Nykredit Realkredit Group - Q1-Q3 Interim Report 2008


Core income:
- Core income from customer-oriented activities grew by 8.7% to DKK 5,022m
against DKK 4,618m in Q1-Q3/2007. 
- Own trading activities generated a loss of DKK 347m compared with core income
of DKK 51m in Q1-Q3/2007. 
- Core income from securities amounted to DKK 1,523m against DKK 1,449m in
Q1-Q3/2007. 
- Operating costs, depreciation and amortisation rose by DKK 552m to DKK 3,619m
compared with Q1-Q3/2007. 
DKK 130m of this increase mainly stemmed from value adjustment of Nykredit's
pension settlement funds. 
- Impairment losses on loans and advances were DKK 71m against a net income of
DKK 118m in Q1-Q3/2007. 
- Core earnings after loan impairment amounted to DKK 2,508m against DKK 3,169m
in Q1-Q3/2007. 
- The investment portfolio generated a loss of DKK 2,737m compared with an
income of DKK 362m in Q1-Q3/2007. 
- The Group posted a loss before tax of DKK 229m against a profit of DKK 3,531m
in Q1-Q3/2007. 
- After tax, the Group posted a loss of DKK 134m against a profit of DKK 2,771m
in Q1-Q3/2007. 

OTHER FINANCIAL HIGHLIGHTS
- The Group's gross new mortgage lending totalled DKK 131bn and was in line
with the level recorded for the same period in 2007. 
- Bank lending went up by DKK 11bn to just below DKK 51bn.
- Value adjustment of strategic equities against equity resulted in a loss of
DKK 1,404m. 
- Inclusive of results for the period, the Group's equity was DKK 52.4bn.
- The Group's capital adequacy ratio was 17.0%, inclusive of results for the
period, against a minimum capital adequacy ratio of 13.7% under the Basel II
transitional rules. 
- The Group has not reclassified securities, which is now allowed under IAS 39.
- Nykredit Bank participates in the guarantee scheme set up by the Danish
government covering deposits with and unsecured claims against Danish banks. 
- Standard & Poor's have assigned a AAA rating to Nykredit's covered bonds.

FORSTÆDERNES BANK 
Nykredit acquired Forstædernes Bank on 13 October 2008.


2008 - OUTLOOK 
The forecast of core earnings after loan impairment has been reduced by DKK
200m to DKK 3,300m-3,500m. The main reasons are the negative development in own
trading positions in Markets & Asset Management and the Bank's expenses
relating to the government's guarantee scheme in the region of DKK 70m for
2008. 

INFORMATION ABOUT THE NYKREDIT GROUP
More information about the Nykredit Group is available at nykredit.com.

Peter Engberg Jensen, Group Chief Executive, says:
"The development in customer-oriented business is satisfactory. Income has
grown, losses and arrears remain low, and the balance principle of Danish
mortgage lending ensures liquidity. However, the financial crisis has a
significant effect on our trading positions in Markets & Asset Management and
the return on Nykredit's equity especially due to lower mortgage bond pricing." 

Attachments

nykredit realkredit group - q1-q3 interim report 2008.pdf