449,764
 FRB, FHLB and
  other equity
  stock, at cost      4,942,850    5,574,650    3,184,200    3,439,750

 Construction &
  Land              116,697,199  125,809,008  125,661,143  132,666,956
 Residential &
  Comm'l RE         147,698,994  153,096,474  120,530,541  121,601,613
 SBA 7a & 504 Loans   9,837,192   12,834,832   15,880,428   16,727,294
 Commercial Loans    75,430,725   74,238,526   77,581,769   70,201,589
 Other Consumer      16,030,939   10,539,086   10,164,841    8,930,280
                   ---------------------------------------------------
  Total loans and
   leases           365,695,049  376,517,926  349,818,722  350,127,732
 Allowance for Loan
  Losses             (4,072,629)  (7,818,471)  (4,516,625)  (4,464,714)
                   ---------------------------------------------------
  Total loans and
   leases, net      361,622,420  368,699,455  345,302,097  345,663,018

 Premises and
  Equipment, net      3,753,724    3,873,502    4,094,785    3,847,837
 Goodwill and Other
  Intangible Assets  11,761,501   11,815,393   11,906,536   12,056,095
 Accrued Interest
  and Other Assets   10,261,628   10,247,757    8,856,089    8,286,535

                   ---------------------------------------------------
  Total Assets     $445,556,102 $452,194,426 $414,647,325 $421,183,506
                   ===================================================

 LIABILITIES AND
  STOCKHOLDERS'
  EQUITY
 Deposits:
  Noninterest-
   bearing demand   $70,505,740  $68,747,742  $73,366,761  $78,140,129
  Interest bearing
   checking          14,898,330   14,121,446   16,344,597   17,376,099
  Savings and Money
   Market            88,076,365  115,044,339   98,639,209  100,729,028
  Time Deposits     184,118,960  146,437,993  157,011,040  155,912,934
                   ---------------------------------------------------
 Total Deposits     357,599,395  344,351,520  345,361,607  352,158,190

 Subordinated
  Debentures         10,155,000   10,155,000   10,155,000   10,155,000
 Other borrowed
  money              30,000,000   50,000,000   10,000,000   10,000,000
 Accrued interest
  and other
  liabilities         4,333,754    4,001,547    4,156,771    4,568,134
                   ---------------------------------------------------
  Total
   liabilities      402,088,149  408,508,067  369,673,378  376,881,324

 Shareholders'
  Equity:
 Common stock and
  additional
  paid-in capital    37,687,862   37,549,472   37,378,697   37,019,376
 Retained Earnings    6,399,787    6,390,257    7,649,040    7,205,962
 Accumulated other
  comprehensive
  income(loss)         (619,696)    (253,370)     (53,790)      76,844
                   ---------------------------------------------------
  Total
   shareholders'
   equity            43,467,953   43,686,359   44,973,947   44,302,182

  Total liabilities
   and
   shareholders'   ---------------------------------------------------
   equity          $445,556,102 $452,194,426 $414,647,325 $421,183,506
                   ===================================================


 1st Pacific Bancorp
 Third Quarter 2008 Results
 (Unaudited)
                                         Quarterly
                     -------------------------------------------------
 (dollars in
  thousands except      2008      2008      2008      2007      2007
  per share data)     3rd Qtr   2nd Qtr   1st Qtr   4th Qtr   3rd Qtr
                     -------------------------------------------------

 EARNINGS
  Net interest
   income            $   4,279     4,470     4,422     4,703     5,032
  Provision for loan
   losses            $     250     3,550         0       150        37
  NonInterest income $     432       327       232       186       178
  NonInterest 
   expense           $   4,466     4,140     3,886     3,970     3,999
  Net income (loss)  $      10    (1,706)      447       443       685
  Basic earnings
   (loss) per share  $    0.00     (0.34)     0.09      0.09      0.14
  Diluted earnings
   (loss) per share  $    0.00     (0.34)     0.09      0.09      0.13
  Average shares
   outstanding       4,964,107 4,950,263 4,949,524 4,920,795 4,910,354
  Average diluted
   shares
   outstanding       4,964,107 4,950,263 5,167,393 5,163,053 5,212,129

 PERFORMANCE RATIOS
  Return on average
   assets                 0.01%    -1.55%     0.44%     0.42%     0.66%
  Return on average
   common equity          0.09%   -14.88%     3.94%     3.91%     6.20%
  Net interest margin
   (fully
   tax-equivalent)        3.90%     4.32%     4.60%     4.71%     5.03%
  Efficiency ratio       94.80%    86.32%    83.50%    81.20%    76.76%

 CAPITAL
  Tangible equity to
   assets                 7.31%     7.24%     8.18%     8.21%     7.88%
  Tangible book
   value per share   $    6.38      6.44      6.78      6.69      6.56

 ASSET QUALITY
  Net loan
   charge-offs
   (recoveries)      $   3,996       223        25        98        (0)
  Allowance for loan
   losses            $   4,073     7,818     4,492     4,517     4,465
  Allowance for
   losses to total
   loans                  1.11%     2.08%     1.31%     1.29%     1.28%
  Nonperforming
   loans             $  13,816    11,640     4,255     5,554     6,336
  Other real estate
   owned             $       0         0         0         0         0
  Nonperforming
   assets to total
   assets                 3.10%     2.57%     1.01%     1.34%     1.50%

 END OF PERIOD
  BALANCES
  Total Loans        $ 365,695   376,518   342,239   349,819   350,128
  Total assets       $ 445,556   452,194   422,276   414,647   421,184
  Deposits           $ 357,599   344,352   322,677   345,362   352,158
  Shareholders'
   equity            $  43,468    43,686    45,414    44,974    44,302
  Full-time
   equivalent
   employees               107       106       109       107       101

 AVERAGE BALANCES
  Total Loans        $ 376,541   364,791   341,070   345,918   352,384
  Earning Assets     $ 435,327   415,197   385,470   396,221   397,059
  Total assets       $ 460,575   442,380   411,966   423,198   412,800
  Deposits           $ 351,748   334,770   338,375   352,717   354,492
  Shareholders'
   equity            $  44,152    45,989    45,489    44,905    43,840

                                                 9 Months Year-To-Date
                                                ---------------------
 (dollars in thousands except per share data)      2008        2007
                                                ----------------------

 EARNINGS
  Net interest income                           $   13,170      12,538
  Provision for loan losses                     $    3,800         188
  NonInterest income                            $      990         524
  NonInterest expense                           $   12,492       9,432
  Net income (loss)                             $   (1,249)      2,022
  Basic earnings (loss) per share               $    (0.25)       0.48
  Diluted earnings (loss) per share             $    (0.25)       0.44
  Average shares outstanding                     4,954,667   4,233,323
  Average diluted shares outstanding             4,954,667   4,558,044

 PERFORMANCE RATIOS
  Return on average assets                           -0.38%       0.77%
  Return on average common equity                    -3.68%       8.34%
  Net interest margin (fully tax-equivalent)          4.26%       4.94%
  Efficiency ratio                                   88.21%      72.21%

 CAPITAL
  Tangible equity to assets                           7.31%       7.88%
  Tangible book value per share                 $     6.38        6.56

 ASSET QUALITY
  Net loan charge-offs (recoveries)             $    4,244          (0)
  Allowance for loan losses                     $    4,073       4,465
  Allowance for losses to total loans                 1.11%       1.28%
  Nonperforming loans                           $   13,816       6,336
  Other real estate owned                       $        0           0
  Nonperforming assets to total assets                3.10%       1.50%

 END OF PERIOD BALANCES
  Total Loans                                   $  365,695     350,128
  Total assets                                  $  445,556     421,184
  Deposits                                      $  357,599     352,158
  Shareholders' equity                          $   43,468      44,302
  Full-time equivalent employees                       107         101

 AVERAGE BALANCES
  Total Loans                                   $  360,858     305,034
  Earning Assets                                $  412,083     339,614
  Total assets                                  $  438,388     349,937
  Deposits                                      $  341,668     294,710
  Shareholders' equity                          $   45,206      32,417

            

Contact Data