THE FOLLOWING IS THE TEXT OF AN AD HOC ANNOUNCEMENT MADE BY HYPO REAL ESTATE


STOCK EXCHANGE ANNOUNCEMENT                                                     



12 November 2008                                                                
                                                                                
For immediate release                                                           
                                                                                
                                                                                
THE FOLLOWING IS THE TEXT OF AN AD HOC ANNOUNCEMENT MADE BY HYPO REAL ESTATE    
HOLDING AG FOR RELEASE ON 12 NOVEMBER 2008:                                     

“Negotiations for a EUR 50 billion liquidity facility for HRE Group completed / 
Provisional pre-tax loss of approx. EUR 3.1 billion in the third quarter of     
2008, including write-offs of approx. EUR 2.5 billion  on DEPFA                 

Negotiations for a EUR 50 billion liquidity facility for Hypo Real Estate Group 
completed                                                                       
Provisional pre-tax loss of approx. EUR 3.1 billion in the third quarter of     
2008, including write-offs of approx. EUR 2.5 billion  on intangible assets     
(DEPFA)                                                                         
Further negative impacts on earnings expected in the fourth quarter of 2008 and 
in 2009                                                                         
Application for support from SoFFin being prepared                              
                                                                                
Hypo Real Estate Group and a financial consortium, Deutsche Bundesbank, and the 
German Federal Government have finalised the announced EUR 50 billion liquidity 
facility, which has been partially guaranteed by the Federal Government. The    
relevant legal documentation has been signed, or is ready to be signed. The     
funds under the facility will be made available as and from 13 November 2008.   
Subject to an extension of the Federal guarantee beyond 31 March 2009, the      
liquidity facility has a term maturing on 31 December 2009. In line with EU     
regulations, the Federal guarantee will initially have a term maturing on 31    
March 2009. Hypo Real Estate Group will approach the Federal Government in due  
course in respect of an extension of the Federal guarantee beyond its initial   
term.                                                                           
In accordance with the contractual agreements, the costs of the liquidity       
facility will be equivalent to 93 basis points per annum (p.a.) over three-month
Euribor (based on today's reference interest rates). In addition, a debtor      
warrant (Besserungsschein) involving costs of a further 90 basis points p.a. on 
average has also been agreed which has to be paid over a seven  year period on a
cumulative basis to the extent the Group generates a pre-tax profit provided    
that payments will be capped at EUR 100 million p.a. in the years 2009-2011, and
at EUR 150 million p.a. in the years 2012-2015.                                 
Hypo Real Estate Group is providing collateral of EUR 60 billion (comprising    
loans and securities) to secure the liquidity facility. In addition, Hypo Real  
Estate Holding AG has pledged its shares in the Group's operating bank          
subsidiaries as collateral for the Federal guarantee.                           
The negative consolidated loss of Hypo Real Estate Group in the third quarter   
2008 arising in the environment of a worsening global financial crises amounts  
to EUR 3.1 billion determined on the basis of numbers not finally discussed with
the Supervisory Board. This negative result is largely attributable to the      
complete write-off of approx. EUR 2.5 billion of goodwill and other  intangible 
assets recognised at Hypo Real Estate Holding AG that have arisen as a result of
the first-time consolidation of DEPFA. These are impairments of book values     
which do not result in any cash outflows. Since the DEPFA goodwill and the      
intangible assets had already been deducted in the past for the purposes of     
reporting regulatory core capital, such losses will not reduce Hypo Real Estate 
Group's core capital ratio. Further costs totalling approx. EUR 600 million     
recognised in income for the third quarter of 2008 were due to various factors, 
including the consequences of the collapse of Lehman Brothers, the situation in 
Iceland, a further impairment relating to the investment in Babcock & Brown and 
other losses in value relating to the CDO holdings of Hypo Real Estate Group. In
addition, in view of the deterioration of the real estate markets, an additional
amount of approx. EUR 100 million in portfolio-based allowances was recognised. 
The core capital ratio of the Hypo Real Estate Group (according to BIS rules)   
was 6.8 per cent as at 30 September 2008 (including market risk positions, 30   
June 2008: 8.2 per cent).                                                       
For the fourth quarter, Hypo Real Estate Group expects that results will be     
negatively affected as a result of the costs of the agreed liquidity facility   
including the additional costs for bridging the liquidity shortage until 13     
December 2008 by Bundesbank which is being guaranteed by the Federal Government 
and the German Financial Markets Stabilisation Fund                             
(Finanzmarktstabilisierungsfonds, “SoFFin”), as well as expenditure in          
conjunction with the necessary restructuring and repositioning of the Group.    
Overall, the market environment remains difficult. The costs of the EUR 50      
billion liquidity facility and the restructuring will also impact on results for
2009.                                                                           
Hypo Real Estate Group will postpone the presentation of its complete interim   
report for the period ending 30 September 2008 from 12 November 2008 (as        
originally announced) to 17 November 2008.                                      
As already announced on 29 October 2008, in addition to the liquidity facility, 
Hypo Real Estate Group is seeking further extensive support from SoFFin. This   
support is intended to cover both additional liquidity and any significant      
capital requirements. The granting of such support by SoFFin forms the basis for
the necessary restructuring and repositioning of the Group. Hypo Real Estate    
Group is currently preparing the relevant applications to SoFFin.”              


Contact: Julia Hoggett:  +353 (1) 792 2004                                      

                                                                                
Issued on behalf of DEPFA BANK plc in respect of its listed bonds.